
Varengold Bank AG
FSX:VG8.DE
2.9 (EUR) • At close June 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 32.896 | 55.088 | 35.745 | 35.828 | 25.138 | 15.755 | 14.64 | 13.444 | 12.35 | 0.011 | 0.01 | 0.008 | 0.016 | 0.005 | 0.022 | 0.004 | 0.008 | 0.011 | 0.004 | 2.701 | 2.701 | 2.773 | 2.773 | 3.585 | 3.585 | 4.257 | 4.257 | 2.128 | 2.344 | 1.172 | 9.388 | 4.698 | 4.698 | 3.336 | 3.336 |
Cost of Revenue
| 32.896 | 11.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.56 | 4.698 | 4.698 | 3.336 | 3.336 |
Gross Profit
| 0 | 43.582 | 35.745 | 35.828 | 25.138 | 15.755 | 14.64 | 13.444 | 12.35 | 0.011 | 0.01 | 0.008 | 0.016 | 0.005 | 0.022 | 0.004 | 0.008 | 0.011 | 0.004 | 2.701 | 2.701 | 2.773 | 2.773 | 3.585 | 3.585 | 4.257 | 4.257 | 2.128 | 2.344 | 1.172 | -1.172 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0 | 0.791 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -0.125 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 19.204 | 0.006 | 0.006 | 0.005 | 0.004 | 0.004 | 0.004 | 0.003 | 0.004 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.007 | 0.005 | 0.004 | 0.002 | 2.228 | 2.228 | 1.474 | 1.474 | 1.822 | 1.822 | 1.256 | 1.256 | 0.628 | 1.242 | 0.621 | -0.621 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0.396 | 0.007 | 0.007 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.004 | 0.003 | 0.005 | 0.004 | 0.003 | 0 | 0 | 1.353 | -1.353 | 1.815 | -1.815 | 1.234 | -1.234 | -0.617 | -1.23 | -0.615 | 0.615 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 19.6 | 0.013 | 0.013 | 0.01 | 0.009 | 0.008 | 0.009 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.006 | 0.008 | 0.01 | 0.01 | 0.008 | 0.005 | 2.228 | 2.228 | 2.827 | 0.122 | 3.637 | 0.007 | 2.49 | 0.022 | 0.011 | 0.013 | 0.006 | 15.216 | 7.71 | 7.71 | 5.391 | 5.391 |
Other Expenses
| 0 | 36.201 | -9.998 | -11.646 | -6.482 | -7.649 | -4.773 | -4.748 | -3.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.191 | 3.191 | 4.744 | 0 | 4.796 | 0 | 3.96 | 0 | 0 | 0 | 0 | -7.611 | -3.855 | -3.855 | -2.696 | -2.696 |
Operating Expenses
| 0 | 35.818 | 9.998 | 11.646 | 6.482 | 7.649 | 4.773 | 4.748 | 3.709 | 0.01 | 0.009 | 0.008 | 0.016 | 0.009 | 0.019 | 0.015 | 0.011 | 0.009 | 0.005 | 5.419 | 5.419 | 7.572 | 0.122 | 8.432 | 0.007 | 6.45 | 0.022 | 0.011 | 0.013 | 0.006 | 7.605 | 3.855 | 3.855 | 2.696 | 2.696 |
Operating Income
| 10.592 | 33.493 | 0.018 | 0.013 | 0.008 | 0 | 0.002 | 0.002 | 0.003 | 0.003 | 0.001 | 0 | 0.001 | -0.005 | 0.001 | -0.007 | -0.002 | 0.002 | -0.001 | -2.624 | -2.624 | -1.033 | -1.033 | -0.51 | -0.51 | 1.223 | 1.223 | 0.611 | -0.233 | -0.117 | 0.774 | 0.641 | 0.641 | -0.083 | -0.083 |
Operating Income Ratio
| 0.322 | 0.608 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.257 | 0.123 | 0.034 | 0.068 | -0.883 | 0.048 | -1.641 | -0.284 | 0.17 | -0.301 | -0.971 | -0.971 | -0.373 | -0.373 | -0.142 | -0.142 | 0.287 | 0.287 | 0.287 | -0.099 | -0.099 | 0.082 | 0.136 | 0.136 | -0.025 | -0.025 |
