Vardhman Acrylics Limited
NSE:VARDHACRLC.NS
54.73 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 35.8 | 6.6 | 14.655 | 185.747 | 627.964 | 17.67 | 40.93 | 91.76 | 10.057 | 27.937 | 58.231 | 120.908 | 53.416 | 43.148 | 33.857 |
Short Term Investments
| 794.5 | 915 | 803.851 | 2,614.431 | 1,578.844 | 2,256.624 | 1,414.432 | 2,375.899 | 1,344.573 | 1,559.053 | 1,173.648 | 1,281.149 | 160.809 | 0 | 0 |
Cash and Short Term Investments
| 830.3 | 921.6 | 818.506 | 2,800.178 | 2,206.808 | 2,274.294 | 1,455.362 | 2,467.659 | 1,354.63 | 1,586.99 | 1,231.879 | 1,402.057 | 214.225 | 43.148 | 33.857 |
Net Receivables
| 162.8 | 134.4 | 119.526 | 195.754 | 97.98 | 236.768 | 205.11 | 54.51 | 62.957 | 51.662 | 148.015 | 73.039 | 516.105 | 0 | 0 |
Inventory
| 749.5 | 832.8 | 768.489 | 641.992 | 604.702 | 763.717 | 524.652 | 794.379 | 524.862 | 700.378 | 770.309 | 662.115 | 573.479 | 453.592 | 446.088 |
Other Current Assets
| 64.6 | 100.8 | 184.157 | 86.8 | 247.475 | 39.024 | 86.52 | 100.791 | 48.431 | 140.131 | 147.786 | 121.137 | 65.915 | 690.006 | 740.995 |
Total Current Assets
| 1,807.2 | 1,989.6 | 1,890.678 | 3,724.724 | 3,058.985 | 3,313.803 | 2,271.644 | 3,417.339 | 1,990.88 | 2,479.161 | 2,297.989 | 2,258.348 | 1,369.724 | 1,186.746 | 1,220.94 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 557.7 | 583.7 | 560.31 | 588.797 | 638.53 | 516.157 | 548.095 | 579.889 | 733.988 | 747.573 | 778.106 | 857.495 | 962.107 | 1,058.005 | 1,154.996 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -6.167 | -4.957 | -4.127 | -3.665 | 1,471.241 | -3.748 | -10.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 897.7 | 835.608 | 566.492 | 532.006 | 830.594 | -1,673.178 | -229.422 | -2,268.67 | -478.098 | -492.578 | -406.07 | -1,213.571 | 565.803 | 0 | 0 |
Tax Assets
| 6.167 | 4.957 | 4.127 | 3.665 | 2.838 | 3.748 | 10.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 15.4 | 13.392 | 6.139 | 5.609 | -1,469.124 | 2,376.419 | 1,539.679 | 2,502.735 | 1,357.107 | 1,563.659 | 1,178.228 | 1,285.711 | 165.488 | 474.349 | 101.475 |
Total Non-Current Assets
| 1,470.8 | 1,432.7 | 1,132.941 | 1,126.412 | 1,474.079 | 1,219.398 | 1,858.352 | 813.954 | 1,612.997 | 1,818.654 | 1,550.264 | 929.635 | 1,693.398 | 1,532.354 | 1,256.471 |
Total Assets
| 3,278 | 3,422.3 | 3,023.619 | 4,851.136 | 4,533.064 | 4,533.201 | 4,129.996 | 4,231.293 | 3,603.877 | 4,297.815 | 3,848.253 | 3,187.983 | 3,063.122 | 2,719.1 | 2,477.411 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 428.9 | 541.6 | 473.111 | 414.197 | 543.461 | 685.706 | 407.67 | 645.536 | 311.301 | 661.955 | 447.154 | 285.114 | 189.116 | 133.479 | 256.347 |
Short Term Debt
| 11.4 | 3.4 | 27.84 | 3.578 | 14.188 | 7.539 | 13.281 | 8.83 | 7.346 | 8.151 | 15.979 | 43.534 | 81.383 | 0 | 0 |
