Vardhman Holdings Limited
NSE:VHL.NS
4121.95 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2018 Q4 | 2018 Q1 | 2017 Q4 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 38.3 | -13.7 | 3.5 | -40.1 | 29.474 | -264 | 262.9 | -27.3 | 26.234 | -259.8 | 258.6 | -764.9 | 763.883 | -38.4 | 37.3 | -48.1 | 46.875 | -25.1 | 24 | 22.225 | -2,260.174 | 15.858 | 13.096 | -2,003.2 | 1.7 | -1,868.9 | 6.238 | -1,770.351 | 24.425 | -1,502.616 | 5.424 | -1,420.2 | 0.8 | -1,200.8 | 4.046 | -1,132.2 | 10.2 | -997.297 | 19.456 | -821.6 | 3.7 |
Short Term Investments
| 0 | 9.8 | 27.4 | 10.2 | 80.2 | 595.044 | 528 | 1.1 | 54.6 | 1,898.448 | 519.6 | 1.2 | 1,529.8 | 381.493 | 76.8 | 1.1 | 96.2 | 1,797.725 | 50.2 | 9.4 | 2,477.914 | 4,520.348 | 2,244.316 | 3,331.031 | 4,006.4 | 2,001.5 | 3,737.8 | 1,862.701 | 3,540.702 | 1,745.926 | 3,005.231 | 1,497.192 | 2,840.4 | 1,419.4 | 2,401.6 | 1,196.809 | 2,264.4 | 1,122 | 1,994.595 | 977.841 | 1,643.2 | 817.9 |
Cash and Short Term Investments
| 38.3 | 38.3 | 13.7 | 13.7 | 40.1 | 624.518 | 264 | 264 | 27.3 | 1,924.682 | 259.8 | 259.8 | 764.9 | 1,145.376 | 38.4 | 38.4 | 48.1 | 1,844.6 | 25.1 | 33.4 | 2,500.139 | 2,260.174 | 2,260.174 | 3,344.127 | 2,003.2 | 2,003.2 | 1,868.9 | 1,868.939 | 1,770.351 | 1,770.351 | 1,502.616 | 1,502.616 | 1,420.2 | 1,420.2 | 1,200.8 | 1,200.856 | 1,132.2 | 1,132.2 | 997.297 | 997.297 | 821.6 | 821.6 |
Net Receivables
| 0 | 25.3 | 0 | 278.8 | 0 | 70.77 | 0 | 46.3 | 0 | 84.016 | 0 | 56.2 | 0 | 125.835 | 0 | 61.3 | 0 | 60.474 | 0 | 46.9 | 40.821 | 0 | 44.285 | 35.468 | 0 | 0 | 0 | 12.425 | 0 | 0 | 0 | 7.555 | 0 | 0 | 0 | 26.414 | 0 | 0 | 0 | 17.517 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56.2 | 0 | -56.316 | 0 | -61.3 | 0 | -60.474 | 0 | 0 | -40.821 | 0 | 0 | -35.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.781 | 0 | 0 |
Other Current Assets
| 0 | -63.6 | 0 | -292.5 | 0 | -110.846 | 0 | 60.5 | 0 | 71.5 | 0 | 56.2 | 0 | 57.7 | 0 | 61.3 | 0 | 82.669 | 0 | 5.6 | 60.678 | 0 | 19.911 | 421.135 | 0 | 61.4 | 0 | 48.088 | 0 | 32.194 | 0 | 38.857 | 0 | 53.1 | 0 | 43.457 | 0 | 49.7 | 0 | 33.855 | 0 | 20.5 |
Total Current Assets
