Tirupati Forge Limited
NSE:TIRUPATIFL.NS
55.29 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,100.015 | 910.801 | 789.916 | 267.734 | 265.855 | 394.125 | 182.362 | 161.742 | 179.711 | 302.312 | 67.937 |
| Cost of Revenue
| 764.696 | 729.726 | 586.796 | 230.794 | 209.799 | 263.642 | 108.872 | 129.705 | 136.727 | 236.911 | 54.404 |
| Gross Profit
| 335.319 | 181.075 | 203.12 | 36.94 | 56.056 | 130.483 | 73.49 | 32.037 | 42.984 | 65.401 | 13.533 |
| Gross Profit Ratio
| 0.305 | 0.199 | 0.257 | 0.138 | 0.211 | 0.331 | 0.403 | 0.198 | 0.239 | 0.216 | 0.199 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 12.54 | 9.324 | 7.959 | 6.871 | 7.196 | 1.893 | 3.33 | 0.306 | 0.664 | 0.484 | 0.196 |
| Selling & Marketing Expenses
| 55.01 | 50.886 | 77.327 | 13.961 | 0.255 | 0.156 | 0.26 | 0.068 | 0.943 | 1.679 | 0.124 |
| SG&A
| 242.038 | 65.565 | 85.286 | 20.832 | 7.451 | 2.049 | 3.59 | 0.374 | 1.607 | 2.163 | 0.32 |
| Other Expenses
| 0 | -5.4 | 0.139 | 0.101 | 2.218 | 2.3 | 46.422 | 21.56 | 34.625 | 46.617 | 9.783 |
| Operating Expenses
| 242.038 | 70.965 | 121.425 | 29.764 | 50.687 | 70.086 | 50.058 | 21.934 | 36.232 | 48.78 | 10.103 |
| Operating Income
| 93.281 | 110.11 | 81.61 | 7.135 | 5.343 | 62.597 | 24.542 | 7.347 | 2.48 | 9.535 | -0.084 |
| Operating Income Ratio
| 0.085 | 0.121 | 0.103 | 0.027 | 0.02 | 0.159 | 0.135 | 0.045 | 0.014 | 0.032 | -0.001 |
| Total Other Income Expenses Net
| -3.932 | 7.327 | 1.826 | -1.695 | -1.679 | -4.065 | -1.396 | -0.237 | 0 | 0.002 | -0.001 |
| Income Before Tax
| 89.349 | 126.271 | 83.521 | 5.44 | 3.837 | 58.533 | 21.31 | 7.347 | 2.48 | 9.537 | -0.085 |
| Income Before Tax Ratio
| 0.081 | 0.139 | 0.106 | 0.02 | 0.014 | 0.149 | 0.117 | 0.045 | 0.014 | 0.032 | -0.001 |
| Income Tax Expense
| 22.928 | 31.985 | 21.29 | 1.502 | 1.094 | 16.639 | 5.857 | 2.297 | 0.786 | 2.501 | -0.026 |
| Net Income
| 66.421 | 94.286 | 62.231 | 3.939 | 2.751 | 41.894 | 15.453 | 5.05 | 1.695 | 7.035 | -0.059 |
| Net Income Ratio
| 0.06 | 0.104 | 0.079 | 0.015 | 0.01 | 0.106 | 0.085 | 0.031 | 0.009 | 0.023 | -0.001 |
| EPS
| 0.67 | 0.96 | 0.64 | 0.041 | 0.031 | 0.51 | 0.26 | 0.14 | 0.048 | 0.2 | -0.002 |
| EPS Diluted
| 0.67 | 0.96 | 0.64 | 0.041 | 0.03 | 0.51 | 0.26 | 0.062 | 0.048 | 0.2 | -0.001 |
| EBITDA
| 137.02 | 164.075 | 116.573 | 28.798 | 27.107 | 73.086 | 32.402 | 20.766 | 19.696 | 28.006 | 8.78 |
| EBITDA Ratio
| 0.125 | 0.151 | 0.144 | 0.101 | 0.098 | 0.181 | 0.183 | 0.129 | 0.105 | 0.091 | 0.128 |