Varengold Bank AG
FSX:VG8.DE
2.7 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 79.327 | 60.966 | 30.28 | 25.885 | 0.021 | 0.025 | 0.027 | 0.013 | 0.015 | 5.403 | 5.547 | 7.171 | 8.514 | 4.687 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 79.327 | 60.966 | 30.28 | 25.885 | 0.021 | 0.025 | 0.027 | 0.013 | 0.015 | 5.403 | 5.547 | 7.171 | 8.514 | 4.687 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 19.21 | 0.011 | 0.008 | 0.008 | 0.007 | 0.006 | 0.008 | 0.012 | 0.006 | 4.455 | 2.949 | 3.643 | 2.511 | 2.485 |
| Selling & Marketing Expenses
| 0.403 | 0.18 | 0.189 | 0.27 | 0.275 | 0.219 | 0.007 | 0.008 | 0.007 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 19.613 | 0.023 | 0.018 | 0.017 | 0.015 | 0.013 | 0.015 | 0.02 | 0.013 | 4.455 | 2.949 | 3.643 | 2.511 | 2.485 |
| Other Expenses
| 26.203 | -18.19 | -12.36 | -8.516 | -9.06 | -16.206 | -23.351 | -12.439 | 0 | 6.382 | 4.744 | 4.796 | 3.96 | 3.083 |
| Operating Expenses
| 45.816 | 18.19 | 12.36 | 8.516 | 0.018 | 0.024 | 0.028 | 0.026 | 0.014 | 10.837 | 7.693 | 8.439 | 6.471 | 5.568 |
| Operating Income
| 25.443 | 0.021 | 0.002 | 0.005 | 0.004 | 0.001 | -0.004 | -0.01 | 0.001 | -5.247 | -2.067 | -1.02 | 2.445 | -0.466 |
| Operating Income Ratio
| 0.321 | 0 | 0 | 0 | 0.193 | 0.056 | -0.132 | -0.749 | 0.041 | -0.971 | -0.373 | -0.142 | 0.287 | -0.099 |
| Total Other Income Expenses Net
| -0 | 21.403 | 1.855 | 3.594 | -0.002 | -0.001 | 0.002 | -0.004 | -0 | -0.187 | -0.08 | -0.248 | -0.403 | -0.415 |
| Income Before Tax
| 25.443 | 21.403 | 1.855 | 3.594 | 0.002 | 0.001 | -0.001 | -0.013 | 0.001 | -5.434 | -2.147 | -1.268 | 2.042 | -0.881 |
| Income Before Tax Ratio
| 0.321 | 0.351 | 0.061 | 0.139 | 0.111 | 0.023 | -0.054 | -1.023 | 0.036 | -1.006 | -0.387 | -0.177 | 0.24 | -0.188 |
| Income Tax Expense
| 16.386 | 4.237 | 0.14 | 1.978 | 0.002 | 0.001 | 0 | 0 | 0 | -1.754 | -0.605 | -0.4 | 0.168 | 0.001 |
| Net Income
| 9.057 | 17.166 | 1.715 | 1.616 | 0.001 | 0 | -0.001 | -0.013 | 0 | -3.681 | -1.541 | -0.868 | 1.875 | -0.882 |
| Net Income Ratio
| 0.114 | 0.282 | 0.057 | 0.062 | 0.025 | 0.001 | -0.055 | -1.028 | 0.014 | -0.681 | -0.278 | -0.121 | 0.22 | -0.188 |
| EPS
| 0.9 | 1.71 | 0.17 | 0.17 | 0.08 | 0.006 | -0.51 | -6.78 | 0.12 | -1.66 | -0.76 | -0.47 | 1.02 | -0.48 |
| EPS Diluted
| 0.9 | 1.71 | 0.17 | 0.17 | 0.08 | 0.006 | -0.51 | -6.78 | 0.12 | -1.66 | -0.76 | -0.47 | 1.02 | -0.48 |
| EBITDA
| 25.559 | -0 | -0.001 | -0.002 | -0.002 | -0.001 | 0.002 | -0.004 | -0 | -4.118 | -1.121 | 0.013 | 3.494 | 0.377 |
| EBITDA Ratio
| 0.322 | -0 | -0 | -0 | -0.081 | -0.033 | 0.078 | -0.275 | -0.005 | -0.762 | -0.202 | 0.002 | 0.41 | 0.08 |