| 38.3 | 116.9 | 13.7 | 292.5 | 40.1 | 728.14 | 264 | 324.5 | 27.3 | 2,020.93 | 259.8 | 316 | 764.9 | 1,272.595 | 38.4 | 99.7 | 48.1 | 1,927.269 | 25.1 | 85.9 | 2,560.817 | 2,260.174 | 2,324.37 | 3,765.262 | 2,003.2 | 2,064.6 | 1,868.9 | 1,917.027 | 1,770.351 | 1,802.545 | 1,502.616 | 1,541.472 | 1,420.2 | 1,473.3 | 1,200.8 | 1,244.312 | 1,132.2 | 1,184.3 | 997.297 | 1,032.888 | 821.6 | 845.6 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 31.9 | 0 | 32 | 0 | 32.018 | 0 | 32 | 0 | 32.09 | 0 | 32.1 | 0 | 32.167 | 0 | 32.2 | 0 | 32.254 | 0 | 30.4 | 30.46 | 0 | 30.34 | 8.214 | 0 | 9.6 | 0 | 9.756 | 0 | 10.163 | 0 | 10.163 | 0 | 10.6 | 0 | 10.576 | 0 | 10.6 | 0 | 8.723 | 0 | 8.8 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | -53.3 | 0 | 10.2 | 0 | 30,097.5 | 0 | 28.7 | 0 | -1,921.003 | 0 | 1.2 | 0 | -448.942 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 32,718.1 | 0 | 31,623.2 | 0 | 30,065.482 | 0 | 28,803.6 | 0 | 27,400.6 | 0 | 25,184.4 | 0 | 21,823.8 | 0 | 21,048.4 | 0 | 17,148.072 | 0 | 19,990.9 | 14,566.087 | 0 | 15,517.498 | 8,361.865 | 0 | -1,193.9 | 0 | -1,018.081 | 0 | -1,017.693 | 0 | -718.961 | 0 | -641.2 | 0 | -418.578 | 0 | -290.7 | 0 | -146.61 | 0 | 181.1 |
Tax Assets
| 0 | 109.8 | 0 | 179.1 | 0 | 181.325 | 0 | 261.5 | 0 | 241.508 | 0 | 319.9 | 0 | 391.366 | 0 | 393.3 | 0 | 391.852 | 0 | 400.5 | 394.262 | 0 | 0 | 2.01 | 0 | 5 | 0 | 7.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -38.3 | 54.3 | -13.7 | 1.5 | -40.1 | -30,097.5 | -264 | 0.7 | -27.3 | 1 | -259.8 | 5 | -764.9 | 2.4 | -38.4 | 0.4 | -48.1 | 1,798.15 | -25.1 | 9.4 | 2,477.914 | -2,260.174 | 377.084 | 3,357.684 | -2,003.2 | 2,025.7 | -1,868.9 | 1,886.887 | -1,770.351 | 1,746.814 | -1,502.616 | 1,499.062 | -1,420.2 | 1,419.4 | -1,200.8 | 1,199.803 | -1,132.2 | 1,122 | -997.297 | 977.849 | 0 | 818 |
Total Non-Current Assets
| -38.3 | 32,860.8 | -13.7 | 31,846 | -40.1 | 30,278.825 | -264 | 29,126.5 | -27.3 | 25,754.195 | -259.8 | 25,542.6 | -764.9 | 21,800.791 | -38.4 | 21,475.4 | -48.1 | 19,370.328 | -25.1 | 20,431.2 | 17,468.723 | -2,260.174 | 15,924.922 | 11,766.102 | -2,003.2 | 846.4 | -1,868.9 | 885.68 | -1,770.351 | 739.284 | -1,502.616 | 790.263 | -1,420.2 | 788.8 | -1,200.8 | 791.802 | -1,132.2 | 841.9 | -997.297 | 839.962 | 0 | 1,007.9 |
Total Assets
