Avarga Limited
SGX:U09.SI
0.205 (SGD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 172.094 | 99.815 | 88.257 | 19.037 | 19.245 | 22.372 | 38.701 | 57.184 | 54.893 | 40.824 | 71.131 | 80.289 | 25.308 | 32.716 | 5.397 | 6.274 | 6.197 | 1.378 | 3.289 | 6.34 | 5.988 | 5.942 | 5.035 | 5.06 |
Short Term Investments
| 0 | -11.892 | -17.86 | -23.76 | -24.512 | -24.622 | -28.608 | -38.109 | 0 | 0 | 3.531 | 3.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 172.094 | 99.815 | 88.257 | 19.037 | 19.245 | 22.372 | 38.701 | 57.184 | 54.893 | 40.824 | 74.662 | 83.305 | 25.308 | 32.716 | 5.397 | 6.274 | 6.197 | 1.378 | 3.289 | 6.34 | 5.988 | 5.942 | 5.035 | 5.06 |
Net Receivables
| 149.736 | 159.145 | 174.42 | 167.634 | 114.913 | 122.676 | 144.229 | 29.738 | 28.394 | 0 | 0 | 0 | 0 | 0 | 9.607 | 13.14 | 25.279 | 19.767 | 19.889 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 182.686 | 234.503 | 242.559 | 202.674 | 169.475 | 157.955 | 138.171 | 5.282 | 5.438 | 9.16 | 9.533 | 8.957 | 8.191 | 6.55 | 5.258 | 7.463 | 7.981 | 10.458 | 10.271 | 8.802 | 9.078 | 10.973 | 10.565 | 15.373 |
Other Current Assets
| 5.597 | 5.411 | 4.68 | 3.78 | 3.143 | 10.891 | 10.254 | 9.138 | 8.025 | 0 | 0 | 0 | 0 | 0 | 0.43 | 0.024 | 1.691 | 3.2 | 0.19 | 19.795 | 17.411 | 16.459 | 15.342 | 23.588 |
Total Current Assets
| 510.113 | 498.874 | 509.916 | 393.125 | 306.776 | 313.894 | 331.355 | 101.342 | 96.75 | 85.795 | 111.669 | 104.64 | 45.399 | 51.932 | 20.692 | 26.901 | 41.148 | 34.803 | 33.639 | 34.937 | 32.477 | 33.374 | 30.942 | 44.021 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 136.499 | 156.769 | 173.941 | 170.357 | 174.807 | 99.692 | 92.069 | 47.195 | 50.353 | 59.13 | 62.559 | 66.819 | 68.839 | 71.813 | 72.175 | 86.407 | 96.083 | 102.781 | 98.375 | 106.463 | 115.346 | 120.989 | 121.919 | 96.946 |
Goodwill
| 31.38 | 31.469 | 33.005 | 32.303 | 32.322 | 31.895 | 22.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 13.332 | 18.508 | 24.196 | 28.859 | 34.226 | 39.167 | 27.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 44.712 | 49.977 | 57.201 | 61.162 | 66.548 | 71.062 | 49.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 11.208 | 12.112 | 18.465 | 26.046 | 26.976 | 27.28 | 31.875 | 41.567 | 41.867 | 0 | 0 | 0.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 5.409 | 8.072 | 8.46 | 0.277 | 0.196 | 0.27 | 0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.101 | 7.859 | 11.085 | 15.017 | 15.975 | 11.891 | 0.823 | 0.691 | 0.525 | 0.373 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 197.828 | 226.93 | 258.067 | 257.842 | 268.527 | 198.304 | 173.791 | 88.762 | 92.22 | 103.231 | 70.418 | 78.501 | 83.856 | 87.788 | 84.066 | 87.23 | 96.774 | 103.306 | 98.748 | 106.463 | 115.346 | 120.989 | 121.919 | 96.946 |
Total Assets
| 707.941 | 725.804 | 767.983 | 650.967 | 575.303 | 512.198 | 505.146 | 190.104 | 188.97 | 189.026 | 182.087 | 183.141 | 129.255 | 139.72 | 104.758 | 114.131 | 137.922 | 138.109 | 132.387 | 141.4 | 147.823 | 154.363 | 152.861 | 140.967 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 45.264 | 44.833 | 59.373 | 59.065 | 46.604 | 35.691 | 46.288 | 3.706 | 3.277 | 3.442 | 2.987 | 3.376 | 4.83 | 5.784 | 4.767 | 4.44 | 9.56 | 15.241 | 13.806 | 11.384 | 0 | 0 | 0 | 0 |
Short Term Debt
| 32.41 | 36.576 | 59.593 | 59.246 | 87.613 | 96.917 | 94.856 | 0 | 0 | 0 | 2.483 | 4.575 | 4.575 | 11.884 | 0.011 | 0.008 | 0.002 | 5.849 | 0.132 | 13.768 | 14.089 | 14.243 | 13.406 | 11.568 |
Tax Payables