Tax Payables
| 235.3 | 244.9 | 6.599 | 5.958 | 6.197 | 5.546 | 238.549 | 268.03 | 1,127.727 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 235.3 | 337.5 | 315.169 | 338.59 | 306.697 | 299.25 | 306.838 | 326.471 | 96.916 | 197.975 | 104.584 | 29.797 | 36.325 | 0 | 0 |
Other Current Liabilities
| 99.2 | 9.7 | 2.83 | 1.719 | 2.207 | 2.316 | 2.359 | 24.114 | 84.573 | 54.77 | 106.251 | 38.958 | 38.208 | 72.864 | 53.885 |
Total Current Liabilities
| 774.8 | 892.2 | 818.95 | 758.084 | 866.553 | 994.811 | 730.148 | 1,004.951 | 500.136 | 922.851 | 673.968 | 397.403 | 345.032 | 206.343 | 310.232 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.387 | 23.438 |
Deferred Revenue Non-Current
| 0 | -0.008 | 4.917 | 5.758 | 5.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 67.1 | 69.6 | 75.629 | 102.466 | 105.612 | 195.991 | 201.401 | 266.457 | 146.62 | 147.471 | 152.087 | 184.304 | 201.867 | 227.136 | 256.921 |
Other Non-Current Liabilities
| 6.4 | 7 | 0.94 | 1.095 | 0.948 | 5.82 | 4.628 | 5.736 | 4.871 | 14.347 | 11.397 | 11.879 | 8.095 | 0 | 0 |
Total Non-Current Liabilities
| 73.5 | 76.6 | 81.494 | 109.327 | 112.236 | 201.811 | 206.029 | 272.193 | 151.491 | 161.818 | 163.484 | 196.183 | 209.962 | 249.523 | 280.359 |
Total Liabilities
| 848.3 | 968.8 | 900.444 | 867.411 | 978.789 | 1,196.622 | 936.177 | 1,277.144 | 651.627 | 1,084.669 | 837.452 | 593.586 | 554.994 | 455.866 | 590.591 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 803.6 | 803.6 | 803.637 | 803.637 | 803.637 | 803.637 | 803.637 | 803.637 | 930.078 | 930.078 | 930.078 | 946.263 | 1,085.325 | 1,085.325 | 1,085.325 |
Retained Earnings
| 930.908 | 956.462 | 627.883 | 2,491.382 | 2,062.216 | 1,841.773 | 1,690.663 | 1,450.024 | 1,466.31 | 1,727.206 | 1,824.861 | 1,408.457 | 1,322.188 | 1,077.294 | 700.88 |
Accumulated Other Comprehensive Income/Loss
| 1,626.1 | 693.427 | 691.655 | 688.706 | 688.422 | 691.169 | 699.519 | 700.487 | 575.185 | 155.247 | 155.247 | 139.062 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -930.908 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0.001 | -19.323 | 400.615 | 100.615 | 100.615 | 100.615 | 100.615 | 100.615 |
Total Shareholders Equity
| 2,429.7 | 2,453.5 | 2,123.175 | 3,983.725 | 3,554.275 | 3,336.579 | 3,193.819 | 2,954.149 | 2,952.25 | 3,213.146 | 3,010.801 | 2,594.397 | 2,508.128 | 2,263.234 | 1,886.82 |
Total Equity
| 2,429.7 | 2,453.5 | 2,123.175 | 3,983.725 | 3,554.275 | 3,336.579 | 3,193.819 | 2,954.149 | 2,952.25 | 3,213.146 | 3,010.801 | 2,594.397 | 2,508.128 | 2,263.234 | 1,886.82 |
Total Liabilities & Shareholders Equity
| 3,278 | 3,422.3 | 3,023.619 | 4,851.136 | 4,533.064 | 4,533.201 | 4,129.996 | 4,231.293 | 3,603.877 | 4,297.815 | 3,848.253 | 3,187.983 | 3,063.122 | 2,719.1 | 2,477.411 |