| 0 | 32,977.7 | 0 | 32,138.5 | 0 | 31,006.965 | 0 | 29,451 | 0 | 27,775.125 | 0 | 25,858.6 | 0 | 23,073.386 | 0 | 21,575.1 | 0 | 21,297.597 | 0 | 20,517.1 | 20,029.542 | 0 | 18,249.292 | 15,531.364 | 0 | 2,911 | 0 | 2,802.707 | 0 | 2,541.829 | 0 | 2,331.736 | 0 | 2,262.1 | 0 | 2,036.114 | 0 | 2,026.2 | 0 | 1,872.851 | 0 | 1,853.5 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 9.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.8 | 0 | 4.3 | 0 | 15.4 | 0 | 3.497 | 0 | 51.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 5.7 | 0 | 9.2 | 0 | 10.993 | 0 | 63.4 | 0 | 6.6 | 0 | 47.8 | 0 | 15.167 | 0 | 15.4 | 0 | 40.595 | 0 | 72.2 | 54.675 | 0 | 29.878 | 47.529 | 0 | 24 | 0 | 19.56 | 0 | 6.554 | 0 | 18.73 | 0 | 9.7 | 0 | 14.617 | 0 | 12 | 0 | 14.457 | 0 | 3.5 |
Total Current Liabilities
| 0 | 5.7 | 0 | 9.2 | 0 | 10.993 | 0 | 63.4 | 0 | 6.6 | 0 | 47.8 | 0 | 15.167 | 0 | 15.4 | 0 | 40.595 | 0 | 72.2 | 54.675 | 0 | 29.878 | 47.529 | 0 | 24 | 0 | 19.56 | 0 | 6.554 | 0 | 18.73 | 0 | 9.7 | 0 | 14.617 | 0 | 12 | 0 | 14.457 | 0 | 3.5 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 159.158 | 0 | 0 | 0 | 125.176 | 0 | 0 | 0 | 92.545 | 0 | 0 | 0 | 12.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -32,971.7 | -153.158 | 0 | 23.4 | 0 | -125.177 | 0 | 63.6 | 0 | -92.39 | 0 | 11.6 | 0 | -12.42 | 0 | 2.5 | 0 | 0.213 | 0 | 0.1 | 0.134 | 0 | 0 | 0.047 | 0 | 0 | 0 | 0.021 | 0 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | -0 | 0 | 0.2 | 0 | 0.178 | 0 | 0.1 |
Total Non-Current Liabilities
| -32,971.7 | 6 | 0 | 23.4 | 0 | -0.001 | 0 | 63.6 | 0 | 0.155 | 0 | 11.6 | 0 | 0.291 | 0 | 2.5 | 0 | 0.213 | 0 | 0.1 | 0.134 | 0 | 0 | 0.047 | 0 | 0 | 0 | 0.021 | 0 | 0.054 | 0 | 0.053 | 0 | 0 | 0 | -0 | 0 | 0.2 | 0 | 0.178 | 0 | 0.1 |
Total Liabilities
| -32,971.7 | 6 | 0 | 32.6 | 0 | 10.992 | 0 | 63.6 | 0 | 6.755 | 0 | 59.4 | 0 | 15.458 | 0 | 17.9 | 0 | 40.808 | 0 | 72.3 | 54.809 | 0 | 29.878 | 47.576 | 0 | 24 | 0 | 19.581 | 0 | 6.608 | 0 | 18.783 | 0 | 9.7 | 0 | 14.617 | 0 | 12.2 | 0 | 14.635 | 0 | 3.6 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 31.9 | 0 | 31.9 | 0 | 31.924 | 0 | 31.9 | 0 | 31.924 | 0 | 31.9 | 0 | 31.924 | 0 | 31.9 | 0 | 31.924 | 0 | 31.9 | 31.924 | 0 | 31.915 | 31.924 | 0 | 31.9 | 0 | 31.924 | 0 | 31.924 | 0 | 31.924 | 0 | 31.9 | 0 | 31.924 | 0 | 31.9 | 0 | 31.924 | 0 | 31.9 |
Retained Earnings
