Varengold Bank AG
FSX:VG8.DE
2.74 (EUR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 0 | 1.176 | 0.956 | 0.626 | 0.401 | 0.113 | 0.261 | 0.093 | 0.134 | 0.314 | 0.08 | 0.497 | 0.456 | 0.342 | 0.217 | 0.196 | 0.015 | 0.006 | 4.128 | 0.004 | 0.002 | 2.47 | 0.002 | 0.002 | 0.003 | 0.006 | 0.003 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 0 | 1.176 | 0.956 | 0.626 | 0.401 | 0.113 | 0.261 | 0.093 | 0.134 | 0.314 | 0.08 | 0.497 | 0.456 | 0.342 | 0.217 | 0.196 | 0.015 | 0.006 | 4.128 | 0.004 | 0.002 | 2.47 | 0.002 | 0.002 | 0.003 | 0.006 | 0.003 |
Net Receivables
| 0 | 0 | 0.969 | 0.712 | 0.26 | 0 | 18.585 | 0.171 | 0 | 0.168 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.507 | 0.764 | 0 | 0 | 4.11 | 0.11 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | -2.145 | -1.668 | -0.886 | 0 | -18.698 | -0.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 1,219.254 | 1,000.961 | 627.952 | 447.806 | 114.269 | 262.743 | 94.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 0 | 0 | 1,219.254 | 1,000.961 | 627.952 | 447.806 | 114.269 | 262.743 | 94.48 | 0.134 | 0.314 | 0.08 | 0.497 | 0.456 | 0.342 | 0.217 | 0.196 | 0.015 | 0.006 | 4.893 | 0.004 | 0.002 | 6.581 | 0.112 | 0.002 | 0.003 | 0.006 | 0.003 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0.21 | 0.229 | 0.244 | 0.112 | 0.118 | 0.136 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | 0.476 | 0.539 | 0.357 | 0.382 | 0.4 | 0.39 | 0.354 | 0.37 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.92 | 1.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0.121 | 0.157 | 0.111 | 0.125 | 0.151 | 0.177 | 0.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 2.259 | 2.309 | 0 | 1.838 |
Goodwill and Intangible Assets
| 0 | 0 | 0.121 | 0.157 | 0.111 | 0.125 | 0.151 | 0.177 | 0.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.921 | 1.297 | 1.446 | 1.728 | 1.88 | 2.259 | 2.309 | 1.606 | 1.838 |
Long Term Investments
| 0 | 0 | 0.5 | 0.5 | 0.045 | 0.045 | 0.045 | 0.9 | 0.9 | 113.122 | 82.735 | 86.729 | 75.925 | 62.509 | 181.901 | 323.62 | 330.369 | 232.672 | 98.806 | 25.06 | 30.811 | 21.021 | 27.301 | 12.827 | 9.505 | 12.21 | 12.774 | 17.071 |
Tax Assets
| 0 | 0 | 515.862 | 462.125 | 573.965 | 542.225 | 553.467 | 442.136 | 0.245 | -113.121 | -82.735 | -86.729 | -75.924 | -62.509 | -181.901 | -323.62 | -330.368 | -232.671 | -98.805 | 26.401 | 32.584 | 23.006 | 29.386 | 15.09 | 12.164 | 14.909 | 14.734 | 0 |
Other Non-Current Assets
| 0 | 0 | 3.086 | 2.772 | 2.967 | 4.883 | 19.759 | 1.238 | 407.06 | -0 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -26.401 | -32.584 | -46.012 | -29.386 | -15.09 | -24.329 | -14.909 | -14.734 | -19.28 |
Total Non-Current Assets
| 0 | 0 | 519.779 | 465.783 | 577.333 | 547.389 | 573.54 | 444.586 | 408.536 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 26.401 | 32.584 | 23.006 | 29.386 | 15.09 | 12.164 | 14.909 | 14.734 | 19.28 |
Total Assets
