Vardhman Acrylics Limited
NSE:VARDHACRLC.NS
54.73 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 706.2 | 570.5 | 683.8 | 618.9 | 864.1 | 808 | 806 | 1,081.8 | 1,185.9 | 1,192.9 | 999.776 | 1,021.6 | 586.6 | 423.1 | 1,043.81 | 808.8 | 648.9 | 296.8 | 832.415 | 819.9 | 827.2 | 862.8 | 785.172 | 962.3 | 1,175 | 994.5 | 813.1 | 857.5 | 922.1 | 676.9 | 804.8 | 712.7 | 1,025.6 | 1,052.4 | 896.215 | 1,096.2 | 1,158.5 | 965.2 | 1,029.582 | 1,351.3 | 1,296 | 1,303.9 | 1,162.198 | 1,234.4 | 1,154.9 | 1,133.4 | 1,012.641 | 1,143.8 | 1,144.7 | 1,063.8 | 850.209 | 1,099.1 |
Cost of Revenue
| 496.4 | 425 | 489.2 | 362.1 | 573.5 | 576.1 | 513.4 | 688.8 | 822.4 | 802.6 | 916.427 | 706.5 | 443.7 | 276.9 | 600.449 | 464.6 | 461.4 | 191.2 | 652.013 | 642 | 618.9 | 515.5 | 562.43 | 866 | 876.4 | 712.1 | 586.9 | 562.8 | 709.3 | 401.1 | 627.2 | 452.7 | 640.1 | 636.1 | 637.44 | 823.9 | 885.3 | 732.2 | 879.865 | 1,121.6 | 1,000.3 | 1,034.1 | 914.717 | 990.2 | 811.1 | 878.9 | 752.466 | 896.5 | 898.2 | 798 | 569.177 | 903.4 |
Gross Profit
| 209.8 | 145.5 | 194.6 | 256.8 | 290.6 | 231.9 | 292.6 | 393 | 363.5 | 390.3 | 83.349 | 315.1 | 142.9 | 146.2 | 443.361 | 344.2 | 187.5 | 105.6 | 180.402 | 177.9 | 208.3 | 347.3 | 222.742 | 96.3 | 298.6 | 282.4 | 226.2 | 294.7 | 212.8 | 275.8 | 177.6 | 260 | 385.5 | 416.3 | 258.775 | 272.3 | 273.2 | 233 | 149.717 | 229.7 | 295.7 | 269.8 | 247.481 | 244.2 | 343.8 | 254.5 | 260.175 | 247.3 | 246.5 | 265.8 | 281.032 | 195.7 |
Gross Profit Ratio
| 0.297 | 0.255 | 0.285 | 0.415 | 0.336 | 0.287 | 0.363 | 0.363 | 0.307 | 0.327 | 0.083 | 0.308 | 0.244 | 0.346 | 0.425 | 0.426 | 0.289 | 0.356 | 0.217 | 0.217 | 0.252 | 0.403 | 0.284 | 0.1 | 0.254 | 0.284 | 0.278 | 0.344 | 0.231 | 0.407 | 0.221 | 0.365 | 0.376 | 0.396 | 0.289 | 0.248 | 0.236 | 0.241 | 0.145 | 0.17 | 0.228 | 0.207 | 0.213 | 0.198 | 0.298 | 0.225 | 0.257 | 0.216 | 0.215 | 0.25 | 0.331 | 0.178 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.378 | 0 | 0 | 0 | 15.889 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.459 | 0 | 0 | 0 | 82.331 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 152.5 | 131.4 | 162.5 | 157.2 | 188.5 | 47.2 | 211.7 | 233.7 | 243.1 | 42 | 156.4 | 162.8 | 100.3 | 30.1 | 79.4 | 40.9 | 39.5 | 36.9 | 41.8 | 39.8 | 39 | 36.9 | 38.277 | 37 | 36.7 | 35.3 | 38.471 | 37.8 | 35.9 | 33.7 | 39.613 | 33.7 | 33.3 | 31.1 | 32.988 | 34.5 | 29.8 | 28.763 | 29.9 | 30.7 | 29.4 | 25.4 | 105.324 | 24.7 | 25.2 | 22.8 | 132.536 | 20.5 | 0 | 0 | 0 | 0 |
Other Expenses
| 209.8 | 40.9 | 35.8 | 29.6 | 39.5 | 35.4 | 33.1 | 36.7 | 29.2 | 29 | -120.217 | 28.9 | 112.4 | 52.8 | -112.779 | 37.1 | 33.4 | 98.8 | 331.007 | 118.8 | 116.3 | 128.9 | 318.95 | 107.9 | 58.2 | 64.9 | 57.3 | 120.6 | 130.5 | 150.1 | 53.6 | 173.4 | 187.6 | 184.5 | 193.174 | 152.5 | 154.3 | 143.4 | 250.66 | 120.9 | 149.8 | 134.6 | 369.766 | 128.8 | 169.9 | 25 | 231.846 | 151.1 | 173.3 | 150.9 | 216.279 | 125.9 |
