Avarga Limited
SGX:U09.SI
0.205 (SGD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,699.978 | 2,368.337 | 2,435.405 | 1,693.259 | 1,403.873 | 1,572.677 | 1,455.163 | 63.347 | 61.103 | 116.901 | 48.087 | 49.996 | 51.125 | 52.792 | 38.594 | 51.056 | 86.465 | 81.69 | 75.451 | 79.936 | 82.365 | 70.42 | 58.439 | 65.154 |
Cost of Revenue
| 1,505.508 | 2,057.786 | 2,100.998 | 1,445.525 | 1,253.516 | 1,426.95 | 1,322.745 | 44.677 | 43.559 | 101.414 | 40.001 | 41.851 | 45.383 | 44.393 | 34.598 | 43.032 | 72.484 | 72.093 | 62.053 | 65.014 | 67.426 | 55.19 | 46.094 | 51.393 |
Gross Profit
| 194.47 | 310.551 | 334.407 | 247.734 | 150.357 | 145.727 | 132.418 | 18.67 | 17.544 | 15.487 | 8.086 | 8.145 | 5.742 | 8.399 | 3.996 | 8.024 | 13.981 | 9.597 | 13.398 | 14.922 | 14.939 | 15.23 | 12.345 | 13.761 |
Gross Profit Ratio
| 0.114 | 0.131 | 0.137 | 0.146 | 0.107 | 0.093 | 0.091 | 0.295 | 0.287 | 0.132 | 0.168 | 0.163 | 0.112 | 0.159 | 0.104 | 0.157 | 0.162 | 0.117 | 0.178 | 0.187 | 0.181 | 0.216 | 0.211 | 0.211 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 94.161 | 149.894 | 159.259 | 108.786 | 71.868 | 71.522 | 68.244 | 5.842 | 5.405 | 5.359 | 4.57 | 3.711 | 3.413 | 3.498 | 2.111 | 3.951 | 5.128 | 5.13 | 4.452 | 4.433 | 5.008 | 4.816 | 4.976 | 5.127 |
Selling & Marketing Expenses
| 32.641 | 32.654 | 30.59 | 28.866 | 28.035 | 28.15 | 23.484 | 1.781 | 2.083 | 2.139 | 2.139 | 2.279 | 2.132 | 2.585 | 2.01 | 3.164 | 5.159 | 4.819 | 6.194 | 5.532 | 5.649 | 5.118 | 5.653 | 4.888 |
SG&A
| 135.562 | 182.548 | 189.849 | 137.652 | 99.903 | 99.672 | 91.728 | 7.623 | 7.488 | 7.498 | 6.709 | 5.99 | 5.545 | 6.083 | 4.121 | 7.115 | 10.287 | 9.949 | 10.646 | 9.965 | 10.657 | 9.934 | 10.629 | 10.015 |
Other Expenses
| -0.236 | 1.384 | -0.742 | -0.641 | -0.017 | 0.907 | 0.811 | 0.227 | 0.045 | 0.091 | 0.041 | 0.069 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 135.562 | 183.162 | 191.131 | 135.314 | 100.071 | 101.172 | 91.728 | 7.623 | 7.488 | 7.498 | 6.709 | 5.99 | 5.794 | 6.327 | 2.805 | 7.169 | 10.745 | 9.459 | 16.057 | 10.117 | 11.225 | 11.015 | 8.558 | 8.265 |
Operating Income
| 58.908 | 124.682 | 145.852 | 112.91 | 54.4 | 39.915 | 37.89 | 13.014 | 13.831 | 10.092 | 1.917 | 2.536 | -0.052 | 2.3 | 1.139 | 0.987 | 3.236 | 0.29 | -2.587 | 4.805 | 3.714 | 4.215 | 3.787 | 5.496 |
Operating Income Ratio
