Varengold Bank AG
FSX:VG8.DE
2.74 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0 | 35.745 | 35.828 | 25.138 | 15.755 | 14.64 | 13.444 | 12.35 | 0.011 | 0.01 | 0.008 | 0.016 | 0.005 | 0.022 | 0.004 | 0.008 | 0.011 | 0.004 | 0.001 | 1.351 | 0.004 | 1.351 | 1.351 | 1.387 | 1.387 | 1.387 | 1.387 | 1.793 | 1.793 | 1.793 | 1.793 | 2.128 | 2.128 | 2.128 | 2.128 | 1.172 | 1.172 | 1.172 | 1.172 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.633 | 0 | -1.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 0 | 0 | 35.745 | 35.828 | 25.138 | 15.755 | 14.64 | 13.444 | 12.35 | 0.011 | 0.01 | 0.008 | 0.016 | 0.005 | 0.022 | 0.004 | 0.008 | 0.011 | 0.004 | 3.634 | 1.351 | 1.351 | 1.351 | 1.351 | 1.387 | 1.387 | 1.387 | 1.387 | 1.793 | 1.793 | 1.793 | 1.793 | 2.128 | 2.128 | 2.128 | 2.128 | 1.172 | 1.172 | 1.172 | 1.172 |
Gross Profit Ratio
| 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 4,229.855 | 1 | 325.639 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0.006 | 0.006 | 0.005 | 0.004 | 0.004 | 0.004 | 0.003 | 0.004 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.007 | 0.005 | 0.004 | 0.002 | 0.002 | 1.114 | 0.002 | 1.114 | 1.114 | 0.737 | 0.737 | 0.737 | 0.737 | 0.911 | 0.911 | 0.911 | 0.911 | 0.628 | 0.628 | 0.628 | 0.628 | 0.621 | 0.621 | 0.621 | 0.621 |
Selling & Marketing Expenses
| 0 | 0 | 0.007 | 0.007 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.004 | 0.003 | 0.005 | 0.004 | 0.003 | -1.723 | -0.992 | -0.992 | -0.992 | -0.992 | -0.676 | -0.676 | -0.676 | -0.676 | -0.907 | -0.907 | -0.907 | -0.907 | -0.617 | -0.617 | -0.617 | -0.617 | -0.615 | -0.615 | -0.615 | -0.615 |
SG&A
| 0 | 0 | 0.013 | 0.013 | 0.01 | 0.009 | 0.008 | 0.009 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.006 | 0.008 | 0.01 | 0.01 | 0.008 | 0.005 | 0.005 | 0.122 | 0.004 | 0.122 | 0.122 | 0.061 | 0.061 | 0.061 | 0.061 | 0.003 | 0.003 | 0.003 | 0.003 | 0.011 | 0.011 | 0.011 | 0.011 | 0.006 | 0.006 | 0.006 | 0.006 |
Other Expenses
| 0 | 0 | -9.998 | -11.646 | -6.482 | -7.649 | -4.773 | -4.748 | -3.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0 | 0 | 9.998 | 11.646 | 6.482 | 7.649 | 4.773 | 4.748 | 3.709 | 0.01 | 0.009 | 0.008 | 0.016 | 0.009 | 0.019 | 0.015 | 0.011 | 0.009 | 0.005 | 0.006 | 0.122 | 0.005 | 0.122 | 0.122 | 0.061 | 0.061 | 0.061 | 0.061 | 0.003 | 0.003 | 0.003 | 0.003 | 0.011 | 0.011 | 0.011 | 0.011 | 0.006 | 0.006 | 0.006 | 0.006 |
Operating Income
| 0 | 0 | 0.018 | 0.013 | 0.008 | 0 | 0.002 | 0.002 | 0.003 | 0.003 | 0.001 | 0 | 0.001 | -0.005 | 0.001 | -0.007 | -0.002 | 0.002 | -0.001 | -0.005 | -1.312 | -0 | -1.312 | -1.312 | -0.517 | -0.517 | -0.517 | -0.517 | -0.255 | -0.255 | -0.255 | -0.255 | 0.611 | 0.611 | 0.611 | 0.611 | -0.117 | -0.117 | -0.117 | -0.117 |
Operating Income Ratio
| 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.257 | 0.123 | 0.034 | 0.068 | -0.883 | 0.048 | -1.641 | -0.284 | 0.17 | -0.301 | -5.513 | -0.971 | -0.115 | -0.971 | -0.971 | -0.373 | -0.373 | -0.373 | -0.373 | -0.142 | -0.142 | -0.142 | -0.142 | 0.287 | 0.287 | 0.287 | 0.287 | -0.099 | -0.099 | -0.099 | -0.099 |
Total Other Income Expenses Net
