Tucows Inc.
NASDAQ:TCX
17.81 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -18.604 | -26.484 | -23.374 | -22.772 | -30.968 | -19.083 | -13.445 | -7.981 | -3.125 | -3.02 | -1.967 | 1.375 | 1.807 | 2.149 | 2.068 | 0.716 | 0.157 | 2.834 | 5.778 | 4.205 | 2.616 | 2.799 | 4.437 | 5.346 | 3.608 | 3.744 | 11.199 | 3.439 | 5.241 | 2.446 | 2.817 | 4.741 | 4.071 | 4.438 | 3.095 | 3.159 | 2.285 | 2.834 | 1.859 | 2.691 | 1.347 | 0.477 | 0.923 | 2.593 | 0.588 | 0.077 | 0.43 | 1.635 | 0.696 | 1.664 | 6.029 | -1.152 | 0.566 | 0.728 | 1.237 | 1.083 | -0.772 | 0.569 | 1.746 | 5.051 | 4.48 | 0.964 | 1.019 | -0.071 | 2.209 | -1.082 | -0.935 | -0.311 | 3.171 | 0.75 | 0.156 | 1.935 | 0.226 | -0.157 | 1.034 | 0.788 | 0.508 | 0.443 | 3.865 | 0.821 | 0.666 | 0.149 | 0.426 | 0.179 | 0.578 | 0.88 | 1.385 | 0.596 | -0.881 | 0.766 | -2.687 | -8.072 | -1.463 | -1.191 | -4.894 | 1.281 | -5.415 | -5.293 | 32 | -2.1 | -2.4 | -2.8 | -3.7 | -4.3 | -4.7 | -4.7 | -4.1 | -3.9 | -4.2 | -5.2 | -4.8 | -3.4 | -2.6 | -3 |
Depreciation & Amortization
| 55.468 | 55.742 | 61.82 | 11.895 | 11.516 | 11.46 | 10.99 | 10.127 | 9.578 | 8.886 | 8.012 | 7.046 | 6.557 | 6.378 | 6.021 | 5.755 | 5.985 | 6.291 | 5.386 | 5.206 | 4.737 | 3.965 | 4.005 | 3.741 | 3.656 | 3.563 | 3.444 | 3.223 | 2.943 | 2.518 | 0.822 | 0.75 | 0.716 | 0.489 | 0.484 | 0.456 | 0.41 | 0.316 | 0.281 | 0.338 | 0.446 | 0.458 | 0.451 | 0.448 | 0.461 | 0.443 | 0.457 | 0.459 | 0.456 | 0.45 | 0.443 | 0.433 | 0.543 | 0.609 | 0.717 | 0.707 | 0.732 | 0.789 | 0.682 | 0.93 | 0.958 | 0.929 | 0.998 | 1.216 | 1.297 | 1.359 | 1.528 | 1.47 | 1.34 | 1.168 | 1.261 | 1.035 | 0.865 | 0.694 | 0.279 | 0.272 | 0.336 | 0.301 | 0.381 | 0.246 | 0.357 | 0.313 | 0.323 | 0.289 | 0.442 | 0.435 | 0.402 | 0.379 | 0.82 | 1.297 | 1.087 | 5.279 | 0.247 | 0.247 | 0.351 | 0.282 | 0.294 | 0.267 | 0.4 | 0.6 | 0.6 | 0.7 | 0.4 | 0.4 | 0.3 | 0.5 | 0.3 | 0.4 | 0.2 | 0.3 | 0.1 | 0.2 | 0.1 | 0.2 |
Deferred Income Tax
| 0.094 | 0.385 | -3.659 | -3.258 | -3.413 | -2.71 | -3.584 | -1.658 | -1.053 | -0.686 | 0.04 | -0.488 | -0.66 | -0.22 | -3.012 | 0.18 | -0.917 | -0.19 | -0.456 | -0.17 | 1.449 | 0.462 | 1.899 | -0.369 | -0.445 | -0.047 | -0.326 | -1.445 | -2.885 | 1.32 | -0.436 | 0.927 | 0.43 | 0.273 | 1.154 | -0.053 | -0.802 | -0.164 | -0.277 | -0.049 | -0.415 | -0.343 | -0.169 | -0.1 | 0.114 | -0.092 | 0.5 | 0.228 | -0.107 | 0.212 | -3.028 | -0.018 | 0.205 | 0.13 | 0.02 | 0 | 0 | 0 | -0.556 | -0.497 | -4.026 | 0.011 | -288.299 | -86.68 | -74.121 | -72.2 | -321.6 | -78.3 | -111.283 | -62.917 | -298.04 | -61.304 | -78.288 | -70.