
Varengold Bank AG
FSX:VG8.DE
2.9 (EUR) • At close June 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||
Net Income
| 0.005 | 0.005 | 8.583 | 8.583 | 0.857 | 0.857 | 0.808 | 0.808 | 0.258 | 0.258 | 0.012 | 0.012 | -1.488 | 0.002 | -0.011 | -0.002 | 0.001 | -0.001 | -0.003 | -0 | 0.771 | -0.771 | -0.385 | -0.434 | -0.217 | 0.567 | 0.567 | -0.087 | -0.087 |
Depreciation & Amortization
| 0 | 0 | 0.057 | 0.057 | 0.048 | 0.048 | 0.057 | 0.057 | 0.068 | 0.068 | 0.087 | 0.087 | 0.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.473 | 0.473 | 0.237 | 0.517 | 0.258 | 0.091 | 0.091 | 0.081 | 0.081 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.198 | -0.198 | 0.074 | -0.057 | 0.06 | -0.1 | -0.007 | -0 | 0.108 | 0.108 | 0.054 | -0.068 | -0.034 | -0.992 | -0.992 | 0.235 | 0.235 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | -0.034 | 0.013 | -0.016 | -0.007 | -0.013 | -0.006 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.164 | -0.164 | 0.06 | -0.041 | 0.067 | -0.087 | -0.002 | -0 | 0 | 0 | 0 | 0 | 0 | -0.992 | -0.992 | 0.235 | 0.235 |
Other Non Cash Items
| -0.005 | -0.005 | -8.583 | -8.583 | -0.857 | -0.857 | -0.808 | -0.808 | -0.258 | -0.258 | -0.012 | -0.012 | 1.161 | 0.325 | -0.066 | 0.219 | -0.012 | 0.115 | 0.021 | -0.002 | -1.772 | -0.231 | -0.115 | -0.533 | -0.266 | -0.177 | -0.177 | -0.032 | -0.032 |
Operating Cash Flow
| 0 | 0 | 0.114 | 0.114 | 0.096 | 0.096 | 0.114 | 0.114 | 0.068 | 0.068 | 0.087 | 0.087 | 0.2 | 0.129 | -0.003 | 0.161 | 0.05 | 0.015 | 0.01 | -0.002 | -0.421 | -0.421 | -0.21 | -0.518 | -0.259 | -0.511 | -0.511 | 0.197 | 0.197 |
Investing Activities: | |||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.318 | -0.318 | -0.159 | -0.298 | -0.149 | -0.422 | -0.422 | -0.092 | -0.092 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0.034 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.251 | -0.251 | -0.126 | -0.057 | -0.029 | -0.063 | -0.063 | -0.059 | -0.059 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.001 | -0.002 | -0 | -0 | -0 | -0.569 | 0.569 | 0.284 | 0.355 | 0.178 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.002 | -0.002 | -0 | -0 | -0 | -0.569 | -0.569 | -0.284 | -0.355 | -0.178 | -0.485 | -0.485 | -0.117 | -0.117 |
Financing Activities: | |||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.619 | 2.752 | 1.376 | 0 | 0 | 2.017 | 2.017 | 0.012 | 0.012 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.185 | -0.185 | -0.018 | -0.018 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.113 | -0.057 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | 0.013 | 0 | 0.004 | 0.005 | 0.003 | 0.003 | 0 | 2.619 | 2.752 | 1.376 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | 0.013 | 0 | 0.004 | 0.005 | 0.003 | 0.003 | 0 | 2.752 | 2.752 | 1.376 | -0.113 | -0.057 | 1.832 | 1.832 | -0.007 | -0.007 |
Other Information: | |||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.246 | 0.246 | -0.246 | 0.086 | -0.086 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 0.227 | 0.227 | 0.192 | 0.192 | 0.228 | 0.228 | 0.136 | 0.136 | 0.173 | 0.173 | 0.187 | 0.387 | -0.249 | 0.249 | -0.034 | 0.034 | 0 | 0.002 | 3.526 | 0.882 | 0.882 | -0.493 | -0.493 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 0 | 0 | 0.227 | 0.227 | 0.192 | 0.192 | 0.228 | 0.228 | 0.136 | 0.136 | 0.173 | 0.173 | 0.574 | 0.387 | 0 | 0.249 | 0 | 0.034 | 0 | 0.002 | 4.391 | 1.098 | 1.098 | 0.216 | 0.216 | 0 | 0 | 0 | 0 |