Total Other Income Expenses Net
| 0 | -26.207 | 18.139 | 13.271 | 8.106 | 0.223 | 1.626 | 1.813 | 1.776 | -0.002 | -0.002 | -0.002 | -0.009 | -0.003 | -0.011 | -0.005 | -0 | -0.001 | -0.001 | -0.291 | -0.291 | -0.04 | -0.04 | -0.418 | -0.124 | 0.079 | -0.201 | -0.101 | -0.207 | -0.104 | 0.104 | -0.004 | -0.004 | -0 | -0 |
Income Before Tax
| 10.592 | 7.283 | 18.16 | 13.287 | 8.116 | 0.226 | 1.628 | 1.815 | 1.779 | 0.001 | 0.001 | -0 | 0.001 | -0.004 | 0.002 | -0.011 | -0.002 | 0.002 | -0.001 | -2.717 | -2.717 | -1.073 | -1.073 | -0.634 | -0.634 | 1.021 | 1.021 | 0.511 | -0.441 | -0.22 | 0.878 | 0.637 | 0.637 | -0.083 | -0.083 |
Income Before Tax Ratio
| 0.322 | 0.132 | 0.508 | 0.371 | 0.323 | 0.014 | 0.111 | 0.135 | 0.144 | 0.101 | 0.123 | -0.012 | 0.041 | -0.755 | 0.114 | -2.437 | -0.287 | 0.174 | -0.33 | -1.006 | -1.006 | -0.387 | -0.387 | -0.177 | -0.177 | 0.24 | 0.24 | 0.24 | -0.188 | -0.188 | 0.093 | 0.135 | 0.135 | -0.025 | -0.025 |
Income Tax Expense
| 4.405 | 9.788 | 6.598 | 3.209 | 1.028 | -0.365 | 0.505 | 1.322 | 0.656 | 0 | 0.002 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | -0.877 | -0.877 | -0.303 | -0.303 | -0.2 | -0.2 | 0.084 | 0.084 | 0.042 | 0.001 | 0 | -0 | 0.07 | 0.07 | 0.004 | 0.004 |
Net Income
| 6.188 | -2.506 | 11.563 | 10.077 | 7.088 | 0.591 | 1.123 | 0.493 | 1.122 | 0.001 | -0 | -0 | 0 | -0.003 | 0.002 | -0.011 | -0.002 | 0.001 | -0.001 | -1.84 | -1.84 | -0.771 | -0.771 | -0.434 | -0.434 | 0.937 | 0.937 | 0.469 | -0.441 | -0.221 | 0.878 | 0.567 | 0.567 | -0.087 | -0.087 |
Net Income Ratio
| 0.188 | -0.045 | 0.323 | 0.281 | 0.282 | 0.038 | 0.077 | 0.037 | 0.091 | 0.092 | -0.047 | -0.023 | 0.013 | -0.6 | 0.076 | -2.586 | -0.217 | 0.105 | -0.224 | -0.681 | -0.681 | -0.278 | -0.278 | -0.121 | -0.121 | 0.22 | 0.22 | 0.22 | -0.188 | -0.188 | 0.094 | 0.121 | 0.121 | -0.026 | -0.026 |
EPS
| 0.62 | -0.25 | 1.15 | 1 | 0.71 | 0.059 | 0.11 | 0.053 | 0.12 | 0.16 | -0.07 | -0.038 | 0.07 | -1.09 | 0.56 | -5.84 | -0.94 | 0.65 | -0.51 | -0.83 | -0.83 | -0.38 | -0.38 | -0.23 | -0.24 | 0.5 | 0.52 | 0.26 | -0.24 | -0.12 | 0.48 | 0.31 | 0.31 | -0.065 | -0.065 |
EPS Diluted
| 0.62 | -0.25 | 1.15 | 1 | 0.71 | 0.059 | 0.11 | 0.053 | 0.12 | 0.16 | -0.07 | -0.038 | 0.07 | -1.09 | 0.56 | -5.84 | -0.94 | 0.65 | -0.51 | -0.83 | -0.83 | -0.38 | -0.38 | -0.23 | -0.24 | 0.5 | 0.52 | 0.26 | -0.24 | -0.12 | 0.12 | 0 | 0 | 0 | 0 |
EBITDA
| 10.592 | 0 | -0 | 13.349 | -0 | 0.275 | 1.676 | -0.001 | -0.001 | -0.002 | 0 | -0 | -0 | 0.002 | 0.001 | -0.004 | -0.002 | 0 | 0.001 | -2.154 | -2.154 | -0.643 | -0.56 | -0.007 | 0.007 | 1.217 | 1.747 | 0.874 | 0.189 | 0.094 | 1.141 | 0.748 | 0.748 | -0 | -0 |
EBITDA Ratio
| 0.322 | 0 | -0 | 0.373 | -0 | 0.017 | 0.114 | -0 | -0 | -0.156 | 0 | -0.046 | -0.027 | 0.413 | 0.066 | -0.796 | -0.222 | 0.004 | 0.183 | -0.798 | -0.798 | -0.232 | -0.202 | -0.002 | 0.002 | 0.286 | 0.41 | 0.41 | 0.08 | 0.08 | 0.121 | 0.159 | 0.159 | -0 | -0 |