| 0.039 | 0.278 | 33.647 | 4.95 | 14.747 | 4.43 | 4.649 | 0 | 0 | 0 | 0 | 0 | 0.079 | 0.088 | 0 | 0 | 4.141 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.396 | 0 | 0 | -11.384 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 83.596 | 105.546 | 144.289 | 78.985 | 44.862 | 34.594 | 42.578 | 1.971 | 1.574 | 2.271 | 1.6 | 1.727 | 0.079 | 0.088 | 7.03 | 14.185 | 0.211 | 39.083 | 43.609 | 39.96 | 34.332 | 32.777 | 31.094 | 19.737 |
Total Current Liabilities
| 161.309 | 186.955 | 263.255 | 197.296 | 179.079 | 167.202 | 183.722 | 5.677 | 4.851 | 5.713 | 7.07 | 9.678 | 9.484 | 17.756 | 11.808 | 18.633 | 50.169 | 60.173 | 57.547 | 53.728 | 48.421 | 47.02 | 44.5 | 31.305 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 89.582 | 91.421 | 109.152 | 119.62 | 123.493 | 61.633 | 47.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.902 | 10.873 | 0.144 | 3.144 | 3.684 | 9.277 | 21.529 | 28.833 | 28.072 | 34.003 |
Deferred Revenue Non-Current
| 2.115 | 2.223 | 2.508 | 2.575 | 2.683 | 2.724 | 3.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6.736 | 12.436 | 15.812 | 24.117 | 16.633 | 21.828 | 4.461 | 0.685 | 0.685 | 0.685 | 0.653 | 0.636 | 0.65 | 0.62 | 0.597 | 0.905 | 0.901 | 2.509 | 2.797 | 2.095 | 1.983 | 2.814 | 2.647 | 2.596 |
Other Non-Current Liabilities
| 0.151 | 0.261 | 0.393 | 0.488 | 0.59 | 0.669 | 0.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.144 | 3.322 | -3.322 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 98.584 | 106.341 | 127.865 | 146.8 | 143.399 | 86.854 | 56.249 | 0.685 | 0.685 | 0.685 | 0.653 | 0.636 | 0.65 | 0.62 | 8.499 | 11.778 | 1.045 | 8.975 | 3.159 | 11.372 | 23.512 | 31.647 | 30.719 | 36.599 |
Total Liabilities
| 259.893 | 293.296 | 391.12 | 344.096 | 322.478 | 254.056 | 239.971 | 6.362 | 5.536 | 6.398 | 7.723 | 10.314 | 10.134 | 18.376 | 20.307 | 30.411 | 51.214 | 69.148 | 60.706 | 65.1 | 71.933 | 78.667 | 75.219 | 67.904 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 36.464 | 20.789 | 23.385 | 22.399 | 21.309 | 14.756 | 16.949 | 17.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 169.597 | 169.597 | 169.597 | 169.597 | 169.582 | 169.582 | 150.519 | 140.578 | 140.578 | 140.578 | 140.578 | 136.511 | 82.834 | 82.833 | 48.705 | 48.705 | 48.615 | 34.522 | 29.162 | 29.112 | 29.036 | 28.919 | 28.877 | 28.877 |
Retained Earnings
| 219.332 | 208.039 | 157.13 | 98.494 | 54.651 | 62.467 | 62.742 | 55.168 | 55.155 | 46.553 | 36.629 | 36.938 | 35.559 | 36.754 | 35.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -40.357 | -36.464 | -20.789 | -23.385 | -22.399 | -21.309 | -14.756 | -16.949 | -17.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -12.13 | -48.594 | -32.909 | -25.591 | -23.027 | -21.937 | -14.756 | -16.949 | -17.576 | -10.386 | -9.704 | -7.337 | -5.706 | -4.67 | -5.93 | 28.99 | 31.943 | 29.012 | 36.931 | 36.18 | 36.034 | 36.367 | 38.873 | 35.59 |
Total Shareholders Equity
| 336.442 | 329.042 | 293.818 | 242.5 | 201.206 | 210.112 | 198.505 | 178.797 | 178.157 | 176.745 | 167.503 | 166.112 | 112.687 | 114.917 | 78.587 | 77.695 | 80.558 | 63.534 | 66.093 | 65.292 | 65.07 | 65.286 | 67.75 | 64.467 |
Total Equity
| 448.048 | 432.508 | 376.863 | 306.871 | 252.825 | 258.142 | 265.175 | 183.742 | 183.434 | 182.628 | 174.364 | 172.827 | 119.121 | 121.344 | 84.451 | 83.72 | 86.708 | 68.961 | 71.681 | 70.796 | 70.48 | 70.491 | 72.696 | 68.765 |
Total Liabilities & Shareholders Equity
| 707.941 | 725.804 | 767.983 | 650.967 | 575.303 | 512.198 | 505.146 | 190.104 | 188.97 | 189.026 | 182.087 | 183.141 | 129.255 | 139.72 | 104.758 | 114.131 | 137.922 | 138.109 | 132.387 | 141.4 | 147.823 | 154.363 | 152.861 | 140.967 |