Varengold Bank AG
FSX:VG8.DE
2.74 (EUR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 0.012 | 0.01 | 0.007 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | -0 | -0 | 0 | -0.003 | 0.002 | -0.011 | -0.002 | 0.001 | -0.001 | -0.003 | -0.92 | -0 | -0.92 | -0.92 | -0.385 | -0.385 | -0.385 | -0.385 | -0.217 | -0.217 | -0.217 | -0.217 |
Depreciation & Amortization
| 0 | 0 | 0.064 | 0.062 | 0.052 | 0.049 | 0.047 | 0.057 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.282 | 0 | 0.282 | 0.282 | 0.237 | 0.237 | 0.237 | 0.237 | 0.258 | 0.258 | 0.258 | 0.258 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.198 | 0.074 | -0.057 | 0.06 | -0.1 | -0.007 | 3.135 | -0 | 3.135 | 3.135 | 0.054 | 0.054 | 0.054 | 0.054 | -0.034 | -0.034 | -0.034 | -0.034 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.034 | 0.013 | -0.016 | -0.007 | -0.013 | -0.006 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.164 | 0.06 | -0.041 | 0.067 | -0.087 | -0.002 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 0 | -0.012 | -0.01 | -0.007 | -0.001 | -0.001 | -0 | -0.001 | -0.001 | 0 | 0 | -0 | 0.003 | 0.325 | -0.066 | 0.219 | -0.012 | 0.115 | 0.021 | -0.404 | -0.002 | -0.404 | -0.404 | -0.115 | -0.115 | -0.115 | -0.115 | -0.266 | -0.266 | -0.266 | -0.266 |
Operating Cash Flow
| 0 | 0 | 0.128 | 0.124 | 0.103 | 0.098 | 0.095 | 0.114 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0.129 | -0.003 | 0.161 | 0.05 | 0.015 | 0.01 | 2.093 | -0.002 | 2.093 | 2.093 | -0.21 | -0.21 | -0.21 | -0.21 | -0.259 | -0.259 | -0.259 | -0.259 |
Investing Activities: | ||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.087 | -0 | -0.087 | -0.087 | -0.159 | -0.159 | -0.159 | -0.159 | -0.149 | -0.149 | -0.149 | -0.149 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.501 | -0.054 | -0.054 | -0.054 | -0.054 | -0.126 | -0.126 | -0.126 | -0.126 | -0.029 | -0.029 | -0.029 | -0.029 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.001 | -0.002 | -0 | -0 | 0.141 | -0 | 0.141 | 0.141 | 0.284 | 0.284 | 0.284 | 0.284 | 0.178 | 0.178 | 0.178 | 0.178 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.002 | -0.002 | -0 | -0 | -0.141 | -0 | -0.141 | -0.141 | -0.284 | -0.284 | -0.284 | -0.284 | -0.178 | -0.178 | -0.178 | -0.178 |
Financing Activities: | ||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.798 | 0.037 | 0.037 | 0.037 | 0.037 | 1.376 | 1.376 | 1.376 | 1.376 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.057 | -0.057 | -0.057 | -0.057 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0.004 | 0.005 | 0.003 | 0.003 | -0.037 | -0.037 | -0.037 | -0.037 | -1.376 | -1.376 | -1.376 | -1.376 | 0.057 | 0.057 | 0.057 | 0.057 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0.004 | 0.005 | 0.003 | 0.003 | 0.875 | 0.875 | 0.875 | 0.875 | 1.376 | 1.376 | 1.376 | 1.376 | -0.057 | -0.057 | -0.057 | -0.057 |
Other Information: | ||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.246 | -0.246 | 0.086 | -0.086 | 0.016 | 1.267 | 0.023 | 0.023 | 0.023 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 0.128 | 0.124 | 0.103 | 0.098 | 0.095 | 0.114 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0.387 | -0.249 | 0.249 | -0.034 | 0.034 | 21.533 | 2.85 | -1.096 | 2.85 | 2.85 | 0.882 | 0.882 | 0.882 | 0.882 | -0.493 | -0.493 | -0.493 | -0.493 |
Cash At End Of Period
| 0 | 0 | 0.128 | 0.124 | 0.103 | 0.098 | 0.095 | 0.114 | 0.114 | 0 | 0 | 0 | 0 | 0.387 | 0.387 | 0 | 0.249 | 0 | 0.034 | 21.535 | 3.948 | 0.002 | 3.948 | 3.948 | 1.098 | 1.098 | 1.098 | 1.098 | 0.216 | 0.216 | 0.216 | 0.216 |