Tirupati Forge Limited
NSE:TIRUPATIFL.NS
55.29 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||
Current Assets: | ||||||||||||
Cash & Cash Equivalents
| 44.904 | 0.927 | 8.538 | 1.139 | 19.948 | 1.187 | 5.573 | 1.045 | 2.389 | 1.928 | 2.01 | 1.051 |
Short Term Investments
| 0 | 0 | 0.092 | 0.103 | -16.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 44.904 | 0.927 | 8.63 | 1.139 | 19.948 | 1.187 | 5.573 | 1.045 | 2.389 | 1.928 | 2.01 | 1.051 |
Net Receivables
| 159.097 | 164.283 | 165.499 | 43.623 | 29.012 | 51.806 | 27.858 | 19.403 | 0 | 30.395 | 0 | 0 |
Inventory
| 223.279 | 168.26 | 152.101 | 105.825 | 56.853 | 48.244 | 36.739 | 27.101 | 23.8 | 37.146 | 18.071 | 0 |
Other Current Assets
| 63.167 | 185.231 | 32.109 | 22.044 | 40.5 | 19.953 | 39.539 | 26.431 | 0.002 | 18.146 | 0.007 | 14.845 |
Total Current Assets
| 460.8 | 345.891 | 358.247 | 179.383 | 120.178 | 121.684 | 81.852 | 53.965 | 44.954 | 87.615 | 45.998 | 15.896 |
Non-Current Assets: | ||||||||||||
Property, Plant & Equipment, Net
| 268.853 | 153.546 | 144.399 | 138.923 | 129.921 | 100.376 | 43.294 | 47.768 | 50.845 | 52.992 | 52.512 | 2.053 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.317 | 0.216 | 0.25 | 0.337 | 0.077 | 0.104 | 0.14 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.317 | 0.216 | 0.25 | 0.337 | 0.077 | 0.104 | 0.14 | -0.408 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.385 | 13.373 | 20.779 | 15.878 | 16.446 | 0.815 | 0 | 0.408 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.01 | 1.64 | 0.204 | -15.878 | 0 | 0 | 0.75 | 1.545 | 1.345 | 0.935 | 0.026 | 0 |
Other Non-Current Assets
| 10.642 | -1.818 | 0.733 | 18.298 | -12.854 | -101.295 | 0.943 | 0.023 | 0.024 | 0.023 | 0.154 | 0.15 |
Total Non-Current Assets
| 282.207 | 166.957 | 166.365 | 157.558 | 133.59 | 101.621 | 45.127 | 49.336 | 52.214 | 53.95 | 52.692 | 2.203 |
Total Assets
| 743.007 | 512.848 | 524.612 | 336.941 | 253.769 | 223.306 | 126.978 | 103.301 | 97.168 | 141.565 | 98.689 | 18.098 |
Liabilities & Equity: | ||||||||||||
Current Liabilities: | ||||||||||||
Account Payables
| 82.013 | 33.21 | 102.389 | 42.498 | 23.552 | 15.661 | 9.531 | 27.883 | 13.814 | 51.043 | 13.748 | 1.248 |
Short Term Debt
| 95.146 | 78.025 | 68.403 | 46.038 | 13.773 | 24.18 | 2.603 | 19.112 | 16.7 | 20.992 | 20.014 | 0 |
Tax Payables
| 7.783 | 6.102 | 11.276 | 0.685 | 0 | 0 | 0 | 0.136 | 0.268 | 0.484 | 0.194 | 0 |
Deferred Revenue
| 0.639 | 0.001 | 42.175 | 8.858 | 4.385 | 10.282 | 0.154 | 9.599 | 9.265 | 6.525 | 0.722 | 0 |
Other Current Liabilities
| 22.05 | 10.1 | 32.269 | 7.892 | 2.743 | 10.569 | 7.938 | 2.835 | 8.24 | 5.455 | 0.544 | 0 |
Total Current Liabilities
| 207.631 | 127.438 | 214.445 | 97.915 | 44.705 | 50.41 | 20.934 | 50.733 | 39.797 | 78.583 | 34.5 | 1.248 |
Non-Current Liabilities: | ||||||||||||
Long Term Debt
| 36.22 | 23.026 | 42.069 | 30.008 | 25.526 | 24.24 | 0.586 | 25.105 | 35.06 | 42.562 | 50.898 | 12 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 25.099 | 0.464 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 1.395 | 1.268 | 1.029 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | -0.001 | 1.263 | 1.493 | 0.69 | -0 | 0.29 | 0.094 | 0 | 0 |
Total Non-Current Liabilities
| 36.22 | 23.026 | 42.069 | 31.402 | 23.949 | 25.733 | 1.276 | 25.497 | 35.35 | 42.656 | 50.898 | 12 |
Total Liabilities
| 243.851 | 150.464 | 256.514 | 129.317 | 68.654 | 76.143 | 22.21 | 76.23 | 75.147 | 121.239 | 85.398 | 13.248 |
Equity: | ||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 147.162 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 207.36 | 196 | 196 | 112 | 103.2 | 58.12 | 58.12 | 7.85 | 7.85 | 7.85 | 7.85 | 0.1 |
Retained Earnings
| 232.806 | 166.384 | 72.098 | 65.439 | 61.18 | 58.438 | 16.544 | 13.721 | 8.671 | 6.976 | -0.059 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 6.5 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 58.99 | 0 | 0 | 30.185 | 14.235 | -116.558 | 30.105 | 5.5 | 5.5 | 5.5 | 5.5 | 4.75 |
Total Shareholders Equity
| 499.156 | 362.384 | 268.098 | 207.624 | 185.115 | 147.162 | 104.769 | 27.071 | 22.021 | 20.326 | 13.291 | 4.85 |
Total Equity
| 499.156 | 362.384 | 268.098 | 207.624 | 185.115 | 147.162 | 104.769 | 27.071 | 22.021 | 20.326 | 13.291 | 4.85 |
Total Liabilities & Shareholders Equity
| 743.007 | 512.848 | 524.612 | 336.941 | 253.769 | 223.306 | 126.978 | 103.301 | 97.168 | 141.565 | 98.689 | 18.098 |