Vardhman Acrylics Limited
NSE:VARDHACRLC.NS
54.73 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||
Net Income
| 175.4 | 431 | 174.303 | 571.079 | 478.56 | 467.31 | 465.915 | 571.433 | 298.286 | 334.211 | 436.697 | 244.039 | 244.894 | 376.414 | 434.41 |
Depreciation & Amortization
| 56.3 | 54.9 | 54.151 | 54.153 | 52.309 | 53.979 | 47.264 | 46.062 | 45.694 | 47.687 | 113.676 | 112.893 | 112.418 | 111.69 | 112.428 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -22.7 | 82.9 | -124.418 | 48.32 | -146.01 | 64.749 | -121.835 | 52.202 | -80.101 | 343.55 | 27.733 | -27.58 | 47.69 | -240.119 | -121.541 |
Accounts Receivables
| -29.4 | -28.881 | 43.822 | -55.702 | 60.989 | 46.16 | -148.304 | -35.012 | 77.556 | 97.112 | -93.259 | -40.102 | 0 | 0 | 0 |
Inventory
| 83.3 | -64.3 | -126.497 | -37.29 | 159.015 | -239.065 | 269.726 | -269.517 | 175.516 | 69.931 | -108.193 | -88.636 | -119.887 | -7.504 | -255.321 |
Accounts Payables
| -112.7 | 70.817 | 58.914 | -128.359 | -145.892 | 278.036 | -237.867 | 334.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 36.1 | 105.264 | -100.657 | 269.671 | -220.122 | -20.382 | -391.561 | 321.719 | -255.617 | 273.619 | 135.926 | 61.056 | 167.577 | -232.615 | 133.78 |
Other Non Cash Items
| 39.4 | -183.5 | -198.175 | -278.981 | -343.185 | -330.978 | -361.978 | -251.268 | -36.381 | -171.941 | -151.491 | -92.073 | -129.648 | -86.707 | 14.655 |
Operating Cash Flow
| 77 | 385.3 | -94.139 | 394.571 | 41.674 | 255.06 | 29.366 | 418.429 | 227.498 | 553.507 | 426.615 | 237.279 | 275.354 | 161.278 | 439.952 |
Investing Activities: | |||||||||||||||
Investments In Property Plant And Equipment
| -32.5 | -79.9 | -25.882 | -5.089 | -58.552 | -23.156 | -16.935 | -12.848 | -34.549 | -48.185 | -34.287 | -9.291 | -17.657 | -14.733 | -21.465 |
Acquisitions Net
| 0.8 | 0.3 | 56.391 | 33.76 | 35.296 | 25.642 | 1.479 | 0 | 22.749 | 0 | 0 | 74.331 | 128.525 | 0 | 0 |
Purchases Of Investments
| -359.5 | -588.7 | -136.344 | -1,240.934 | -418.529 | -1,175.233 | -296.843 | -393.491 | -417.753 | -1,625.472 | -1,767.327 | -511.305 | -743.098 | -372.874 | -85 |
Sales Maturities Of Investments
| 509.7 | 291.2 | 1,209.45 | 604.514 | 1,857.104 | 1,096.165 | 347.397 | 674.295 | 859.053 | 1,010.546 | 1,257.737 | 48.024 | 357.94 | 0 | 0 |
Other Investing Activites
| 2.5 | 9.8 | 797.615 | -218.002 | -610.59 | -1.295 | 33.341 | 28.317 | 23.977 | 87.595 | 104.533 | 426.761 | -47.491 | 237.035 | -322.399 |
Investing Cash Flow
| 118.6 | -367.3 | 1,901.23 | -825.751 | 804.729 | -77.877 | 66.96 | 296.273 | 430.728 | -575.516 | -439.344 | 28.52 | -321.781 | -150.572 | -428.864 |
Financing Activities: | |||||||||||||||
Debt Repayment
| -8 | -24.5 | -24.261 | -10.61 | -6.65 | -5.742 | -4.451 | -6.084 | -8.499 | -7.828 | -27.555 | -37.849 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -633.977 | 0 | 0 | -20.294 | -157.77 | 0 | 0 | 0 |
Dividends Paid
| -202.204 | -1.403 | -2,001.956 | 0 | -242.207 | -160.727 | -120.546 | -3.208 | -553.146 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 7.2 | -0.2 | 48.034 | -0.427 | -28.55 | -33.973 | -25.445 | 4.186 | -114.461 | -0.457 | -2.098 | -2.688 | 56.715 | -1.415 | 6.732 |
Financing Cash Flow
| -194.2 | -26.1 | -1,978.183 | -11.037 | -236.109 | -200.442 | -145.991 | -632.999 | -676.106 | -8.285 | -49.947 | -198.307 | 56.715 | -1.415 | 6.732 |
Other Information: | |||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.015 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 18.773 | -8.1 | -171.092 | -442.217 | 610.294 | -23.259 | -49.665 | 81.703 | -17.88 | -30.294 | -62.677 | 67.492 | 10.288 | 9.291 | 17.82 |
Cash At End Of Period
| 35.8 | 6.6 | 14.655 | 185.747 | 627.964 | 17.67 | 40.93 | 91.76 | 10.057 | 27.937 | 58.231 | 120.908 | 53.416 | 43.148 | 33.857 |