| 0 | 0 | 1,739.033 | 1,466.744 | 1,205.285 | 995.195 | 687.808 | 707.329 | 503.015 | 0.531 | 0.665 | 0.445 | 0.7 | 0.614 | 0.634 | 0.601 | 0.626 | 0.353 | 0.157 | 53.112 | 37.968 | 30.392 | 38.682 | 18.765 | 16.497 | 20.155 | 19.183 | 21.96 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0.214 | 1.457 | 0.405 | 0 | 0.423 | 1.174 | 0 | 0.606 | 0.5 | 0.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 247.971 | 120.308 | 31.196 | 21.071 | 5.697 | 28.259 | 7.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 1.096 | 1.325 | 0 | 0 | 0.201 | 0.423 | 0 | 0.18 | 0.122 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | -0.214 | -1.457 | -0.405 | 0 | -0.423 | -1.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 1,047.912 | 901.759 | 647.3 | 481.889 | 251.77 | 358.966 | 232.592 | -0.603 | -0.499 | -0.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0 | 0 | 1,295.883 | 1,022.068 | 678.496 | 502.96 | 257.467 | 387.224 | 240.131 | 0.003 | 0.001 | 0.003 | 0.004 | 0.003 | 0.008 | 0.003 | 0.002 | 0.002 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 33.553 | 33.62 | 152.401 | 106.066 | 109.273 | 5 | 5 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 19.144 | 0 | 0.048 | 0.048 | 0 | 0.047 | 0.057 | 0.056 | 0.056 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 342.203 | 355.224 | 328.635 | 347.502 | 282.994 | 280.954 | 224.227 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.056 |
Total Non-Current Liabilities
| 0 | 0 | 375.756 | 388.845 | 481.035 | 453.569 | 392.267 | 285.954 | 229.227 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 19.144 | 0 | 0.048 | 0.048 | 0 | 0.047 | 0.057 | 0.056 | 0.056 |
Total Liabilities
| 0 | 0 | 1,671.639 | 1,410.912 | 1,159.531 | 956.529 | 649.734 | 673.179 | 469.358 | 0.506 | 0.642 | 0.427 | 0.686 | 0.6 | 0.617 | 0.599 | 0.612 | 0.341 | 0.001 | 19.144 | 0 | 0.048 | 0.048 | 0 | 0.047 | 0.057 | 0.056 | 0.056 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0 | 10.043 | 10.043 | 10.043 | 10.043 | 10.043 | 9.316 | 9.316 | 0.006 | 0.006 | 0.004 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 1.612 | 1.465 | 1.465 | 1.465 | 1.332 | 1.332 | 1.332 | 1.332 | 1.332 |
Retained Earnings
| 0 | 0 | 12.644 | 1.081 | -8.996 | -16.084 | -16.676 | -17.799 | -18.292 | -0.019 | -0.02 | -0.02 | -0.02 | -0.02 | -0.017 | -0.018 | -0.007 | -0.005 | -0.006 | -5.458 | -2.142 | -1.777 | -0.027 | 0.058 | 1.115 | 1.153 | 0.605 | -0.722 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 44.705 | 44.705 | 44.705 | 44.705 | 44.705 | 42.632 | 42.632 | 0.038 | 0.038 | 0.034 | 0.031 | 0.031 | 0.031 | 0.019 | 0.019 | 0.016 | 0.016 | 12.523 | 9.171 | 9.171 | 9.171 | 3.8 | 3.818 | 3.8 | 3.818 | 3.8 |
Total Shareholders Equity
| 0 | 0 | 67.394 | 55.831 | 45.754 | 38.666 | 38.075 | 34.151 | 33.657 | 0.025 | 0.024 | 0.018 | 0.014 | 0.014 | 0.017 | 0.002 | 0.014 | 0.012 | 0.011 | 8.677 | 8.494 | 8.859 | 10.609 | 5.19 | 6.266 | 6.285 | 5.756 | 4.41 |
Total Equity
| 0 | 0 | 67.394 | 55.831 | 45.754 | 38.666 | 38.075 | 34.151 | 33.657 | 0.025 | 0.024 | 0.018 | 0.014 | 0.014 | 0.017 | 0.002 | 0.014 | 0.012 | 0.011 | 8.677 | 8.494 | 8.859 | 10.609 | 5.19 | 6.266 | 6.285 | 5.756 | 4.41 |
Total Liabilities & Shareholders Equity
| 0 | 0 | 1,739.033 | 1,466.744 | 1,205.285 | 995.195 | 687.808 | 707.329 | 503.015 | 530.934 | 665.455 | 445.212 | 699.817 | 613.895 | 634.122 | 601.215 | 626.252 | 353.181 | 157.351 | 53.112 | 37.968 | 30.392 | 38.682 | 18.765 | 16.497 | 20.155 | 19.183 | 21.96 |