Avarga Limited
SGX:U09.SI
0.205 (SGD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 828.39 | 835.294 | 864.684 | 989.225 | 1,379.112 | 992.329 | 1,443.076 | 973 | 720.259 | 325.622 | 389.646 | 377.699 | 310.906 | 329.256 | 436.288 | 453.284 | 353.849 | 365.259 | 447.322 | 409.484 | 233.098 | 16.299 | 14.836 | 16.028 | 16.184 | 14.828 | 15.055 | 15.35 | 15.87 | 14.967 | 15.472 | 14.975 | 71.487 | 12.449 | 11.947 | 12.702 | 10.989 | 12.196 | 12.996 | 12.56 | 12.244 | 10.878 | 13.155 | 12.944 | 14.148 | 0 |
Cost of Revenue
| 743.554 | 738.639 | 766.869 | 874.528 | 1,185.851 | 922.62 | 1,183.678 | 810.529 | 640.24 | 289.746 | 347.618 | 338.004 | 278.148 | 299.814 | 402.253 | 407.533 | 317.35 | 341.141 | 402.387 | 370.586 | 208.631 | 11.991 | 10.484 | 11.182 | 11.02 | 10.302 | 10.625 | 11.09 | 11.542 | 10.723 | 11.623 | 10.548 | 68.52 | 10.13 | 10.081 | 10.39 | 9.4 | 10.132 | 10.933 | 10.285 | 10.501 | 9.932 | 11.845 | 11.28 | 12.326 | 0 |
Gross Profit
| 84.836 | 96.655 | 97.815 | 114.697 | 193.261 | 69.709 | 259.398 | 162.471 | 80.019 | 35.876 | 42.028 | 39.695 | 32.758 | 29.442 | 34.035 | 45.751 | 36.499 | 24.118 | 44.935 | 38.898 | 24.467 | 4.308 | 4.352 | 4.846 | 5.164 | 4.526 | 4.43 | 4.26 | 4.328 | 4.244 | 3.849 | 4.427 | 2.967 | 2.319 | 1.866 | 2.312 | 1.589 | 2.064 | 2.063 | 2.275 | 1.743 | 0.946 | 1.31 | 1.664 | 1.822 | 0 |
Gross Profit Ratio
| 0.102 | 0.116 | 0.113 | 0.116 | 0.14 | 0.07 | 0.18 | 0.167 | 0.111 | 0.11 | 0.108 | 0.105 | 0.105 | 0.089 | 0.078 | 0.101 | 0.103 | 0.066 | 0.1 | 0.095 | 0.105 | 0.264 | 0.293 | 0.302 | 0.319 | 0.305 | 0.294 | 0.278 | 0.273 | 0.284 | 0.249 | 0.296 | 0.042 | 0.186 | 0.156 | 0.182 | 0.145 | 0.169 | 0.159 | 0.181 | 0.142 | 0.087 | 0.1 | 0.129 | 0.129 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.931 | 18.549 | 16.703 | 16.685 | 15.924 | 16.598 | 20.851 | 18.149 | 20.592 | 20.019 | 16.52 | 11.113 | 1.876 | 1.283 | 1.453 | 1.23 | 1.618 | 1.212 | 1.362 | 1.213 | 1.567 | 1.195 | 1.605 | 0.992 | 1.213 | 1.435 | 0.913 | 1.009 | 1.359 | 0.877 | 0.775 | 0.699 | 0.706 | 0.802 | 0.951 | 0.954 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.784 | 7.459 | 7.386 | 6.406 | 7.493 | 7.575 | 6.613 | 6.469 | 6.32 | 6.616 | 5.992 | 4.556 | 0.462 | 0.402 | 0.45 | 0.467 | 0.487 | 0.527 | 0.504 | 0.565 | 0.587 | 0.557 | 0.524 | 0.471 | 0.58 | 0.523 | 0.54 | 0.496 | 0.581 | 0.58 | 0.577 | 0.541 | 0.496 | 0.552 | 0.509 | 0.575 | 0 |
SG&A
