Tucows Inc.
NASDAQ:TCX
17.32 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 89.423 | 87.457 | 86.958 | 86.971 | 84.978 | 80.43 | 78.909 | 78.05 | 83.084 | 81.099 | 82.476 | 75.893 | 75.093 | 70.875 | 70.784 | 74.311 | 82.122 | 83.985 | 85.946 | 88.129 | 84.117 | 78.953 | 85.612 | 83.519 | 81.087 | 95.796 | 90.621 | 85.008 | 84.223 | 69.568 | 48.805 | 49.064 | 47.466 | 45.61 | 45.031 | 44.552 | 42.889 | 40.468 | 38.803 | 38.874 | 35.588 | 34.402 | 33.139 | 35.637 | 31.173 | 29.985 | 29.791 | 29.246 | 28.153 | 27.537 | 26.37 | 25.094 | 23.046 | 22.555 | 22.077 | 21.209 | 20.847 | 20.445 | 20.33 | 20.496 | 20.022 | 20.091 | 19.159 | 20.147 | 20.45 | 18.711 | 18.24 | 17.812 | 20.815 | 17.771 | 17.199 | 16.864 | 15.679 | 15.287 | 12.658 | 12.055 | 12.002 | 11.802 | 11.522 | 12.381 | 10.639 | 10.175 | 9.715 | 9.316 | 9.167 | 8.997 | 8.76 | 8.879 | 9.48 | 9.927 | 9.81 | 8.201 | 1.517 | 1.839 | 2.29 | 2.824 | 3.006 | 3.041 | 5.8 | 6.2 | 6 | 5.2 | 4.6 | 4.1 | 3.6 | 2.6 | 2.4 | 1.7 | 1.9 | 0.8 | 0.5 | 0.3 | 0.4 | 0.2 |
Cost of Revenue
| 69.564 | 70.485 | 71.502 | 70.218 | 66.946 | 66.369 | 61.899 | 60.063 | 61.031 | 59.901 | 57.899 | 57.869 | 56.854 | 53.422 | 53.356 | 54.37 | 59.156 | 58.835 | 59.901 | 60.555 | 59.61 | 56.302 | 57.88 | 59.258 | 58.929 | 73.176 | 64.55 | 64.85 | 62.876 | 52.624 | 32.382 | 32.426 | 31.617 | 30.442 | 30.917 | 30.537 | 30.037 | 28.247 | 28.12 | 27.297 | 26.055 | 25.643 | 24.901 | 25.638 | 24.465 | 23.505 | 23.487 | 22.798 | 21.526 | 20.707 | 19.833 | 19.035 | 17.68 | 17.214 | 17.084 | 16.298 | 15.784 | 15.31 | 15.279 | 15.276 | 14.904 | 14.267 | 14.321 | 14.806 | 14.511 | 14.049 | 14.08 | 13.35 | 13.248 | 11.233 | 9.043 | 11.227 | 10.774 | 10.491 | 4.013 | 9.145 | 7.587 | 8.544 | 3.648 | 8.762 | 6.558 | 6.445 | 3.056 | 6.824 | 5.683 | 6.408 | 5.463 | 5.414 | 5.637 | 6.595 | 11.658 | 5.93 | 1.238 | 1.21 | 1.917 | 2.33 | 2.252 | 1.986 | 3.9 | 3.5 | 3.5 | 3.5 | 3.1 | 2.9 | 3.2 | 2.4 | 0.6 | 0.4 | 0.4 | 0.2 | 0 | 0 | 0.1 | -0.1 |
Gross Profit
| 19.859 | 16.972 | 15.456 | 16.753 | 18.032 | 14.061 | 17.01 | 17.987 | 22.053 | 21.198 | 24.577 | 18.024 | 18.239 | 17.453 | 17.428 | 19.941 | 22.966 | 25.15 | 26.045 | 27.574 | 24.507 | 22.651 | 27.732 | 24.261 | 22.158 | 22.619 | 26.071 | 20.159 | 21.347 | 16.944 | 16.423 | 16.638 | 15.849 | 15.169 | 14.113 | 14.015 | 12.852 | 12.221 | 10.683 | 11.577 | 9.533 | 8.759 | 8.239 | 9.999 | 6.709 | 6.48 | 6.304 | 6.448 | 6.627 | 6.83 | 6.537 | 6.059 | 5.366 | 5.341 | 4.993 | 