Tirupati Forge Limited

NSE:TIRUPATIFL.NS

55.29 (INR) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012
Operating Activities:
Net Income 66.42194.28683.5215.443.83758.53321.317.3472.489.537-0.0850
Depreciation & Amortization 34.54727.07724.29219.62818.17510.248.7819.21810.12710.0614.2480
Deferred Income Tax 000000000000
Stock Based Compensation 000000000000
Change In Working Capital -11.526-89.657-98.198-58.11926.6-38.187-38.437-2.96510.667-1.612-10.484-13.746
Accounts Receivables 3.547-0.95-121.702-15.90320.895-23.965-8.437-6.87217.863-19.917-10.4780
Inventory -63.546-7.632-46.277-48.972-8.609-11.504-9.638-3.30113.346-19.075-18.0710
Accounts Payables 49.243-69.17959.89118.9467.8916.13-18.3527.8670000
Other Working Capital -0.77-11.8969.89-12.196.423-8.847-28.7990.336-2.67917.4637.5870
Other Non Cash Items 1.205135.4392.5662.857-3.889-8.446-1.0932.0352.4418.3383.4650
Operating Cash Flow 90.64735.2312.181-30.19444.72322.139-9.4415.63525.71526.324-2.856-13.746
Investing Activities:
Investments In Property Plant And Equipment -130.144-38.812-31.893-29.54-47.693-67.286-7.381-6.141-7.981-10.541-54.708-2.053
Acquisitions Net 06.781.3121.350000.250000
Purchases Of Investments 0000-00000000
Sales Maturities Of Investments 000000000000
Other Investing Activites -16.872-1.3881.6280.3090.7880.0511.5490.280000
Investing Cash Flow -147.016-33.42-28.953-27.881-46.905-67.235-5.832-6.141-7.981-10.541-54.708-2.053
Financing Activities:
Debt Repayment 18.925-6.13722.26236.763-9.13344.523-40.321-7.543-11.814-7.53753.39212
Common Stock Issued 70.350018.2535.21038.50007.750.1
Common Stock Repurchased 000000000000
Dividends Paid 00-1.12000000000
Other Financing Activities -1.342-3.2843.029-3.747-5.135-3.81322.028-3.295-5.459-8.329-2.6194.75
Financing Cash Flow 87.933-9.42124.17151.26620.94240.7120.207-10.838-17.273-15.86658.52316.85
Other Information:
Effect Of Forex Changes On Cash 0000-1200000.00100
Net Change In Cash 43.977-7.6117.399-6.80918.76-4.3864.935-1.3440.461-0.0820.9591.051
Cash At End Of Period 44.9040.9278.5381.13919.9481.1875.5731.0452.3891.9282.011.051