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | -162.704 | -0.041 | -0.041 | -0.04 | 0 | -0.041 | -0.041 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.702 | 1.873 | 1.528 | 2.308 | 2.052 | 2.246 | 3.203 | 1.569 | 1.436 | 1.391 | 1.235 | 1.126 | 1.209 | 1.022 | 1.054 | 1.016 | 0.847 | 0.801 | 0.836 | 0.83 | 0.685 | 0.525 | 0.67 | 0.711 | 0.615 | 0.578 | 0.623 | 0.203 | 0.313 | 0.318 | 0.214 | 0.195 | 0.19 | 0.2 | 0.148 | 0.129 | 0.125 | 0.125 | 0.126 | 0.231 | 0.085 | 0.101 | 0.102 | 0.163 | 0.091 | 0.075 | 0.069 | 0.166 | 0.063 | 0.062 | 0.062 | 0.121 | 0.053 | 0.074 | 0.086 | 0.156 | 0.101 | 0.057 | 0.064 | 0.1 | 0.083 | 0.049 | 287.8 | 88.3 | 73 | 72.2 | 321.6 | 78.3 | 111.5 | 62.7 | 298.04 | 61.5 | 78.3 | 70.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 162.704 | 0.041 | 0.041 | 0.04 | 0 | 0.041 | 0.041 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -4.16 | 2.305 | 16.229 | -1.589 | 0.157 | -2.322 | 3.563 | -3.24 | 5.907 | -1.191 | 4.143 | -5.331 | -5.303 | 4.491 | -4.012 | 0.202 | -0.252 | 4.152 | 1.526 | 1.078 | -2.262 | 1.621 | -0.464 | 1.934 | -1.58 | 1.904 | -1.049 | 2.36 | 3.895 | -3.025 | 5.629 | -1.494 | -3.098 | 0.484 | -3.532 | 2.964 | 0.253 | -0.348 | 0.487 | 1.497 | -1.073 | -0.061 | 0.233 | 1.803 | 1.577 | -0.557 | 0.375 | 0.423 | -1.364 | 0.882 | 0.033 | 0.075 | -0.549 | -0.786 | 0.58 | 0.061 | -0.824 | 0.063 | 0.713 | -1.794 | 1.009 | -0.955 | -0.547 | -1.482 | 0.348 | -0.488 | 1.506 | 1.088 | -1.378 | -0.598 | 1.767 | -3.31 | 2.429 | 1.044 | -0.384 | 0.022 | 0.631 | -0.196 | 0.183 | 0.157 | 0.484 | 0.065 | 0.046 | -0.113 | 0.713 | 0.137 | -0.157 | 0.499 | 0.139 | 0.515 | 0.344 | -2.553 | 0.554 | 0.526 | 0.245 | -0.479 | 0.216 | 0.891 | -1 | 3.4 | -1.6 | -0.5 | 2 | 2.3 | 0.7 | -1.3 | 1.9 | 1.1 | 0.2 | 0.1 | 0.2 | -0.6 | -0.6 | 0.1 |
Accounts Receivables
| 0.822 | 4.182 | 4.021 | -0.677 | 0.661 | -5.769 | -3.686 | -1.192 | 2.865 | -1.812 | 0.868 | -0.011 | 1.057 | -0.328 | -2.951 | 0.118 | 0.401 | 2.151 | -1.095 | -1.763 | 1.031 | -1.188 | 0.692 | 0.685 | 0.471 | -0.309 | 1.34 | 0.534 | -0.906 | 0.042 | 0.681 | -1.624 | -1.921 | -0.891 | 0.775 | 0.262 | -1.088 | -0.169 | 0.125 | 0.004 | -0.351 | -1.263 | -0.436 | 0.758 | -0.666 | -0.548 | 0.414 | 0.09 | -0.022 | -1.015 | 0.445 | 0.413 | 0.104 | -1.233 | 0.31 | 0.053 | 0.312 | -0.876 | 1.108 | -0.465 | 0.253 | -0.517 | 221.818 | -518.31 | 350.043 | -66.12 | -425.959 | 87.922 | -211.028 | -852.623 | -1,475.715 | -2,100.231 | -335.071 | -1,827.642 | -328.247 | -0.092 | -0.008 | -0.152 | 0 | -0.383 | -0.012 | -0.063 | -147.592 | -0.108 | -0.038 | 0.072 | 0 | -0.051 | 0.115 | 0.208 | 0 | 0 | 0 | 0 | -64.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.551 | 0.691 | 0.865 | 0.012 | -1.261 | 0.745 | -1.396 | -1.092 | -1.238 | -0.281 | 0.449 | -0.275 | -0.519 | -0.442 | -0.736 | -0.123 | 0.9 | 0.904 | 0.446 | -0.644 | 0.108 | 0.408 | -0.635 | 0.108 | -0.35 | 0.046 | 0.005 | -0.643 | -1.267 | 0.171 | 0.292 | -0.218 | -0.142 | -0.239 | -0.161 | -0.123 | -0.045 | -0.113 | -0.003 | 0.09 | 0.028 | -0.2 | 0.028 | -0.151 | 0.121 | 0.278 | -381,507 | 1.211 | -1.924 | -2.841 | -0.262 | -0.595 | -2.633 | -2.034 | 0 | -2.036 | 0 | 0 | 0 | 0 | 0 | 0 | 567.261 | 997.67 | -1,033.367 | 496.424 | 498.034 | 73.545 | 546.436 | 1,257.265 | 731.146 | 4,313.725 | -2,242.804 | 1,332.843 | 156.595 | -0.201 | 0.112 | 0.109 | 0 | 0.321 | -0.015 | 0.438 | 120.928 | 0.198 | 0.047 | 0.129 | 0 | 0.244 | 0.02 | -0.163 | 0 | 0 | 0 | 0 | 198.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -1.845 | 0.318 | 0.114 | -0.334 | -4.943 | -0.156 | -0.195 | 0.791 | 3.891 | 2.267 | 1.779 | 0.271 | 0.568 | 1.451 | -1.661 | 0.509 | -1.521 | 1.771 | 1.556 | -2.394 | -1.17 | 0.786 | -0.877 | 0.778 | -1.862 | 2.132 | 0.856 | -0.643 | -0.592 | -3.446 | 0.393 | 0.681 | -1.233 | 0.55 | 0.047 | 0.195 | -0.11 | 0.118 | 0.021 | 0.327 | -0.866 | 1.67 | -0.171 | 0.092 | 0.002 | 0.606 | 0.283 | 0.043 | -0.309 | 0.914 | -0.284 | -0.531 | -0.05 | 0.254 | 0.408 | -0.244 | -0.386 | 0.187 | 0.425 | -0.978 | 0.561 | -0.181 | -789.425 | -480.839 | 682.896 | -433.827 | -67.268 | -161.037 | -337.45 | -408.137 | 745.581 | -2,213.494 | 2,577.875 | 492.667 | 171.652 | 0.293 | -0.104 | 0.043 | 0 | 0.061 | 0.026 | -0.375 | 26.664 | -0.09 | -0.009 | -0.201 | 0 | -0.193 | -0.135 | -0.044 | 0 | 0 | 0 | -0.372 | -133.