4.912 | 5.063 | 5.135 | 5.05 | 5.221 | 5.118 | 5.824 | 4.838 | 5.341 | 5.939 | 4.662 | 4.16 | 4.462 | 7.567 | 6.538 | 8.157 | 5.637 | 4.905 | 4.796 | 8.645 | 2.909 | 4.416 | 3.258 | 7.874 | 3.619 | 4.081 | 3.729 | 6.659 | 2.492 | 3.485 | 2.589 | 3.298 | 3.466 | 3.843 | 3.332 | -1.848 | 2.271 | 0.279 | 0.629 | 0.373 | 0.494 | 0.753 | 1.055 | 1.9 | 2.7 | 2.5 | 1.7 | 1.5 | 1.2 | 0.4 | 0.2 | 1.8 | 1.3 | 1.5 | 0.6 | 0.5 | 0.3 | 0.3 | 0.3 |
Gross Profit Ratio
| 0.222 | 0.194 | 0.178 | 0.193 | 0.212 | 0.175 | 0.216 | 0.23 | 0.265 | 0.261 | 0.298 | 0.237 | 0.243 | 0.246 | 0.246 | 0.268 | 0.28 | 0.299 | 0.303 | 0.313 | 0.291 | 0.287 | 0.324 | 0.29 | 0.273 | 0.236 | 0.288 | 0.237 | 0.253 | 0.244 | 0.337 | 0.339 | 0.334 | 0.333 | 0.313 | 0.315 | 0.3 | 0.302 | 0.275 | 0.298 | 0.268 | 0.255 | 0.249 | 0.281 | 0.215 | 0.216 | 0.212 | 0.22 | 0.235 | 0.248 | 0.248 | 0.241 | 0.233 | 0.237 | 0.226 | 0.232 | 0.243 | 0.251 | 0.248 | 0.255 | 0.256 | 0.29 | 0.253 | 0.265 | 0.29 | 0.249 | 0.228 | 0.25 | 0.364 | 0.368 | 0.474 | 0.334 | 0.313 | 0.314 | 0.683 | 0.241 | 0.368 | 0.276 | 0.683 | 0.292 | 0.384 | 0.367 | 0.685 | 0.267 | 0.38 | 0.288 | 0.376 | 0.39 | 0.405 | 0.336 | -0.188 | 0.277 | 0.184 | 0.342 | 0.163 | 0.175 | 0.251 | 0.347 | 0.328 | 0.435 | 0.417 | 0.327 | 0.326 | 0.293 | 0.111 | 0.077 | 0.75 | 0.765 | 0.789 | 0.75 | 1 | 1 | 0.75 | 1.5 |
Reseach & Development Expenses
| 4.522 | 5.016 | 5.003 | 4.818 | 4.581 | 4.815 | 3.975 | 2.983 | 3.465 | 3.765 | 4.266 | 3.742 | 3.17 | 3.132 | 3.447 | 3.162 | 3.067 | 2.751 | 1.566 | 2.876 | 2.752 | 2.523 | 2.091 | 2.207 | 2.355 | 2.095 | 1.855 | 1.91 | 1.798 | 1.694 | 1.05 | 1.27 | 0.999 | 1.176 | 1.098 | 1.102 | 1.189 | 1.114 | 1.067 | 1.041 | 1.108 | 1.09 | 1.061 | 1.215 | 0.748 | 1.134 | 1.073 | 1.011 | 1.106 | 1.113 | 1.216 | 1.221 | 1.232 | 1.199 | 1.091 | 1.054 | 1.19 | 1.243 | 1.129 | 1.142 | 1.175 | 1.104 | 1.506 | 1.527 | 1.574 | 1.566 | 1.422 | 1.724 | 1.753 | 1.812 | 1.816 | 1.924 | 2.091 | 2.321 | -1.356 | 1.469 | 1.356 | 1.323 | 1.141 | 0 | 1.141 | 0 | 1.019 | 0 | 1.019 | 0 | 1.925 | 0.866 | 0.959 | 1.059 | 1.411 | 1.411 | 0 | 1.246 | 3.067 | 1.