| 52.756 | 77.122 | 58.628 | 75.894 | 105.967 | 54.675 | 131.191 | 85.654 | 47.534 | 26.715 | 26.008 | 24.089 | 23.091 | 23.417 | 24.173 | 27.464 | 24.618 | 26.912 | 26.635 | 22.512 | 15.669 | 2.338 | 1.685 | 1.903 | 1.697 | 2.105 | 1.739 | 1.866 | 1.778 | 2.154 | 1.752 | 2.129 | 1.463 | 1.793 | 1.958 | 1.453 | 1.505 | 1.94 | 1.457 | 1.352 | 1.24 | 1.202 | 1.354 | 1.46 | 1.529 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.837 | 1.679 | 1.647 | 11.494 | 2.125 | 2.741 | -0.056 | -3.903 | 0.85 | 2.429 | -0.18 | -2.288 | 1.781 | 0.837 | 0.155 | -2.546 | -3.268 | 2.629 | -0.862 | 1.546 | -0.1 | 0.772 | -0.433 | -0.148 | 0 | -0.261 | 0.183 | 0.206 | 0 | 0 | 0 | 0 | -0.161 | 0 | 0.156 | 0 | 0 |
Operating Expenses
| 52.756 | 77.122 | 58.628 | 75.894 | 105.967 | 54.675 | 131.191 | 85.654 | 47.534 | 26.715 | 26.112 | 24.153 | 23.091 | 24.917 | 24.173 | 27.464 | 24.618 | 26.912 | 26.635 | 22.512 | 15.669 | 2.338 | 1.685 | 1.903 | 1.697 | 2.105 | 1.739 | 1.866 | 1.778 | 2.154 | 1.752 | 2.129 | 1.463 | 1.921 | 2.219 | 1.27 | 1.299 | 2.244 | 1.347 | 1.235 | 1.164 | 1.458 | 1.21 | 1.619 | 1.507 | 0 |
Operating Income
| 32.08 | 19.533 | 39.187 | 38.803 | 87.294 | 15.034 | 128.207 | 76.817 | 32.485 | 9.337 | 17.68 | 17.321 | 21.202 | 1.288 | 12.603 | 18.231 | 7.978 | -2.675 | 20.729 | 16.206 | 6.51 | 5.625 | 3.504 | 3.098 | 0.921 | 2.311 | 5.32 | 1.532 | 4.096 | 3.652 | 2.869 | 1.865 | 1.356 | 0.699 | -0.353 | 1.042 | 0.29 | 0.284 | 0.716 | 1.04 | 0.579 | -0.512 | 0.1 | 0.045 | 0.315 | 0 |
Operating Income Ratio
| 0.039 | 0.023 | 0.045 | 0.039 | 0.063 | 0.015 | 0.089 | 0.079 | 0.045 | 0.029 | 0.045 | 0.046 | 0.068 | 0.004 | 0.029 | 0.04 | 0.023 | -0.007 | 0.046 | 0.04 | 0.028 | 0.345 | 0.236 | 0.193 | 0.057 | 0.156 | 0.353 | 0.1 | 0.258 | 0.244 | 0.185 | 0.125 | 0.019 | 0.056 | -0.03 | 0.082 | 0.026 | 0.023 | 0.055 | 0.083 | 0.047 | -0.047 | 0.008 | 0.003 | 0.022 | 0 |
Total Other Income Expenses Net
| -0.232 | -18.519 | -1.092 | -14.462 | -1.776 | -11.667 | 4.862 | -2.096 | -5.032 | -3.277 | -2.996 | -3.281 | -2.666 | -2.566 | -2.573 | -2.131 | -1.703 | -3.214 | -5.001 | -4.776 | -2.631 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.006 | -0.015 | -0.026 | -0.032 | -0.041 | -0.057 | -0.059 | -0.051 | -0.047 | -0.048 | -0.05 | -0.059 | -0.028 | -0.124 | -0.135 | 0 |
Income Before Tax
| 31.848 | 1.014 | 38.095 | 24.341 | 85.518 | 3.367 | 133.069 | 74.721 | 27.453 | 6.06 | 14.684 | 14.04 | 18.536 | -1.278 | 10.03 | 16.1 | 6.275 | -5.889 | 15.728 | 11.43 | 3.879 | 5.624 | 3.503 | 3.097 | 0.92 | 2.31 | 5.319 | 1.531 | 4.095 | 3.651 | 2.863 | 1.85 | 1.33 | 0.667 | -0.394 | 0.985 | 0.231 | 0.233 | 0.669 | 0.992 | 0.529 | -0.571 | 0.072 | -0.079 | 0.18 | 0 |
Income Before Tax Ratio
| 0.038 | 0.001 | 0.044 | 0.025 | 0.062 | 0.003 | 0.092 | 0.077 | 0.038 | 0.019 | 0.038 | 0.037 | 0.06 | -0.004 | 0.023 | 0.036 | 0.018 | -0.016 | 0.035 | 0.028 | 0.017 | 0.345 | 0.236 | 0.193 | 0.057 | 0.156 | 0.353 | 0.1 | 0.258 | 0.244 | 0.185 | 0.124 | 0.019 | 0.054 | -0.033 | 0.078 | 0.021 | 0.019 | 0.051 | 0.079 | 0.043 | -0.052 | 0.005 | -0.006 | 0.013 | 0 |
