Varengold Bank AG
FSX:VG8.DE
2.74 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||
Current Assets: | ||||||||||||||
Cash & Cash Equivalents
| 13.9 | 0.956 | 0.401 | 0.261 | 0.134 | 0.08 | 0.456 | 0.217 | 0.015 | 4.128 | 0.002 | 0.002 | 0.003 | 0.003 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 13.9 | 0.956 | 0.401 | 0.261 | 0.134 | 0.08 | 0.456 | 0.217 | 0.015 | 4.128 | 0.002 | 0.002 | 0.003 | 0.003 |
Net Receivables
| 1.211 | 0.712 | 0.258 | 0.171 | 0.168 | 0 | 0 | 0 | 0 | 0.764 | 0 | 0.11 | 0 | 0 |
Inventory
| 1.211 | -1.668 | -0.659 | -0.432 | -136.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -1.211 | 1,000.961 | 447.806 | 262.743 | 136.038 | 0 | 455.843 | 532.991 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 15.11 | 1,000.961 | 447.806 | 262.743 | 0.134 | 0.08 | 0.456 | 0.217 | 0.015 | 4.893 | 0.002 | 0.112 | 0.003 | 0.003 |
Non-Current Assets: | ||||||||||||||
Property, Plant & Equipment, Net
| 0.18 | 0.229 | 0.112 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0.42 | 0.539 | 0.382 | 0.39 | 0.37 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.92 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.086 | 0.157 | 0.125 | 0.177 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 2.309 | 1.838 |
Goodwill and Intangible Assets
| 0.086 | 0.157 | 0.125 | 0.177 | 0 | 0 | 0 | 0 | 0 | 0.921 | 1.446 | 1.88 | 2.309 | 1.838 |
Long Term Investments
| 104.986 | 0.5 | 0.045 | 0.9 | 1.299 | 2.261 | 2.775 | 2.775 | 232.672 | 25.06 | 21.021 | 12.827 | 12.21 | 17.071 |
Tax Assets
| 0 | 462.125 | 542.225 | 442.136 | 0.696 | 1.853 | 2.297 | 2.297 | -232.671 | 26.401 | 23.006 | 15.09 | 14.909 | 0 |
Other Non-Current Assets
| -105.252 | 2.772 | 4.883 | 1.238 | -1.995 | -4.113 | -5.072 | -5.072 | -0.001 | -26.401 | -46.012 | -15.09 | -14.909 | -19.28 |
Total Non-Current Assets
| 105.252 | 465.783 | 547.389 | 444.586 | 0 | 0 | 0 | 0.001 | 0.001 | 26.401 | 23.006 | 15.09 | 14.909 | 19.28 |
Total Assets
| 1,421.365 | 1,466.744 | 995.195 | 707.329 | 0.531 | 0.445 | 0.614 | 0.601 | 0.353 | 53.112 | 30.392 | 18.765 | 20.155 | 21.96 |
Liabilities & Equity: | ||||||||||||||
Current Liabilities: | ||||||||||||||
Account Payables
| 0.274 | 1.457 | 1.225 | 1.174 | 0.606 | 0.439 | 0.473 | 1.345 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 120.308 | 21.071 | 28.259 | 18.787 | 30.367 | 1.237 | 0.576 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.325 | 1.325 | 0.677 | 0.423 | 0.18 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -1.457 | -1.225 | -1.174 | -279.978 | -0 | -177.156 | -3.423 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -0.274 | 901.759 | 481.889 | 358.966 | 260.588 | -30.803 | 175.449 | 1.504 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0.274 | 1,022.068 | 502.96 | 387.224 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.001 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||
Long Term Debt
| 44.786 | 33.62 | 106.066 | 5 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 19.144 | 0.048 | 0 | 0.057 | 0.056 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0.59 | 0.79 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | -0.585 | -0.785 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -44.786 | 355.224 | 347.502 | 280.954 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | -0.056 |
Total Non-Current Liabilities
| 44.786 | 388.845 | 453.569 | 285.954 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 19.144 | 0.048 | 0 | 0.057 | 0.056 |
Total Liabilities
| 1,356.477 | 1,410.912 | 956.529 | 673.179 | 0.506 | 0.427 | 0.6 | 0.599 | 0.341 | 19.144 | 0.048 | 0 | 0.057 | 0.056 |
Equity: | ||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10.043 | 10.043 | 10.043 | 9.316 | 0.006 | 0.004 | 0.003 | 0.002 | 0.002 | 1.612 | 1.465 | 1.332 | 1.332 | 1.332 |
Retained Earnings
| 10.138 | 1.081 | -16.084 | -17.799 | -0.019 | -0.02 | -0.02 | -0.018 | -0.005 | -5.458 | -1.777 | 0.058 | 1.153 | -0.722 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.018 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 44.707 | 44.705 | 44.705 | 42.632 | 0.036 | 0.033 | 0.012 | 0.001 | 0.016 | 12.523 | 9.171 | 3.8 | 3.8 | 3.8 |
Total Shareholders Equity
| 64.888 | 55.831 | 38.666 | 34.151 | 0.025 | 0.018 | 0.014 | 0.002 | 0.012 | 8.677 | 8.859 | 5.19 | 6.285 | 4.41 |
Total Equity
| 64.888 | 55.831 | 38.666 | 34.151 | 0.025 | 0.018 | 0.014 | 0.002 | 0.012 | 8.677 | 8.859 | 5.19 | 6.285 | 4.41 |
Total Liabilities & Shareholders Equity
| 1,421.365 | 1,466.744 | 995.195 | 707.329 | 530.934 | 445.212 | 613.895 | 601.215 | 353.181 | 53.112 | 30.392 | 18.765 | 20.155 | 21.96 |