Tucows Inc.
NASDAQ:TCX
17.32 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 339.337 | 321.142 | 304.337 | 311.202 | 337.145 | 346.013 | 329.421 | 189.819 | 172.939 | 147.667 | 129.935 | 114.727 | 97.065 | 84.579 | 80.939 | 78.468 | 74.638 | 65.029 | 48.517 | 44.717 | 37.195 | 37.046 | 31.59 | 11.161 | 23.2 | 14.9 | 6.8 | 1.4 |
| Cost of Revenue
| 230.478 | 242.894 | 226.044 | 225.717 | 236.368 | 249.243 | 244.9 | 126.765 | 119.738 | 107.115 | 98.508 | 88.518 | 73.762 | 64.475 | 59.726 | 57.688 | 52.784 | 41.535 | 30.645 | 27.566 | 22.99 | 23.108 | 26.158 | 8.486 | 14.4 | 11.5 | 1.4 | 0.2 |
| Gross Profit
| 108.859 | 78.248 | 78.293 | 85.485 | 100.777 | 96.77 | 84.521 | 63.054 | 53.201 | 40.552 | 31.427 | 26.209 | 23.303 | 20.103 | 21.213 | 20.78 | 21.854 | 23.495 | 17.872 | 17.151 | 14.205 | 13.939 | 5.431 | 2.675 | 8.8 | 3.4 | 5.4 | 1.2 |
| Gross Profit Ratio
| 0.321 | 0.244 | 0.257 | 0.275 | 0.299 | 0.28 | 0.257 | 0.332 | 0.308 | 0.275 | 0.242 | 0.228 | 0.24 | 0.238 | 0.262 | 0.265 | 0.293 | 0.361 | 0.368 | 0.384 | 0.382 | 0.376 | 0.172 | 0.24 | 0.379 | 0.228 | 0.794 | 0.857 |
| Reseach & Development Expenses
| 0.622 | 14.187 | 14.31 | 12.427 | 9.717 | 8.748 | 7.258 | 4.495 | 4.503 | 4.306 | 4.159 | 4.303 | 4.868 | 4.578 | 4.551 | 6.172 | 6.711 | 8.152 | 5.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 33.406 | 30.845 | 22.37 | 20.268 | 17.88 | 17.71 | 13.594 | 11.405 | 10.662 | 8.506 | 7.205 | 6.611 | 6.097 | 2.88 | 5.559 | 6,809.601 | 4,735.132 | 5,890.123 | 4,346.224 | 4,107.981 | 3,998.073 | 4,263.025 | 4,012.969 | 3.814 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 67.806 | 53.937 | 39.471 | 34.274 | 34.27 | 33.063 | 29.423 | 20.755 | 18.538 | 15.394 | 12.141 | 8.701 | 7.443 | 7.218 | 5.812 | 6,668.884 | 6,345.999 | 5,985.907 | 4,855.05 | 5,067.841 | 3,850.081 | 3,770.913 | 6,380.102 | 8.179 | 0 | 0 | 0 | 0 |
| SG&A
| 101.212 | 84.782 | 61.841 | 54.542 | 52.15 | 50.773 | 43.017 | 32.16 | 29.2 | 23.9 | 19.346 | 15.312 | 13.539 | 10.098 | 11.371 | 13.478 | 11.081 | 11.876 | 9.201 | 13.725 | 11.783 | 11.76 | 10.393 | 11.993 | 14.8 | 19.4 | 22.6 | 15.6 |
| Other Expenses
| 70.677 | 10.48 | 9.958 | 10.568 | 9.695 | 0.518 | 0.561 | 0.516 | 0.086 | 0 | 0 | 0.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,825.862 | 5,424.631 | 14,865.474 | 0 | 6.601 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 172.511 | 109.449 | 86.109 | 77.537 | 71.562 | 67.192 | 57.426 | 38.063 | 34.186 | 29.029 | 24.596 | 20.682 | 19.599 | 16.288 | 17.63 | 23.871 | 19.23 | 20.921 | 16.017 | 15.002 | 13.273 | 14.918 | 18.708 | 13.187 | 17.1 | 21 | 23.8 | 16.2 |
| Operating Income
| -63.652 | -31.378 | -8.186 | 6.917 | 29.34 | 29.324 | 27.081 | 25.047 | 18.016 | 9.635 | 6.155 | 6.091 | 3.126 | 2.444 | 7.722 | -3.091 | 2.624 | -0.389 | 1.855 | 2.149 | 0.932 | -0.98 | -13.277 | -10.512 | -8.3 | -17.6 | -18.4 | -15 |