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 9.188 | 9.818 | 7.732 | 9.399 | 8.084 | 8.146 | 8.839 | 7.897 | 6.814 | 7.296 | 7.138 | 5.069 | 5.21 | 4.953 | 5.194 | 4.868 | 5.465 | 4.741 | 4.062 | 4.574 | 4.796 | 4.448 | 4.804 | 4.12 | 4.256 | 4.531 | 3.998 | 2.852 | 3.287 | 3.457 | 3.907 | 2.166 | 2.927 | 2.405 | 2.836 | 2.608 | 2.173 | 1.815 | 2.212 | 2.64 | 1.886 | 1.768 | 1.938 | 1.87 | 1.699 | 1.699 | 1.593 | 1.486 | 1.748 | 1.783 | 2.587 | 1.279 | 1.133 | 1.097 | 0.83 | 0.633 | 0.601 | 0.816 | 0.951 | 1.146 | 1.592 | 1.87 | 6,809.601 | 2,240.134 | 1,326.218 | 1,794.865 | 4,735.132 | 1,257.206 | 810.872 | 1,498.769 | 5,890.123 | 1,698.012 | 948.464 | 1,619.053 | 4,346.224 | 0.821 | 1.147 | 1.391 | 4,106.97 | 1.388 | 0.835 | 1.011 | 3,998.073 | 1.267 | 1.493 | 1.17 | 4,263.025 | 0.914 | 1.152 | 1.035 | 4,012.969 | 0 | 0 | 1.698 | 9.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 14.746 | 18.565 | 18.754 | 17.295 | 16.02 | 15.737 | 14.553 | 13.894 | 13.503 | 11.987 | 11.892 | 9.892 | 9.376 | 8.311 | 7.753 | 8.318 | 9.218 | 8.985 | 7.904 | 8.769 | 8.856 | 8.741 | 8.434 | 8.412 | 7.852 | 8.365 | 7.178 | 7.578 | 7.447 | 7.219 | 5.58 | 5.479 | 5.435 | 5.286 | 5.15 | 4.741 | 4.848 | 3.799 | 4.016 | 3.593 | 3.762 | 4.022 | 3.349 | 2.998 | 2.947 | 2.847 | 2.414 | 2.037 | 2.066 | 2.185 | 1.779 | 1.867 | 1.772 | 2.025 | 1.738 | 1.831 | 1.787 | 1.862 | 1.551 | 1.569 | 1.339 | 1.353 | 6,668.884 | 1,705.512 | 1,730.736 | 1,696.132 | 6,345.999 | 1,712.676 | 1,480.078 | 1,344.444 | 5,985.907 | 1,706.951 | 1,572.29 | 1,459.156 | 4,855.05 | 1.151 | 1.166 | 1.352 | 5,065.547 | 1.371 | 1.125 | 2.294 | 3,850.081 | 0.922 | 0.957 | 0.912 | 3,770.913 | 0.926 | 0.801 | 1.105 | 6,380.102 | 0 | 0 | 0.74 | 25.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 23.165 | 25.148 | 25.721 | 26.694 | 24.104 | 23.883 | 23.392 | 21.791 | 20.317 | 19.283 | 19.03 | 14.961 | 14.586 | 13.264 | 12.947 | 13.186 | 14.683 | 13.726 | 11.966 | 13.343 | 13.652 | 13.189 | 13.238 | 12.532 | 12.108 | 12.896 | 11.176 | 10.431 | 10.734 | 10.677 | 9.487 | 7.646 | 8.362 | 7.691 | 7.986 | 7.349 | 7.021 | 5.614 | 6.228 | 6.233 | 5.649 | 5.79 | 5.287 | 4.868 | 4.645 | 4.546 | 4.006 | 3.524 | 3.814 | 3.968 | 4.366 | 3.146 | 2.905 | 3.122 | 2.568 | 2.464 | 2.388 | 2.678 | 2.502 | 2.715 | 2.931 | 3.223 | 2.985 | 3.946 | 3.057 | 3.491 | 2.977 | 2.97 | 2.291 | 2.843 | 2.872 | 3.405 | 2.521 | 3.078 | 2.174 | 1.972 | 2.313 | 2.743 | 6.713 | 2.759 | 1.959 | 3.305 | 5.947 | 2.189 | 2.449 | 2.082 | 5.697 | 1.84 | 2.911 | 2.14 | 2.25 | 2.435 | 1.832 | 2.438 | 3.558 | 2.408 | 2.44 | 3.587 | 3.6 | 3.8 | 3.8 | 3.6 | 4.9 | 5 | 5 | 4.5 | 10.5 | 3.3 | 5.7 | 5.9 | 5.3 | 4 | 3.2 | 3.1 |
Other Expenses
