Tucows Inc.
NASDAQ:TCX
17.81 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 92.687 | 23.496 | 9.105 | 8.311 | 20.393 | 12.637 | 18.049 | 15.105 | 7.723 | 8.271 | 12.419 | 6.416 | 6.408 | 4.206 | 9.632 | 5.427 | 8.093 | 6.256 | 17.348 | 13.915 | 12.913 | 8.845 | 4.814 | 4.461 | 3.7 | 3.3 | 2.3 | 16.1 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.772 | 0 | 0 | 0 | 1.367 | 7.885 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 92.687 | 23.496 | 9.105 | 8.311 | 20.393 | 12.637 | 18.049 | 15.105 | 7.723 | 8.271 | 12.419 | 6.416 | 6.408 | 4.206 | 9.632 | 5.427 | 8.093 | 6.256 | 19.12 | 13.915 | 12.913 | 8.845 | 4.814 | 12.346 | 3.7 | 3.3 | 2.3 | 16.1 |
Net Receivables
| 23.623 | 26.034 | 18.831 | 16.842 | 16.364 | 12.26 | 15.38 | 11.146 | 9.464 | 6.791 | 5.781 | 6.144 | 4.747 | 3.642 | 3.496 | 3.2 | 3.422 | 2.97 | 1.479 | 1.111 | 0.486 | 0.339 | 0.818 | 0.863 | 14.7 | 3.2 | 1.9 | 0.4 |
Inventory
| 6.786 | 7.284 | 3.277 | 1.875 | 3.457 | 3.775 | 2.944 | 1.211 | 0.904 | 0.394 | 0.31 | 0.587 | 0 | 0 | 0 | 0 | 30.606 | 0 | 0 | 0 | 2.194 | 2.889 | 2.042 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 102.274 | 115.577 | 115.791 | 114.172 | 105.461 | 103.254 | 117.488 | 55.82 | 53.02 | 59.009 | 49.6 | 50.665 | 47.171 | 40.215 | 36.203 | 32.077 | 1.071 | 26.583 | 21.236 | 19.219 | 13.205 | 11.145 | 10.034 | 0.215 | 0.3 | 0.9 | 10.9 | 11.9 |
Total Current Assets
| 242.757 | 169.92 | 147.004 | 141.2 | 145.675 | 131.926 | 153.861 | 83.282 | 71.111 | 74.465 | 68.11 | 63.811 | 58.326 | 48.062 | 49.331 | 40.704 | 43.192 | 35.809 | 41.834 | 34.245 | 28.798 | 23.217 | 17.709 | 13.424 | 18.7 | 7.4 | 15.1 | 28.4 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 367.111 | 301.984 | 190.177 | 128.768 | 93.456 | 48.065 | 24.62 | 13.45 | 7.127 | 1.61 | 1.758 | 1.352 | 1.438 | 1.552 | 1.987 | 3.073 | 4.963 | 5.648 | 1.543 | 1.017 | 1.048 | 1.581 | 3.691 | 2.164 | 0.5 | 2.6 | 3 | 1.7 |
Goodwill
| 130.41 | 130.41 | 130.41 | 116.304 | 109.818 | 90.054 | 90.053 | 21.005 | 21.005 | 18.873 | 18.873 | 18.873 | 18.873 | 17.991 | 17.991 | 17.991 | 17.491 | 12.095 | 1.951 | 964.467 | 0 | 0 | -1.8 | 3.2 | 23.7 | 0 | 0 | 0 |
Intangible Assets
| 29.484 | 39.79 | 50.409 | 47.444 | 57.654 | 49.395 | 58.414 | 19.974 | 14.47 | 14.203 | 15.403 | 16.416 | 17.483 | 16.883 | 18.656 | 20.207 | 22.151 | 18.554 | 1.006 | 2.207 | 0 | 0 | 0.222 | 2 | 2 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 159.894 | 170.2 | 180.819 | 163.748 | 167.472 | 139.449 | 148.468 | 40.979 | 35.475 | 33.076 | 34.276 | 35.289 | 36.356 | 34.874 | 36.647 | 38.198 | 39.642 | 30.649 | 2.957 | 2.207 | 0 | 0 | 0.222 | 5.2 | 25.7 | 0 | 0 | 0 |
Long Term Investments
| 2.012 | 2.012 | 2.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 353.737 | 353.737 | 1.4 | 0.1 | 0 | 0 | 0 | 0 |
Tax Assets