| Operating Income Ratio
| -0.188 | -0.098 | -0.027 | 0.022 | 0.087 | 0.085 | 0.082 | 0.132 | 0.104 | 0.065 | 0.047 | 0.053 | 0.032 | 0.029 | 0.095 | -0.039 | 0.035 | -0.006 | 0.038 | 0.048 | 0.025 | -0.026 | -0.42 | -0.942 | -0.358 | -1.181 | -2.706 | -10.714 |
| Total Other Income Expenses Net
| -39.418 | 3.59 | 15.456 | 3.843 | -4.769 | 0.264 | 0.548 | 0.573 | -0.913 | -1.888 | -0.676 | 1.094 | -0.202 | -1.371 | 8.632 | 3.398 | 0.619 | 2.347 | 0.303 | 200.501 | 1 | 2.484 | -1.455 | -3.99 | 34.5 | 0.3 | 1 | 1.2 |
| Income Before Tax
| -103.07 | -27.788 | 7.27 | 10.76 | 24.571 | 26.155 | 24.075 | 25.113 | 17.943 | 9.428 | 5.8 | 6.428 | 3.451 | 2.328 | 11.99 | 2.196 | 2.726 | 2.068 | 2.621 | 2.35 | 2,063.438 | 1,866.831 | -13,412.763 | -14.321 | 26.2 | -17.3 | -17.4 | -13.8 |
| Income Before Tax Ratio
| -0.304 | -0.087 | 0.024 | 0.035 | 0.073 | 0.076 | 0.073 | 0.132 | 0.104 | 0.064 | 0.045 | 0.056 | 0.036 | 0.028 | 0.148 | 0.028 | 0.037 | 0.032 | 0.054 | 0.053 | 55.477 | 50.392 | -424.592 | -1.283 | 1.129 | -1.161 | -2.559 | -9.857 |
| Income Tax Expense
| 6.873 | -0.217 | 3.906 | 4.985 | 9.173 | 9.02 | 1.748 | 9.046 | 6.569 | 3.054 | 1.619 | 2.004 | -2.72 | 0.211 | -0.251 | 0.121 | 0.051 | -0.092 | -0.152 | -3.15 | -1.132 | -2.847 | 0.136 | 3.809 | -33 | -0.2 | -1 | -1.2 |
| Net Income
| -96.197 | -27.571 | 3.364 | 5.775 | 15.398 | 17.135 | 22.327 | 16.067 | 11.374 | 6.374 | 4.18 | 4.424 | 6.17 | 2.117 | 12.241 | 2.075 | 2.676 | 2.16 | 2.773 | 5.5 | 2.063 | 1.867 | -13.413 | -14.321 | 24.7 | -17.4 | -17.4 | -13.8 |
| Net Income Ratio
| -0.283 | -0.086 | 0.011 | 0.019 | 0.046 | 0.05 | 0.068 | 0.085 | 0.066 | 0.043 | 0.032 | 0.039 | 0.064 | 0.025 | 0.151 | 0.026 | 0.036 | 0.033 | 0.057 | 0.123 | 0.055 | 0.05 | -0.425 | -1.283 | 1.065 | -1.168 | -2.559 | -9.857 |
| EPS
| -8.85 | -2.56 | 0.32 | 0.55 | 1.45 | 1.62 | 2.12 | 1.53 | 1.04 | 0.57 | 0.4 | 0.39 | 0.46 | 0.16 | 0.72 | 0.12 | 0.16 | 0.12 | 0.16 | 0.32 | 0.12 | 0.12 | -0.96 | -13.35 | -13.6 | -7.08 | -7.32 | -6.61 |
| EPS Diluted
| -8.85 | -2.56 | 0.31 | 0.54 | 1.43 | 1.59 | 2.07 | 1.5 | 1 | 0.54 | 0.37 | 0.36 | 0.44 | 0.16 | 0.68 | 0.12 | 0.12 | 0.12 | 0.16 | 0.32 | 0.12 | 0.12 | -0.96 | -4.61 | -13.6 | -7.08 | -7.32 | -6.6 |
| EBITDA
| -12.192 | 8.203 | 19.807 | 31.842 | 48.509 | 45.061 | 39.783 | 28.283 | 20.768 | 13.046 | 8.634 | 7.879 | 5.731 | 6.759 | -1.55 | -1.618 | 7.511 | 4.082 | 2.741 | 3.446 | 1.421 | -0.566 | -4.962 | -5.328 | -40.5 | -16.3 | -18.2 | -15.6 |
| EBITDA Ratio
| -0.036 | 0.026 | 0.065 | 0.102 | 0.144 | 0.13 | 0.121 | 0.149 | 0.12 | 0.088 | 0.066 | 0.069 | 0.059 | 0.08 | -0.019 | -0.021 | 0.101 | 0.063 | 0.056 | 0.077 | 0.038 | -0.015 | -0.157 | -0.477 | -1.746 | -1.094 | -2.676 | -11.143 |