| 0.409 | 0.067 | -2.646 | 0 | 0 | 2.646 | 2.643 | 2.613 | -0.05 | 2.613 | -0.096 | -0.095 | -0.083 | -0.096 | 0.1 | -0.086 | -0.085 | -0.087 | 0 | 0 | 0 | 0 | 0.337 | -0.016 | 0.073 | 0.124 | 0.049 | 0.157 | 0.225 | 0.129 | 0.128 | 0.13 | 0.129 | 0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,581.414 | 2,248.355 | 2,451.059 | 0 | 1.741 | 1.692 | 1.624 | 5,821.556 | 1.354 | 1.498 | 3.614 | 5,420.463 | 1.306 | 3.56 | 0.72 | 14,858.598 | 1.775 | 3.718 | 2.356 | 0 | 0 | 0 | 0.918 | 33.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 27.687 | 30.164 | 30.724 | 33.891 | 31.065 | 31.344 | 30.01 | 27.387 | 26.393 | 25.661 | 25.961 | 21.106 | 20.205 | 18.837 | 18.833 | 18.788 | 20.379 | 19.537 | 16.191 | 18.88 | 18.789 | 17.702 | 17.235 | 16.642 | 16.392 | 16.924 | 14.962 | 14.241 | 14.305 | 13.918 | 11.004 | 9.374 | 9.714 | 8.997 | 9.215 | 8.571 | 8.33 | 6.841 | 7.406 | 7.44 | 7.028 | 7.155 | 6.624 | 6.355 | 5.667 | 5.95 | 5.349 | 4.801 | 5.184 | 5.348 | 5.848 | 4.617 | 4.46 | 4.674 | 2.394 | 3.777 | 3.982 | 4.211 | 7.889 | 2.444 | 4.547 | 4.689 | 6.912 | 6.389 | 5.067 | 5.503 | 4.86 | 5.085 | 4.335 | 4.95 | 5.02 | 5.603 | 4.769 | 5.529 | 3.932 | 3.713 | 4.005 | 4.367 | 3.813 | 4.113 | 3.457 | 3.618 | 3.403 | 3.495 | 3.573 | 2.802 | 3.076 | 3.616 | 3.731 | 4.495 | 0.86 | 5.802 | 1.832 | 2.438 | 3.909 | 2.69 | 2.734 | 3.854 | 4 | 4.4 | 4.4 | 4.3 | 5.3 | 5.4 | 5.3 | 5 | 6.2 | 5.4 | 5.9 | 6.2 | 5.4 | 4.2 | 3.3 | 3.3 |
Operating Income
| -7.828 | -13.192 | -15.268 | -17.167 | -13.101 | -17.283 | -13 | -9.427 | -4.435 | -4.513 | -1.384 | -3.224 | -2.034 | -1.131 | -1.104 | 1.312 | 1.537 | 5.172 | 9.962 | 8.601 | 5.749 | 5.028 | 10.265 | 7.646 | 5.714 | 5.699 | 10.982 | 5.97 | 7.069 | 3.06 | 5.406 | 7.239 | 6.14 | 6.261 | 4.65 | 5.073 | 3.882 | 4.41 | 2.852 | 3.898 | 2.082 | 0.802 | 1.292 | 3.672 | 0.895 | 0.296 | 0.726 | 2.263 | 1.059 | 2.044 | 2.57 | -0.711 | 0.713 | 0.555 | 1.229 | 1.135 | -0.844 | 0.924 | 1.3 | 2.776 | 2.51 | 1.135 | -2.074 | -1.048 | 0.873 | -0.841 | -0.7 | -0.623 | 3.232 | 0.715 | 0.174 | 0.035 | 0.136 | -0.733 | 0.566 | 0.665 | 0.411 | 0.214 | 0.801 | 0.614 | 0.623 | 0.111 | 0.389 | 0.013 | -0.088 | 0.618 | 0.222 | -0.15 | 0.112 | -1.163 | -2.709 | -3.531 | -1.553 | -2.056 | -3.536 | -2.196 | -1.981 | -2.799 | -2.1 | -1.7 | -1.9 | -2.6 | -3.8 | -4.2 | -4.9 | -4.8 | -4.4 | -4.1 | -4.4 | -5.6 | -5.1 | -3.9 | -3 | -3 |
Operating Income Ratio