| 0.035 | 0.053 | 0.06 | 0.067 | 0.039 | 0.025 | 0.026 | 0.205 | 0.226 | 0.086 | 0.04 | 0.051 | -0.001 | 0.044 | 0.03 | 0.019 | 0.037 | 0.004 | -0.034 | 0.06 | 0.045 | 0.06 | 0.065 | 0.084 |
Total Other Income Expenses Net
| -19.799 | -14.823 | -9.416 | -10.736 | -1.08 | -8.788 | -12.742 | 0.13 | -0.576 | -0.398 | -0.428 | -0.113 | -0.346 | -0.701 | -1.029 | -1.189 | -1.202 | -2.375 | -2.384 | -2.605 | -3.02 | -2.414 | -0.88 | -0.315 |
Income Before Tax
| 39.109 | 109.859 | 136.436 | 102.174 | 53.32 | 31.127 | 25.148 | 13.144 | 13.255 | 9.694 | 1.489 | 2.423 | -0.398 | 1.599 | 0.11 | -0.202 | 2.034 | -2.085 | -4.971 | 2.2 | 0.694 | 1.801 | 2.907 | 5.181 |
Income Before Tax Ratio
| 0.023 | 0.046 | 0.056 | 0.06 | 0.038 | 0.02 | 0.017 | 0.207 | 0.217 | 0.083 | 0.031 | 0.048 | -0.008 | 0.03 | 0.003 | -0.004 | 0.024 | -0.026 | -0.066 | 0.028 | 0.008 | 0.026 | 0.05 | 0.08 |
Income Tax Expense
| 11.929 | 33.298 | 35.87 | 27.378 | 12.732 | 11.032 | 4.784 | 0.016 | 0.014 | 0.036 | 0.021 | -0.094 | 0.047 | 0.126 | -0.36 | -0.038 | -0.041 | -0.113 | 0.73 | -0.598 | -0.449 | 0.131 | 0.217 | 0.799 |
Net Income
| 10.927 | 50.875 | 73.299 | 54.826 | 32.562 | 11.163 | 13.668 | 12.563 | 12.785 | 8.978 | 0.946 | 1.994 | -0.612 | 0.937 | 0.506 | 0.225 | 2.075 | -1.875 | -5.659 | 2.331 | 0.545 | 0.672 | 2.02 | 4.168 |
Net Income Ratio
| 0.006 | 0.021 | 0.03 | 0.032 | 0.023 | 0.007 | 0.009 | 0.198 | 0.209 | 0.077 | 0.02 | 0.04 | -0.012 | 0.018 | 0.013 | 0.004 | 0.024 | -0.023 | -0.075 | 0.029 | 0.007 | 0.01 | 0.035 | 0.064 |
EPS
| 0.012 | 0.056 | 0.08 | 0.058 | 0.034 | 0.013 | 0.016 | 0.015 | 0.015 | 0.011 | 0.001 | 0.003 | -0.001 | 0.002 | 0.002 | 0.001 | 0.009 | -0.013 | -0.024 | 0.01 | 0.002 | 0.005 | 0.01 | 0.018 |
EPS Diluted
| 0.012 | 0.056 | 0.08 | 0.058 | 0.034 | 0.013 | 0.016 | 0.015 | 0.015 | 0.011 | 0.001 | 0.003 | -0.001 | 0.002 | 0.002 | 0.001 | 0.008 | -0.013 | -0.023 | 0.01 | 0.002 | 0.005 | 0.01 | 0.018 |
EBITDA
| 77.698 | 143.842 | 164.684 | 131.31 | 72.32 | 52.79 | 49.105 | 15.564 | 16.418 | 13.054 | 5.099 | 5.629 | 3.003 | 5.381 | 4.169 | 4.42 | 7.532 | 4.214 | 2.049 | 10.293 | 9.458 | 9.445 | 7.947 | 9.28 |
EBITDA Ratio
| 0.046 | 0.061 | 0.068 | 0.078 | 0.052 | 0.034 | 0.034 | 0.246 | 0.269 | 0.112 | 0.106 | 0.113 | 0.059 | 0.102 | 0.108 | 0.087 | 0.087 | 0.052 | 0.027 | 0.129 | 0.115 | 0.134 | 0.136 | 0.142 |