Operating Expenses
| 209.8 | 131.4 | 162.5 | 222.7 | 251.7 | 260.9 | 273.9 | 292.5 | 301.7 | 265.3 | 171.203 | 217 | 112.4 | 52.8 | 158.836 | 186.9 | 126.9 | 98.8 | 331.007 | 118.8 | 116.3 | 128.9 | 318.95 | 107.9 | 182.5 | 171.8 | 192.3 | 120.6 | 130.5 | 150.1 | 172.5 | 173.4 | 187.6 | 184.5 | 193.174 | 152.5 | 154.3 | 143.4 | 250.66 | 120.9 | 149.8 | 134.6 | 369.766 | 128.8 | 169.9 | 25 | 231.846 | 151.1 | 173.3 | 150.9 | 216.279 | 125.9 |
Operating Income
| 34.9 | 14.1 | 32.1 | 63.7 | 78.5 | -29 | 51.7 | 137.3 | 91 | 125 | 48.9 | 127 | 30.5 | 93.4 | 284.525 | 157.3 | 60.6 | 6.8 | -150.605 | 59.1 | 92 | 218.4 | -96.208 | -11.6 | 116.1 | 110.6 | 33.9 | 174.1 | 82.3 | 125.7 | 5.1 | 86.6 | 197.9 | 231.8 | 65.601 | 119.8 | 118.9 | 89.6 | -100.943 | 108.8 | 145.9 | 135.2 | -122.285 | 115.4 | 173.9 | 229.5 | 28.329 | 96.2 | 73.2 | 114.9 | 64.753 | 69.8 |
Operating Income Ratio
| 0.049 | 0.025 | 0.047 | 0.103 | 0.091 | -0.036 | 0.064 | 0.127 | 0.077 | 0.105 | 0.049 | 0.124 | 0.052 | 0.221 | 0.273 | 0.194 | 0.093 | 0.023 | -0.181 | 0.072 | 0.111 | 0.253 | -0.123 | -0.012 | 0.099 | 0.111 | 0.042 | 0.203 | 0.089 | 0.186 | 0.006 | 0.122 | 0.193 | 0.22 | 0.073 | 0.109 | 0.103 | 0.093 | -0.098 | 0.081 | 0.113 | 0.104 | -0.105 | 0.093 | 0.151 | 0.202 | 0.028 | 0.084 | 0.064 | 0.108 | 0.076 | 0.064 |
Total Other Income Expenses Net
| 34.3 | 40.2 | 34.4 | -0.3 | -0.7 | 34.8 | -0.7 | -0.7 | -0.6 | 28.1 | -122.6 | -1.2 | -1.1 | -0.6 | 26.054 | 36.7 | -0.5 | -0.4 | 261.865 | -1.5 | -0.2 | -0.5 | 227.618 | -0.4 | 57.2 | 64 | 53.5 | -2.3 | -0.8 | -0.5 | 51.5 | -0.7 | -0.3 | -0.5 | 55.49 | -0.4 | -0.5 | -0.6 | 158.992 | -0.5 | -0.5 | -0.8 | 198.229 | -1 | -0.7 | -0.7 | 71.066 | -0.5 | -1.3 | -2.5 | 114.922 | -1.3 |
Income Before Tax
| 34.3 | 54.3 | 66.5 | 63.4 | 77.8 | 5.8 | 51 | 136.6 | 90.4 | 153.1 | -73.697 | 125.8 | 29.4 | 92.8 | 310.579 | 194 | 60.1 | 6.4 | 111.26 | 57.6 | 91.8 | 217.9 | 131.41 | -12 | 173.3 | 174.6 | 87.4 | 171.8 | 81.5 | 125.2 | 56.6 | 85.9 | 197.6 | 231.3 | 121.091 | 119.4 | 118.4 | 89 | 58.049 | 108.3 | 145.4 | 134.4 | 75.944 | 114.4 | 173.2 | 228.8 | 99.395 | 95.7 | 71.9 | 112.4 | 179.675 | 68.5 |
Income Before Tax Ratio
| 0.049 | 0.095 | 0.097 | 0.102 | 0.09 | 0.007 | 0.063 | 0.126 | 0.076 | 0.128 | -0.074 | 0.123 | 0.05 | 0.219 | 0.298 | 0.24 | 0.093 | 0.022 | 0.134 | 0.07 | 0.111 | 0.253 | 0.167 | -0.012 | 0.147 | 0.176 | 0.107 | 0.2 | 0.088 | 0.185 | 0.07 | 0.121 | 0.193 | 0.22 | 0.135 | 0.109 | 0.102 | 0.092 | 0.056 | 0.08 | 0.112 | 0.103 | 0.065 | 0.093 | 0.15 | 0.202 | 0.098 | 0.084 | 0.063 | 0.106 | 0.211 | 0.062 |
Income Tax Expense