| -0.088 | -0.151 | -0.176 | -0.197 | -0.154 | -0.215 | -0.165 | -0.121 | -0.053 | -0.056 | -0.017 | -0.042 | -0.027 | -0.016 | -0.016 | 0.018 | 0.019 | 0.062 | 0.116 | 0.098 | 0.068 | 0.064 | 0.12 | 0.092 | 0.07 | 0.059 | 0.121 | 0.07 | 0.084 | 0.044 | 0.111 | 0.148 | 0.129 | 0.137 | 0.103 | 0.114 | 0.091 | 0.109 | 0.073 | 0.1 | 0.059 | 0.023 | 0.039 | 0.103 | 0.029 | 0.01 | 0.024 | 0.077 | 0.038 | 0.074 | 0.097 | -0.028 | 0.031 | 0.025 | 0.056 | 0.054 | -0.04 | 0.045 | 0.064 | 0.135 | 0.125 | 0.057 | -0.108 | -0.052 | 0.043 | -0.045 | -0.038 | -0.035 | 0.155 | 0.04 | 0.01 | 0.002 | 0.009 | -0.048 | 0.045 | 0.055 | 0.034 | 0.018 | 0.069 | 0.05 | 0.059 | 0.011 | 0.04 | 0.001 | -0.01 | 0.069 | 0.025 | -0.017 | 0.012 | -0.117 | -0.276 | -0.431 | -1.024 | -1.118 | -1.544 | -0.778 | -0.659 | -0.92 | -0.362 | -0.274 | -0.317 | -0.5 | -0.826 | -1.024 | -1.361 | -1.846 | -1.833 | -2.412 | -2.316 | -7 | -10.2 | -13 | -7.5 | -15 |
Total Other Income Expenses Net
| -9.556 | -11.518 | -9.422 | 4.283 | -10.459 | -3.51 | -1.452 | 0.419 | 4.375 | 2.571 | 4.167 | 5.327 | 4.657 | 5.552 | 6.923 | 1.163 | -1.135 | -0.528 | 0.108 | -0.093 | 0.031 | 0.079 | 0.105 | 0.011 | 0.021 | 0.127 | -0.078 | 0.21 | 0.252 | 0.163 | 0.115 | 0.105 | 0.134 | 0.219 | -0.162 | -0.371 | -0.64 | -0.969 | -0.425 | -0.238 | -0.423 | -0.802 | -0.323 | 0.028 | -0.147 | -0.235 | -0.23 | 0.615 | -0.363 | 1.071 | 1.881 | -2.152 | -0.142 | 0.211 | -0.016 | -0.027 | -1.925 | -0.039 | 4.139 | 1.88 | 4.552 | -0.063 | 1.265 | 0.6 | 1.533 | -209.984 | 101.836 | 0.531 | -49.297 | 0.088 | 2,455.069 | 1.873 | 102.662 | 0.474 | 764.861 | 0.123 | 0.097 | 0.077 | 200.365 | 0.057 | 0.042 | 0.038 | 1,130.609 | 0.128 | 0.974 | 0.782 | 1.262 | 0.195 | -1.013 | 1.911 | -139.372 | -0.156 | -2.153 | 0.822 | -1.445 | 3.397 | -3.442 | -2.499 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0 |
Income Before Tax
| -17.384 | -24.71 | -24.69 | -23.594 | -33.993 | -20.793 | -14.452 | -9.008 | -2.387 | -1.942 | 1.274 | 1.076 | 1.688 | 3.232 | 4.663 | 1.556 | 0.606 | 3.935 | 8.742 | 7.338 | 4.435 | 4.056 | 9.676 | 6.716 | 4.836 | 4.927 | 10.167 | 5.263 | 6.324 | 2.321 | 5.387 | 7.234 | 6.148 | 6.344 | 4.738 | 4.994 | 3.825 | 4.386 | 2.852 | 3.835 | 2.013 | 0.728 | 1.209 | 3.593 | 0.801 | 0.196 | 0.678 | 2.212 | 1.025 | 2.512 | 2.558 | -0.73 | 0.756 | 0.866 | 1.212 | 1.108 | -0.878 | 0.885 | 1.253 | 4.603 | 5.061 | 1.072 | 1.049 | -0.041 | 2.239 | -1.051 | -0.923 | -0.296 | 3.183 | 0.762 | 0.149 | 1.838 | 0.238 | -0.157 | 1.034 | 0.788 | 0.508 | 0.291 | 0.865 | 0.67 | 0.666 | 0.149 | 2,061.8 | 0.179 | 0.578 | 0.88 | 1,866.35 | 0.596 | -0.881 | 0.766 | -13,409.075 | -3.688 | -3.706 | -1.191 | -49.245 | 1.201 | -5.423 | -5.298 | 0 | 0 | 0 | 0 | -3.7 | 0 | 0 | -4.7 | -4.2 | -3.9 | -4.1 | -5.3 | -4.7 | -3.5 | -2.7 | 0 |