| 0 | 0 | 18.16 | 13.287 | 8.116 | 0.226 | 1.628 | 1.815 | 1.779 | -0.002 | 0 | -0 | -0 | 0.001 | 0.001 | -0.004 | -0 | 0 | -0 | -0 | -0.047 | -0 | -0.047 | -0.047 | -0.02 | -0.02 | -0.02 | -0.02 | -0.062 | -0.062 | -0.062 | -0.062 | -0.101 | -0.101 | -0.101 | -0.101 | -0.104 | -0.104 | -0.104 | -0.104 |
Income Before Tax
| 0 | 0 | 18.16 | 13.287 | 8.116 | 0.226 | 1.628 | 1.815 | 1.779 | 0.001 | 0.001 | -0 | 0.001 | -0.004 | 0.002 | -0.011 | -0.002 | 0.002 | -0.001 | -0.005 | -1.359 | -0.001 | -1.359 | -1.359 | -0.537 | -0.537 | -0.537 | -0.537 | -0.317 | -0.317 | -0.317 | -0.317 | 0.511 | 0.511 | 0.511 | 0.511 | -0.22 | -0.22 | -0.22 | -0.22 |
Income Before Tax Ratio
| 0 | 0 | 0.508 | 0.371 | 0.323 | 0.014 | 0.111 | 0.135 | 0.144 | 0.101 | 0.123 | -0.012 | 0.041 | -0.755 | 0.114 | -2.437 | -0.287 | 0.174 | -0.33 | -5.712 | -1.006 | -0.128 | -1.006 | -1.006 | -0.387 | -0.387 | -0.387 | -0.387 | -0.177 | -0.177 | -0.177 | -0.177 | 0.24 | 0.24 | 0.24 | 0.24 | -0.188 | -0.188 | -0.188 | -0.188 |
Income Tax Expense
| 0 | 0 | 6.598 | 3.209 | 1.028 | -0.365 | 0.505 | 1.322 | 0.656 | 0 | 0.002 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.002 | -0.438 | 0 | -0.438 | -0.438 | -0.151 | -0.151 | -0.151 | -0.151 | -0.1 | -0.1 | -0.1 | -0.1 | 0.042 | 0.042 | 0.042 | 0.042 | 0 | 0 | 0 | 0 |
Net Income
| 0 | 0 | 11.563 | 10.077 | 7.088 | 0.591 | 1.123 | 0.493 | 1.122 | 0.001 | -0 | -0 | 0 | -0.003 | 0.002 | -0.011 | -0.002 | 0.001 | -0.001 | -0.003 | -0.92 | -0 | -0.92 | -0.92 | -0.385 | -0.385 | -0.385 | -0.385 | -0.217 | -0.217 | -0.217 | -0.217 | 0.469 | 0.469 | 0.469 | 0.469 | -0.221 | -0.221 | -0.221 | -0.221 |
Net Income Ratio
| 0 | 0 | 0.323 | 0.281 | 0.282 | 0.038 | 0.077 | 0.037 | 0.091 | 0.092 | -0.047 | -0.023 | 0.013 | -0.6 | 0.076 | -2.586 | -0.217 | 0.105 | -0.224 | -3.86 | -0.681 | -0.088 | -0.681 | -0.681 | -0.278 | -0.278 | -0.278 | -0.278 | -0.121 | -0.121 | -0.121 | -0.121 | 0.22 | 0.22 | 0.22 | 0.22 | -0.188 | -0.188 | -0.188 | -0.188 |
EPS
| 0 | 0 | 1.15 | 1 | 0.71 | 0.059 | 0.11 | 0.053 | 0.12 | 0.16 | -0.07 | -0.038 | 0.07 | -1.09 | 0.56 | -5.84 | -0.94 | 0.65 | -0.51 | -1.87 | -0.41 | -0.25 | -0.41 | -0.41 | -0.19 | -0.19 | -0.19 | -0.19 | -0.12 | -0.12 | -0.12 | -0.12 | 0.26 | 0.26 | 0.26 | 0.26 | -0.12 | -0.12 | -0.12 | -0.12 |
EPS Diluted
| 0 | 0 | 1.15 | 1 | 0.71 | 0.059 | 0.11 | 0.053 | 0.12 | 0.16 | -0.07 | -0.038 | 0.07 | -1.09 | 0.56 | -5.84 | -0.94 | 0.65 | -0.51 | -1.87 | -0.41 | -0.25 | -0.41 | -0.41 | -0.19 | -0.19 | -0.19 | -0.19 | -0.12 | -0.12 | -0.12 | -0.12 | 0.26 | 0.26 | 0.26 | 0.26 | -0.12 | -0.12 | -0.12 | -0.12 |
EBITDA
| 0 | 0 | -0 | 0 | -0 | 0.001 | -0.001 | -0.001 | -0.001 | -0.002 | 0 | -0 | -0 | 0.002 | 0.001 | -0.004 | 0.001 | 0 | 0.001 | 0.003 | -1.03 | 0 | -1.03 | -1.03 | -0.28 | -0.28 | -0.28 | -0.28 | 0.003 | 0.003 | 0.003 | 0.003 | 0.874 | 0.874 | 0.874 | 0.874 | 0.094 | 0.094 | 0.094 | 0.094 |
EBITDA Ratio
| 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0.156 | 0 | -0.046 | -0.027 | 0.437 | 0.066 | -0.796 | 0.137 | 0.004 | 0.183 | 3.506 | -0.762 | 0.067 | -0.762 | -0.762 | -0.202 | -0.202 | -0.202 | -0.202 | 0.002 | 0.002 | 0.002 | 0.002 | 0.41 | 0.41 | 0.41 | 0.41 | 0.08 | 0.08 | 0.08 | 0.08 |