| 56.741 | 13.152 | 0.022 | 0.226 | 0 | 0 | 0 | 5.709 | 4.377 | 4.88 | 5.37 | 5.97 | 6.88 | 4.156 | 3.907 | 2.41 | 1 | 2 | 2 | 2 | 0 | 0 | -1.4 | 0.87 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -30.089 | 7.479 | 19.562 | 17.961 | 19.315 | 20.135 | 23.701 | 10.993 | 11.041 | 11.765 | 11.839 | 12.351 | 12.689 | 12.836 | 12.264 | 12.134 | 11.248 | 10.56 | 8.723 | 7.835 | -348.247 | -349.683 | 3.967 | -5.962 | -14.8 | 0.2 | 0.7 | 0.1 |
Total Non-Current Assets
| 555.669 | 494.827 | 392.592 | 310.703 | 280.243 | 207.649 | 196.789 | 71.131 | 58.02 | 51.331 | 53.243 | 54.962 | 57.363 | 53.418 | 54.806 | 55.815 | 56.853 | 48.856 | 15.223 | 13.059 | 6.538 | 5.635 | 7.881 | 2.372 | 11.4 | 2.8 | 3.7 | 1.8 |
Total Assets
| 798.426 | 664.747 | 539.596 | 451.903 | 425.918 | 339.575 | 350.65 | 154.413 | 129.131 | 125.796 | 121.353 | 118.773 | 115.69 | 101.481 | 104.137 | 96.52 | 100.045 | 84.665 | 57.057 | 47.304 | 35.336 | 28.853 | 25.589 | 15.796 | 30.1 | 10.2 | 18.8 | 30.2 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 12.676 | 17.171 | 10.016 | 6.329 | 6.671 | 8.445 | 7.026 | 4.787 | 4.166 | 3.58 | 2.361 | 1.928 | 1.051 | 1.664 | 1.548 | 1.634 | 2.689 | 2.868 | 1.655 | 1.484 | 1.632 | 1.606 | 1.959 | 0.622 | 0.9 | 1.9 | 1.3 | 1.2 |
Short Term Debt
| 5.397 | 4.642 | 3.15 | 1.761 | 1.413 | 18.4 | 18.29 | 2.233 | 3.5 | 4.881 | 6.3 | 3.7 | 0.85 | 1.306 | 3.22 | 2.624 | 7.914 | 2.567 | 1.417 | 2.689 | 2.088 | 2.288 | 0.059 | 0.071 | 2.9 | 0.4 | 0.3 | 0 |
Tax Payables
| 1.235 | 2.248 | 0.102 | 0.863 | 1.324 | 1.668 | 1.226 | 1.548 | 0.444 | 0.473 | 1.024 | 1.255 | 0.158 | 0.62 | 0.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 126.733 | 138.677 | 141.09 | 142.738 | 137.175 | 128.653 | 144.41 | 68.214 | 61.783 | 59.957 | 58.881 | 59.954 | 56.886 | 49.793 | 43.836 | 37.986 | 35.466 | 31.658 | 26.79 | 23.648 | 20.715 | 18.431 | 18.444 | 858.159 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 56.535 | 27.699 | 19.427 | 12.137 | 11.649 | 9.849 | 8.834 | 9.196 | 8.812 | 1.116 | 5.902 | 5.205 | 4.457 | 3.05 | 3.328 | 7.805 | 7.04 | 3.991 | 2.928 | 2.392 | 2.161 | 1.958 | 4.194 | -855.62 | 3.3 | 10.6 | 6.3 | 1.3 |
Total Current Liabilities
| 201.341 | 188.189 | 173.683 | 162.965 | 156.908 | 165.347 | 178.561 | 84.429 | 78.261 | 69.534 | 73.444 | 70.787 | 63.245 | 55.812 | 51.932 | 50.049 | 53.109 | 41.084 | 32.791 | 30.212 | 26.596 | 24.283 | 24.656 | 3.232 | 7.1 | 12.9 | 7.9 | 2.5 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 544.639 | 251.368 | 202.601 | 130.912 | 122.927 | 46.201 | 58.634 | 8.016 | 3.256 | 43.139 | 0.136 | 44.345 | 36.95 | 31.184 | 27.665 | 3.235 | 6.859 | 6 | -13,051.092 | -11,577.467 | 0 | 0 | 0.052 | 0.111 | 0 | 0.6 | 0.4 | 0 |
Deferred Revenue Non-Current