Income Before Tax Ratio
| -0.194 | -0.283 | -0.284 | -0.271 | -0.4 | -0.259 | -0.183 | -0.115 | -0.029 | -0.024 | 0.015 | 0.014 | 0.022 | 0.046 | 0.066 | 0.021 | 0.007 | 0.047 | 0.102 | 0.083 | 0.053 | 0.051 | 0.113 | 0.08 | 0.06 | 0.051 | 0.112 | 0.062 | 0.075 | 0.033 | 0.11 | 0.147 | 0.13 | 0.139 | 0.105 | 0.112 | 0.089 | 0.108 | 0.073 | 0.099 | 0.057 | 0.021 | 0.036 | 0.101 | 0.026 | 0.007 | 0.023 | 0.076 | 0.036 | 0.091 | 0.097 | -0.029 | 0.033 | 0.038 | 0.055 | 0.052 | -0.042 | 0.043 | 0.062 | 0.225 | 0.253 | 0.053 | 0.055 | -0.002 | 0.109 | -0.056 | -0.051 | -0.017 | 0.153 | 0.043 | 0.009 | 0.109 | 0.015 | -0.01 | 0.082 | 0.065 | 0.042 | 0.025 | 0.075 | 0.054 | 0.063 | 0.015 | 212.233 | 0.019 | 0.063 | 0.098 | 213.045 | 0.067 | -0.093 | 0.077 | -1,366.906 | -0.45 | -2.443 | -0.647 | -21.503 | 0.425 | -1.804 | -1.742 | 0 | 0 | 0 | 0 | -0.804 | 0 | 0 | -1.808 | -1.75 | -2.294 | -2.158 | -6.625 | -9.4 | -11.667 | -6.75 | 0 |
Income Tax Expense
| 1.22 | 1.774 | -1.316 | -0.822 | -3.025 | -1.71 | -1.007 | -1.027 | 0.738 | 1.078 | 3.241 | -0.299 | -0.119 | 1.083 | 2.595 | 0.84 | 0.449 | 1.101 | 2.964 | 3.133 | 1.819 | 1.257 | 5.239 | 1.37 | 1.228 | 1.183 | -1.033 | 1.823 | 1.083 | -0.125 | 2.57 | 2.493 | 2.078 | 1.906 | 1.643 | 1.834 | 1.54 | 1.552 | 0.993 | 1.144 | 0.666 | 0.252 | 0.286 | 1 | 0.214 | 0.12 | 0.249 | 0.577 | 0.329 | 0.849 | -3.471 | 0.423 | 0.19 | 0.138 | -0.024 | 0.025 | -0.106 | 0.316 | -0.493 | -0.447 | 0.582 | 0.107 | 0.03 | 0.03 | 0.03 | 0.031 | 0.012 | 0.015 | 0.012 | 0.012 | -0.007 | -0.097 | 12 | -0.576 | -151.823 | -1.469 | 0 | -0.152 | -3 | -0.15 | 0 | 0 | 1,133.438 | -1.182 | -0.666 | -1.094 | -1.163 | -0.747 | 0.992 | -1.929 | -2.653 | 0 | -0.09 | -0.618 | -3.279 | -3.477 | 3.434 | 2.494 | -34.1 | 0.3 | 0.5 | 0.2 | -0.1 | 0 | -0.1 | -0.1 | -0.3 | -0.2 | -0.3 | -0.4 | -0.3 | -0.5 | -0.4 | 0 |
Net Income
| -18.604 | -26.484 | -23.374 | -22.772 | -30.968 | -19.083 | -13.445 | -7.981 | -3.125 | -3.02 | -1.967 | 1.375 | 1.807 | 2.149 | 2.068 | 0.716 | 0.157 | 2.834 | 5.778 | 4.205 | 2.616 | 2.799 | 4.437 | 5.346 | 3.608 | 3.744 | 11.199 | 3.44 | 5.242 | 2.446 | 2.817 | 4.741 | 4.071 | 4.438 | 3.095 | 3.159 | 2.285 | 2.834 | 1.859 | 2.691 | 1.347 | 0.477 | 0.923 | 2.593 | 0.588 | 0.077 | 0.43 | 1.635 | 0.696 | 1.664 | 6.029 | -1.152 | 0.566 | 0.728 | 1.237 | 1.083 | -0.772 | 0.569 | 1.746 | 5.196 | 4.379 | 