Income Tax Expense
| 8.878 | 0.869 | 11.06 | 8.841 | 24.457 | 0.786 | 35.084 | 20.31 | 7.068 | 3.131 | 4.26 | 3.695 | 1.646 | 2.202 | -0.363 | 7.1 | 2.093 | -2.181 | 3.576 | 3.345 | 0.044 | 0.004 | 0.003 | 0.004 | 0.005 | 0.007 | 0.003 | 0.002 | 0.002 | 0.033 | 0.001 | 0.001 | 0.001 | 0.018 | 0.001 | 0.001 | 0.001 | -0.057 | 0.003 | -0.008 | -0.032 | 0.02 | 0.001 | 0.052 | 0.026 | 0 |
Net Income
| 17.134 | -8.035 | 18.962 | 7.656 | 43.219 | 1.493 | 71.806 | 39.902 | 14.924 | 1.266 | 7.678 | 8.115 | 15.503 | -3.784 | 7.849 | 6.08 | 1.018 | -2.267 | 8.928 | 5.891 | 2.771 | 5.464 | 3.374 | 2.937 | 0.788 | 2.179 | 5.208 | 1.416 | 3.982 | 3.392 | 2.705 | 1.673 | 1.208 | 0.511 | -0.506 | 0.792 | 0.149 | 0.158 | 0.533 | 0.836 | 0.467 | -0.603 | 0.039 | -0.131 | 0.083 | 0 |
Net Income Ratio
| 0.021 | -0.01 | 0.022 | 0.008 | 0.031 | 0.002 | 0.05 | 0.041 | 0.021 | 0.004 | 0.02 | 0.021 | 0.05 | -0.011 | 0.018 | 0.013 | 0.003 | -0.006 | 0.02 | 0.014 | 0.012 | 0.335 | 0.227 | 0.183 | 0.049 | 0.147 | 0.346 | 0.092 | 0.251 | 0.227 | 0.175 | 0.112 | 0.017 | 0.041 | -0.042 | 0.062 | 0.014 | 0.013 | 0.041 | 0.067 | 0.038 | -0.055 | 0.003 | -0.01 | 0.006 | 0 |
EPS
| 0.019 | -0.009 | 0.021 | 0.008 | 0.048 | 0.002 | 0.078 | 0.042 | 0.016 | 0 | 0.008 | 0.009 | 0.016 | 0 | 0.009 | 0.007 | 0.001 | 0 | 0.01 | 0.007 | 0.003 | 0 | 0.004 | 0.004 | 0.001 | 0 | 0.006 | 0.002 | 0.005 | 0 | 0.003 | 0.002 | 0.001 | 0 | -0.001 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0.001 | -0.001 | 0 | -0 | 0 | 0 |
EPS Diluted
| 0.019 | -0.009 | 0.021 | 0.008 | 0.048 | 0.002 | 0.078 | 0.042 | 0.016 | 0 | 0.008 | 0.009 | 0.016 | 0 | 0.009 | 0.007 | 0.001 | 0 | 0.01 | 0.007 | 0.003 | 0 | 0.004 | 0.004 | 0.001 | 0 | 0.006 | 0.002 | 0.005 | 0 | 0.003 | 0.002 | 0.001 | 0 | -0.001 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0.001 | -0.001 | 0 | -0 | 0 | 0 |
EBITDA
| 39.743 | 29.047 | 48.463 | 48.424 | 96.833 | 24.432 | 137.641 | 86.228 | 41.474 | 13.627 | 22.336 | 21.834 | 25.663 | 4.697 | 16.086 | 21.229 | 10.963 | 3.545 | 22.537 | 17.946 | 7.957 | 6.243 | 4.145 | 3.745 | 1.565 | 2.921 | 5.95 | 2.2 | 4.775 | 4.348 | 3.587 | 2.643 | 2.126 | 1.484 | 0.428 | 1.855 | 1.093 | 1.047 | 1.482 | 1.821 | 1.362 | 0.257 | 0.87 | 0.808 | 1.068 | 0 |
EBITDA Ratio
| 0.048 | 0.035 | 0.056 | 0.049 | 0.07 | 0.025 | 0.095 | 0.089 | 0.058 | 0.042 | 0.057 | 0.058 | 0.083 | 0.014 | 0.037 | 0.047 | 0.031 | 0.01 | 0.05 | 0.044 | 0.034 | 0.383 | 0.279 | 0.234 | 0.097 | 0.197 | 0.395 | 0.143 | 0.301 | 0.291 | 0.232 | 0.176 | 0.03 | 0.119 | 0.036 | 0.146 | 0.099 | 0.086 | 0.114 | 0.145 | 0.111 | 0.024 | 0.066 | 0.062 | 0.075 | 0 |