| 21.35 | 22.237 | 23.677 | 24.909 | 26.202 | 26.96 | 31.856 | 15.999 | 14.948 | 15.611 | 15.639 | 16.002 | 16.492 | 16.738 | 16.099 | 16,201.804 | 15,147.644 | 13,478.525 | 11,079.537 | 9,602.599 | 7,874.001 | 5,929.917 | 4,270.341 | 2.692 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 59.707 | 15.72 | 22.569 | 24.694 | 25.471 | 20.925 | 19.834 | 4.827 | 4.877 | 4.787 | 5.142 | 5.234 | 5.346 | 4.84 | 4.84 | 5.396 | 5.396 | 5.396 | 2,000 | 2,000 | 0 | 0 | -4,270.341 | 855.638 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -38.486 | 90.576 | 1.974 | 3.725 | 0.216 | 0.366 | 1.555 | 3.325 | 1.46 | -42.918 | 0.076 | -44.146 | -36.762 | -31.016 | -27.496 | -16,185.415 | -15,132.315 | -13,464.882 | -17.271 | -15.498 | -7,866.127 | -5,923.987 | 4.27 | -858.33 | 0.1 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 587.21 | 379.901 | 250.821 | 184.24 | 174.816 | 94.452 | 111.879 | 32.167 | 24.54 | 20.619 | 20.992 | 21.436 | 22.026 | 21.747 | 21.108 | 25.02 | 27.584 | 25.039 | 11.174 | 9.634 | 7.874 | 5.93 | 4.323 | 0.111 | 0.1 | 0.6 | 0.4 | 0 |
Total Liabilities
| 788.551 | 568.09 | 424.504 | 347.205 | 331.724 | 259.799 | 290.44 | 116.596 | 102.801 | 90.153 | 94.436 | 92.223 | 85.271 | 77.559 | 73.041 | 75.069 | 80.693 | 66.123 | 43.965 | 39.847 | 34.47 | 30.213 | 28.979 | 3.343 | 7.2 | 13.5 | 8.3 | 2.5 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.256 | 0 | 0.3 | 0 | 0 |
Common Stock
| 34.373 | 31.868 | 28.515 | 20.798 | 16.633 | 15.823 | 15.368 | 14.461 | 14.531 | 14.13 | 11.859 | 10.084 | 11.359 | 11.325 | 14.03 | 15,198.358 | 15,350.915 | 15,395.381 | 12.403 | 9.541 | 8.541 | 8.541 | 58.533 | 0.168 | 0 | 0 | 0 | 0 |
Retained Earnings
| -40.298 | 55.899 | 83.47 | 80.106 | 76.208 | 60.81 | 42.676 | 20.4 | 4.382 | -6.955 | -13.329 | -17.51 | -21.934 | -28.104 | -30.221 | -42.462 | -44.537 | -47.213 | -49.373 | -52.146 | -57.646 | -59.71 | -61.576 | -49.722 | -35.4 | -60.1 | -42.7 | -25.3 |
Accumulated Other Comprehensive Income/Loss
| 1.728 | 0.784 | 0.343 | 2.336 | 0.473 | -0.81 | 99.154 | 0.099 | -1.109 | -0.622 | -0.245 | 0.044 | -9 | -11.1 | -10.6 | -9.9 | -18.1 | -14 | -11 | -10 | -0.021 | -0.183 | -0.346 | 0.988 | -0.2 | -0.2 | -1.7 | -0.8 |
Other Total Stockholders Equity
| 14.072 | 8.106 | 2.764 | 1.458 | 0.88 | 3.953 | -96.987 | 2.858 | 8.526 | 29.09 | 28.632 | 33.932 | 49.994 | 51.801 | 57.887 | -15,124.545 | -15,268.927 | -15,315.626 | 61.062 | 60.062 | 49.992 | 49.992 | 0 | 5.762 | 58.5 | 56.7 | 54.9 | 53.8 |
Total Shareholders Equity
| 9.875 | 96.657 | 115.092 | 104.698 | 94.194 | 79.776 | 60.211 | 37.817 | 26.329 | 35.642 | 26.917 | 26.55 | 30.419 | 23.921 | 31.097 | 21.451 | 19.351 | 18.543 | 13.092 | 7.457 | 0.866 | -1.36 | -3.39 | 12.452 | 22.9 | -3.3 | 10.5 | 27.7 |
Total Equity
| 9.875 | 96.657 | 115.092 | 104.698 | 94.194 | 79.776 | 3,146.301 | 3,123.907 | 3,062.927 | 35.642 | 26.917 | 26.55 | 30.419 | 23.921 | 31.097 | 21.451 | 19.351 | 18.543 | 13.092 | 7.457 | 0.866 | -1.36 | -3.39 | 12.452 | 22.9 | -3.3 | 10.5 | 27.7 |
Total Liabilities & Shareholders Equity
| 798.426 | 664.747 | 539.596 | 451.903 | 425.918 | 339.575 | 350.65 | 154.413 | 129.131 | 125.796 | 121.353 | 118.773 | 115.69 | 101.481 | 104.137 | 96.52 | 100.045 | 84.665 | 57.057 | 47.304 | 35.336 | 28.853 | 25.589 | 15.796 | 30.1 | 10.2 | 18.8 | 30.2 |