1.028 | 1.019 | -0.071 | 2.209 | -1.082 | -0.935 | -0.311 | 3.171 | 0.75 | 0.156 | 1.935 | 0.226 | -0.157 | 1.034 | 0.788 | 0.508 | 0.443 | 3.865 | 0.821 | 0.666 | 0.149 | 0.426 | 0.179 | 0.578 | 0.88 | 1.385 | 0.596 | -0.881 | 0.766 | -2.687 | -3.688 | -1.463 | -1.191 | -4.894 | 1.281 | -5.415 | -5.293 | 32 | -2 | -2.4 | -2.8 | -3.7 | -4.2 | -4.8 | -4.7 | -4.1 | -3.9 | -4.1 | -5.2 | -4.8 | -3.4 | -2.6 | -3 |
Net Income Ratio
| -0.208 | -0.303 | -0.269 | -0.262 | -0.364 | -0.237 | -0.17 | -0.102 | -0.038 | -0.037 | -0.024 | 0.018 | 0.024 | 0.03 | 0.029 | 0.01 | 0.002 | 0.034 | 0.067 | 0.048 | 0.031 | 0.035 | 0.052 | 0.064 | 0.044 | 0.039 | 0.124 | 0.04 | 0.062 | 0.035 | 0.058 | 0.097 | 0.086 | 0.097 | 0.069 | 0.071 | 0.053 | 0.07 | 0.048 | 0.069 | 0.038 | 0.014 | 0.028 | 0.073 | 0.019 | 0.003 | 0.014 | 0.056 | 0.025 | 0.06 | 0.229 | -0.046 | 0.025 | 0.032 | 0.056 | 0.051 | -0.037 | 0.028 | 0.086 | 0.254 | 0.219 | 0.051 | 0.053 | -0.004 | 0.108 | -0.058 | -0.051 | -0.017 | 0.152 | 0.042 | 0.009 | 0.115 | 0.014 | -0.01 | 0.082 | 0.065 | 0.042 | 0.038 | 0.335 | 0.066 | 0.063 | 0.015 | 0.044 | 0.019 | 0.063 | 0.098 | 0.158 | 0.067 | -0.093 | 0.077 | -0.274 | -0.45 | -0.964 | -0.647 | -2.137 | 0.454 | -1.802 | -1.74 | 5.517 | -0.323 | -0.4 | -0.538 | -0.804 | -1.024 | -1.333 | -1.808 | -1.708 | -2.294 | -2.158 | -6.5 | -9.6 | -11.333 | -6.5 | -15 |
EPS
| -1.7 | -2.42 | -2.14 | -2.09 | -2.86 | -1.77 | -1.24 | -0.74 | -0.29 | -0.28 | -0.18 | 0.13 | 0.17 | 0.2 | 0.19 | 0.07 | 0.01 | 0.27 | 0.54 | 0.4 | 0.25 | 0.26 | 0.42 | 0.5 | 0.34 | 0.35 | 1.06 | 0.33 | 0.5 | 0.23 | 0.27 | 0.45 | 0.39 | 0.42 | 0.29 | 0.29 | 0.21 | 0.25 | 0.17 | 0.24 | 0.12 | 0.04 | 0.084 | 0.24 | 0.06 | 0.01 | 0.043 | 0.16 | 0.08 | 0.16 | 0.52 | -0.086 | 0.04 | 0.04 | 0.093 | 0.08 | -0.052 | 0.04 | 0.11 | 0.32 | 0.24 | 0.04 | 0.056 | -0.004 | 0.12 | -0.059 | -0.051 | -0.017 | 0.16 | 0.04 | 0.008 | 0.12 | 0.019 | -0.009 | 0.057 | 0.04 | 0.04 | 0.04 | 0.23 | 0.04 | 0.04 | 0.009 | 0.026 | 0.011 | 0.04 | 0.04 | 0.086 | 0.04 | -0.055 | 0.04 | -0.17 | -0.26 | -1.36 | -1.11 | -1.55 | 1.19 | -1.77 | -1.76 | 10.64 | -0.68 | -0.82 | -0.96 | -1.32 | -1.76 | -2 | -1.96 | -1.72 | -1.64 | -1.76 | -2.24 | -2.07 | -1.44 | -1.24 | -1.28 |
EPS Diluted