| 18.7 | 11 | 13.6 | 7.3 | 16 | 1.2 | 11.7 | 33.3 | 21.4 | 36 | -18.192 | 25.9 | 4.9 | 16.1 | 81.413 | 45.7 | 13.4 | 1.3 | 0.71 | -19.9 | -14.9 | 50 | 33.334 | -5.4 | 43.1 | 51.3 | 16.4 | 26 | 10.2 | 27.6 | 10 | 25.4 | 47.3 | 77.7 | 37.949 | 42.2 | 39.4 | 29.7 | -0.682 | 26.8 | 40.2 | 45.6 | 20.862 | 32.3 | 55 | 47.5 | 45.463 | 30 | 22.5 | 37.5 | 48.725 | 24.8 |
Net Income
| 15.6 | 43.4 | 53 | 56 | 61.8 | 4.6 | 39.179 | 103.4 | 69 | 117.1 | -55.505 | 99.9 | 24.5 | 76.7 | 229.166 | 148.3 | 46.7 | 5.1 | 110.55 | 77.5 | 106.7 | 167.9 | 98.076 | -6.7 | 130.2 | 123.3 | 71 | 145.8 | 71.3 | 97.6 | 46.6 | 60.5 | 150.3 | 153.6 | 82.686 | 77.2 | 79 | 59.3 | 58.711 | 81.5 | 105.2 | 88.8 | 55.097 | 82.1 | 118.2 | 181.3 | 53.939 | 65.7 | 49.4 | 74.9 | 130.494 | 43.7 |
Net Income Ratio
| 0.022 | 0.076 | 0.078 | 0.09 | 0.072 | 0.006 | 0.049 | 0.096 | 0.058 | 0.098 | -0.056 | 0.098 | 0.042 | 0.181 | 0.22 | 0.183 | 0.072 | 0.017 | 0.133 | 0.095 | 0.129 | 0.195 | 0.125 | -0.007 | 0.111 | 0.124 | 0.087 | 0.17 | 0.077 | 0.144 | 0.058 | 0.085 | 0.147 | 0.146 | 0.092 | 0.07 | 0.068 | 0.061 | 0.057 | 0.06 | 0.081 | 0.068 | 0.047 | 0.067 | 0.102 | 0.16 | 0.053 | 0.057 | 0.043 | 0.07 | 0.153 | 0.04 |
EPS
| 0.19 | 0.54 | 0.64 | 0.7 | 0.77 | 0.057 | 0.49 | 1.29 | 0.86 | 1.46 | -0.69 | 1.24 | 0.31 | 0.95 | 2.84 | 1.84 | 0.58 | 0.06 | 1.37 | 0.96 | 1.33 | 2.09 | 1.17 | -0.08 | 1.62 | 1.53 | 0.88 | 1.81 | 0.89 | 1.21 | 0.5 | 0.65 | 1.62 | 1.65 | 0.89 | 0.83 | 0.85 | 0.64 | 0.63 | 0.88 | 1.13 | 0.96 | 0.59 | 0.88 | 1.27 | 1.94 | 0.52 | 0.63 | 0.46 | 0.69 | 1.19 | 0.4 |
EPS Diluted
| 0.19 | 0.54 | 0.64 | 0.7 | 0.77 | 0.057 | 0.49 | 1.29 | 0.86 | 1.46 | -0.69 | 1.24 | 0.31 | 0.95 | 2.84 | 1.84 | 0.58 | 0.06 | 1.37 | 0.96 | 1.33 | 2.09 | 1.17 | -0.08 | 1.62 | 1.53 | 0.88 | 1.81 | 0.89 | 1.21 | 0.5 | 0.65 | 1.62 | 1.65 | 0.89 | 0.83 | 0.85 | 0.64 | 0.63 | 0.88 | 1.13 | 0.96 | 0.59 | 0.88 | 1.27 | 1.94 | 0.52 | 0.63 | 0.46 | 0.69 | 1.19 | 0.4 |
EBITDA
| 42.5 | 21.4 | 45.7 | 78.3 | 92.7 | 20.4 | 65.3 | 151.2 | 104.8 | 167.6 | -62.758 | 140.7 | 44.1 | 106.9 | 326.266 | 208 | 74.7 | 20.1 | -76.864 | 72.2 | 105.1 | 231.4 | 147.524 | 0.7 | 186.4 | 187.6 | 103 | 186 | 94.2 | 137.4 | 71.7 | 97.7 | 208.9 | 242.8 | 129.913 | 131.7 | 130.8 | 101.5 | -8.48 | 119.8 | 156.9 | 146.2 | -180.706 | 143.6 | 202.2 | 257.7 | 56.922 | 124.3 | 101.3 | 143 | 65.457 | 97.8 |
EBITDA Ratio
| 0.06 | 0.038 | 0.067 | 0.127 | 0.107 | 0.025 | 0.081 | 0.14 | 0.088 | 0.14 | -0.063 | 0.138 | 0.075 | 0.253 | 0.313 | 0.257 | 0.115 | 0.068 | -0.092 | 0.088 | 0.127 | 0.268 | 0.188 | 0.001 | 0.159 | 0.189 | 0.127 | 0.217 | 0.102 | 0.203 | 0.089 | 0.137 | 0.204 | 0.231 | 0.145 | 0.12 | 0.113 | 0.105 | -0.008 | 0.089 | 0.121 | 0.112 | -0.155 | 0.116 | 0.175 | 0.227 | 0.056 | 0.109 | 0.088 | 0.134 | 0.077 | 0.089 |