| 0 | 28,713.971 | 0 | 0 | 0 | 26,933.536 | 0 | 0 | 0 | 1,179.656 | 0 | 0 | 0 | 20,385.202 | 0 | 0 | 0 | 19,120.181 | 0 | 0 | 17,608.913 | 0 | 17,492.1 | 15,366.725 | 0 | 0 | 0 | 1,319.79 | 0 | 0 | 0 | 946.017 | 0 | 0 | 0 | 715.161 | 0 | 0 | 0 | 604.28 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 32,971.7 | 32,939.8 | 32,105.9 | 32,074 | 30,996 | 3,961.502 | 29,387.4 | 29,355.5 | 27,768.3 | 3,165.014 | 25,799.2 | 25,767.3 | 23,057.9 | 110.052 | 21,557.2 | 21,525.3 | 21,256.8 | -0.265 | 20,444.8 | 20,412.9 | -0.177 | 18,219.357 | 617.214 | -1.11 | 2,887 | 2,855.1 | 2,783.1 | -1.693 | 2,535.221 | 2,503.297 | 2,312.952 | -1.287 | 2,252.4 | 2,220.5 | 2,032.7 | -0.873 | 2,014 | 1,982.1 | 1,858.215 | -0.519 | 0 | 0 |
Other Total Stockholders Equity
| 0 | -28,713.971 | 0 | 0 | 0 | 69.011 | 0 | 0 | 0 | 23,391.776 | 0 | 0 | 0 | 2,530.75 | 0 | 0 | 0 | 2,104.949 | 0 | 0 | 2,334.073 | 0 | 78.128 | 86.249 | 0 | 0 | 0 | 1,433.104 | 0 | 0 | 0 | 1,336.298 | 0 | 0 | 0 | 1,275.284 | 0 | 0 | 0 | 1,222.53 | 0 | 1,818 |
Total Shareholders Equity
| 32,971.7 | 32,971.7 | 32,105.9 | 32,105.9 | 30,996 | 30,995.973 | 29,387.4 | 29,387.4 | 27,768.3 | 27,768.37 | 25,799.2 | 25,799.2 | 23,057.9 | 23,057.928 | 21,557.2 | 21,557.2 | 21,256.8 | 21,256.789 | 20,444.8 | 20,444.8 | 19,974.733 | 18,219.357 | 18,219.357 | 15,483.788 | 2,887 | 2,887 | 2,783.1 | 2,783.126 | 2,535.221 | 2,535.221 | 2,312.952 | 2,312.952 | 2,252.4 | 2,252.4 | 2,032.7 | 2,021.497 | 2,014 | 2,014 | 1,858.215 | 1,858.215 | 1,849.9 | 1,849.9 |
Total Equity
| 32,971.7 | 32,971.7 | 32,105.9 | 32,105.9 | 30,996 | 30,995.973 | 29,387.4 | 29,387.4 | 27,768.3 | 27,768.37 | 25,799.2 | 25,799.2 | 23,057.9 | 23,057.928 | 21,557.2 | 21,557.2 | 21,256.8 | 21,256.789 | 20,444.8 | 20,444.8 | 19,974.733 | 18,219.357 | 18,219.357 | 15,483.788 | 2,887 | 2,887 | 2,783.1 | 2,783.126 | 2,535.221 | 2,535.221 | 2,312.952 | 2,312.952 | 2,252.4 | 2,252.4 | 2,032.7 | 2,021.497 | 2,014 | 2,014 | 1,858.215 | 1,858.215 | 1,849.9 | 1,849.9 |
Total Liabilities & Shareholders Equity
| 0 | 32,977.7 | 32,105.9 | 32,138.5 | 30,996 | 31,006.965 | 29,387.4 | 29,451 | 27,768.3 | 27,775.125 | 25,799.2 | 25,858.6 | 23,057.9 | 23,073.386 | 21,557.2 | 21,575.1 | 21,256.8 | 21,297.597 | 20,444.8 | 20,517.1 | 20,029.542 | 18,219.357 | 18,249.235 | 15,531.364 | 2,887 | 2,911 | 2,783.1 | 2,802.707 | 2,535.221 | 2,541.829 | 2,312.952 | 2,331.736 | 2,252.4 | 2,262.1 | 2,032.7 | 2,036.114 | 2,014 | 2,026.2 | 1,858.215 | 1,872.851 | 0 | 1,853.5 |