| -1.7 | -2.42 | -2.14 | -2.09 | -2.86 | -1.77 | -1.24 | -0.74 | -0.29 | -0.28 | -0.18 | 0.13 | 0.17 | 0.2 | 0.19 | 0.07 | 0.01 | 0.26 | 0.54 | 0.39 | 0.24 | 0.26 | 0.41 | 0.5 | 0.33 | 0.35 | 1.04 | 0.32 | 0.49 | 0.23 | 0.26 | 0.45 | 0.38 | 0.41 | 0.28 | 0.28 | 0.2 | 0.24 | 0.16 | 0.23 | 0.11 | 0.04 | 0.079 | 0.23 | 0.05 | 0.01 | 0.039 | 0.12 | 0.04 | 0.12 | 0.49 | -0.086 | 0.04 | 0.04 | 0.089 | 0.08 | -0.052 | 0.04 | 0.11 | 0.32 | 0.24 | 0.04 | 0.056 | -0.004 | 0.12 | -0.059 | -0.051 | -0.016 | 0.16 | 0.04 | 0.008 | 0.08 | 0.018 | -0.009 | 0.057 | 0.04 | 0.04 | 0.04 | 0.22 | 0.04 | 0.037 | 0.008 | 0.024 | 0.011 | 0.036 | 0.04 | 0.086 | 0.04 | -0.055 | 0.04 | -0.17 | -0.26 | -1.36 | -1.11 | -1.55 | 1.19 | -1.77 | -1.76 | 10.64 | -0.68 | -0.82 | -0.96 | -1.32 | -1.76 | -2 | -1.96 | -1.71 | -1.64 | -1.76 | -2.24 | -2.07 | -1.44 | -1.24 | -1.28 |
EBITDA
| 47.64 | 42.55 | 46.552 | -5.243 | -1.517 | -5.823 | -2.059 | 0.7 | 5.188 | 4.373 | 6.532 | 3.869 | 4.508 | 4.898 | 4.716 | 6.822 | 8.487 | 11.817 | 15.24 | 13.9 | 10.455 | 8.914 | 14.839 | 11.344 | 9.495 | 9.382 | 14.602 | 9.298 | 10.211 | 5.672 | 6.37 | 8.144 | 6.98 | 6.789 | 5.468 | 5.901 | 4.933 | 5.696 | 3.558 | 4.474 | 2.951 | 2.063 | 2.066 | 4.092 | 1.503 | 0.973 | 3.265 | 1.491 | 2.262 | 0.861 | -0.951 | 4.027 | 1.59 | 1.066 | 3.316 | 1.842 | 3.738 | 1.713 | -10.789 | 3.706 | 1.529 | 2.064 | -2.341 | -0.431 | 0.636 | 0.518 | 0.827 | 0.317 | 4.572 | 2.668 | 6.431 | -0.803 | 1.001 | -0.513 | 4.992 | -0.531 | 0.747 | -0.808 | 4.442 | -0.248 | 0.98 | 0.424 | 3.579 | -0.842 | -0.62 | -0.561 | -0.637 | 0.034 | 1.945 | -1.778 | -1.5 | 1.747 | -1.306 | -2.383 | -1.74 | -5.311 | 1.755 | -0.033 | -1.7 | -1.1 | -1.3 | -1.9 | -3.5 | -3.8 | -4.6 | -4.4 | -4.3 | -3.9 | -4.5 | -5.6 | -5.4 | -4.1 | -3.2 | -2.8 |
EBITDA Ratio
| 0.533 | 0.487 | 0.535 | -0.06 | -0.018 | -0.072 | -0.026 | 0.009 | 0.062 | 0.054 | 0.079 | 0.051 | 0.06 | 0.069 | 0.067 | 0.092 | 0.103 | 0.141 | 0.177 | 0.158 | 0.124 | 0.113 | 0.173 | 0.136 | 0.117 | 0.098 | 0.161 | 0.109 | 0.121 | 0.082 | 0.131 | 0.166 | 0.147 | 0.149 | 0.121 | 0.132 | 0.115 | 0.141 | 0.092 | 0.115 | 0.083 | 0.06 | 0.062 | 0.115 | 0.048 | 0.032 | 0.11 | 0.051 | 0.08 | 0.031 | -0.036 | 0.16 | 0.069 | 0.047 | 0.15 | 0.087 | 0.179 | 0.084 | -0.531 | 0.181 | 0.076 | 0.103 | -0.122 | -0.021 | 0.031 | 0.028 | 0.045 | 0.018 | 0.22 | 0.15 | 0.374 | -0.048 | 0.064 | -0.034 | 0.394 | -0.044 | 0.062 | -0.068 | 0.385 | -0.02 | 0.092 | 0.042 | 0.368 | -0.09 | -0.068 | -0.062 | -0.073 | 0.004 | 0.205 | -0.179 | -0.153 | 0.213 | -0.861 | -1.296 | -0.76 | -1.881 | 0.584 | -0.011 | -0.293 | -0.177 | -0.217 | -0.365 | -0.761 | -0.927 | -1.278 | -1.692 | -1.792 | -2.294 | -2.368 | -7 | -10.8 | -13.667 | -8 | -14 |