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -3.688 | -2.886 | 11.229 | -0.59 | 5.7 | 2.858 | 8.84 | -1.747 | -0.215 | -1.365 | 1.047 | -5.316 | -6.409 | 3.81 | 1.336 | -0.302 | -0.032 | -0.674 | 0.619 | 5.879 | -2.231 | 1.615 | 0.356 | 0.363 | 0.161 | 0.034 | -3.249 | 3.112 | 6.659 | 0.209 | 4.264 | -0.333 | 0.198 | 1.064 | -4.193 | 2.63 | 1.496 | -0.184 | 0.343 | 1.076 | 0.116 | -0.268 | 0.811 | 1.103 | 2.12 | -0.893 | 381,506.678 | -0.921 | 0.891 | 3.824 | 0.134 | 0.789 | 2.03 | 2.227 | -0.139 | 2.288 | -0.75 | 0.752 | -0.82 | -0.35 | 0.195 | -0.258 | -0.2 | -0.003 | 0.776 | 3.036 | -3.301 | 0.658 | 0.664 | 2.896 | 0.754 | -3.31 | 2.429 | 3.176 | -0.384 | 0.022 | 0.631 | -0.196 | 0.183 | 0.157 | 0.484 | 0.065 | 0.046 | -0.113 | 0.713 | 0.137 | -0.157 | 0.499 | 0.139 | 0.515 | 0.344 | -2.553 | 0.554 | 0.898 | 0.245 | -0.479 | 0.216 | 0.891 | -1 | 3.4 | -1.6 | -0.5 | 2 | 2.3 | 0.7 | -1.3 | 1.9 | 1.1 | 0.2 | 0.1 | 0.2 | -0.6 | -0.6 | 0.1 |
Other Non Cash Items
| 73.902 | 68.667 | -53.025 | 6.48 | 19.069 | 5.158 | 2.174 | 0.175 | -0.163 | 0.027 | -0.921 | -2.236 | -0.092 | 0.266 | -0.482 | 3.563 | 3.119 | 0.185 | 0.126 | 0.066 | -0.246 | -0.381 | 0.121 | -0.149 | -0.1 | -0.169 | 0.189 | -0.497 | -1.376 | -1.175 | -0.123 | -0.119 | -0.137 | -0.331 | 0.04 | 0.128 | -0.035 | 0.175 | 0.291 | 0.306 | 0.745 | -0.671 | 0.113 | -1.244 | 0.14 | 0.471 | 0.193 | -0.675 | 0.259 | -1.19 | -0.869 | 2.169 | 0.007 | 0.007 | -0.298 | -0.131 | 1.936 | -0.099 | 0.231 | -3.708 | 0.087 | -0.085 | -1.206 | -1.385 | -0.153 | 0.328 | 0.736 | 0.017 | -0.991 | 0.063 | 0.714 | 0.011 | -0.313 | 0.253 | 0.213 | -0.29 | 0 | 0.108 | -2.851 | -0.098 | -0.11 | 0.039 | 0.338 | 0.221 | -0.933 | -0.742 | -1.221 | -0.284 | 1.054 | -1.871 | 1.618 | 0.525 | 0.297 | -0.822 | 1.366 | -3.362 | 3.5 | 2.552 | -34.5 | 0.2 | 0.5 | -0.1 | -0.1 | 0.1 | 0 | 0.4 | 0.2 | 0 | 0 | 0 | 0.2 | 0 | 0 | -0.1 |
Operating Cash Flow
| -4.708 | -5.678 | -120.649 | -6.936 | -1.587 | -5.251 | 2.901 | -1.008 | 12.576 | 5.407 | 10.542 | 1.492 | 3.518 | 14.086 | 1.637 | 11.432 | 8.939 | 14.073 | 13.196 | 11.215 | 6.979 | 8.991 | 10.668 | 11.214 | 5.754 | 9.573 | 14.081 | 7.282 | 8.132 | 2.402 | 8.923 | 5.001 | 2.173 | 5.553 | 1.389 | 6.783 | 2.236 | 2.938 | 2.767 | 5.014 | 1.135 | -0.039 | 1.652 | 3.664 | 2.971 | 0.416 | 2.022 | 2.237 | 0.004 | 2.081 | 2.67 | 1.628 | 0.825 | 0.762 | 2.341 | 1.876 | 1.173 | 1.379 | 2.88 | 0.082 | 2.591 | 0.913 | -0.234 | -0.102 | 2.58 | 0.117 | 2.835 | 2.264 | 2.359 | 1.165 | 3.898 | -0.133 | 3.22 | 1.834 | 1.141 | 0.792 | 1.475 | 0.655 | 1.578 | 1.127 | 1.396 | 0.567 | 1.134 | 0.576 | 0.8 | 0.71 | 0.41 | 1.19 | 1.132 | 0.706 | 0.362 | -4.821 | -0.365 | -1.239 | -2.933 | -2.278 | -1.405 | -1.583 | -3.1 | 2.1 | -2.9 | -2.7 | -1.4 | -1.5 | -3.7 | -5.1 | -1.7 | -2.4 | -3.8 | -4.8 | -4.3 | -3.8 | -3.1 | -2.8 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -15.959 | -14.416 | -14.692 | -22.604 | -23.375 | -31.912 | -37.357 | -46.676 | -30.31 | -23.149 | -23.633 | -14.494 | -21.724 | -14.098 | -11.711 | -10.636 | -12.219 | -9.943 | -12.913 | -11.346 | -10.441 | -10.435 | -8.931 | -7.116 | -7.319 | -5.118 | -4.032 | -5.243 | -2.909 | -3.693 | -4.199 | -2.166 | -1.171 | -6.911 | -0.916 | -0.71 | -1.149 | -0.192 | -0.113 | -0.217 | -0.313 | -0.069 | -0.256 | -0.171 | -0.472 | -0.447 | -0.331 | -0.162 | -0.174 | -0.33 | -0.221 | -0.139 | -0.162 | -0.329 | -0.296 | -0.033 | -0.117 | -0.143 | -0.389 | -0.281 | -0.109 | -0.042 | -0.182 | -0.636 | -1.084 | -0.212 | -0.297 | -0.219 | -1.662 | -1.231 | -0.529 | -5.632 | -8.825 | -0.886 | -0.349 | -0.302 | -0.625 | -0.201 | -0.538 | -0.143 | -0.245 | -0.108 | -0.176 | -0.16 | -0.152 | -0.468 | -0.266 | -0.161 | -0.243 | -0.205 | -0.563 | -2.187 | -0.005 | -0.116 | -0.476 | -1.297 | -0.302 | -0.199 | -0.1 | -0.2 | -0.1 | -0.1 | -0.1 | 0 | -0.5 | -0.3 | -0.4 | -0.4 | -1.2 | -0.3 | -0.4 | -0.5 | -0.3 | -0.2 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.527 | 0 | 0 | 0 | 8.77 | 0 | 0 | -8.77 | -0.426 | 0 | 0 | -28.024 | 1.2 | 0 | 0 | -1.2 | 78.237 | 0.001 | -0.001 | -78.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -0.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -499.994 | 0 | 0 | -0.006 | -0.024 | -10.314 | -0.023 | -0.09 | -0.158 | -8.135 | 0.753 | -6.583 | 0 | 0 | 0 | 0 | 0 | 0 | -2.02 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0 | 0 | -0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.012 | 0 | -2.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.772 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.6 | -4.4 | -2.9 | -6.3 | -7.3 | -3.3 | -5.8 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.98 | 1.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.772 | 0 | 0.072 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.558 | 0 | 0 | 6.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7 | 0.6 | 6 | 10.2 | 7.5 | 5.4 | 3.6 | 6.8 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.002 | -0.096 | -0.113 | -0.032 | -0.217 | -0.166 | -0.665 | 0 | -0.022 | -0.095 | 1.061 | -0.006 | -2.075 | -0.154 | -8.77 | 0 | -0.069 | -8.77 | -73.585 | -1.038 | -2.501 | -28.024 | -1.2 | -0.113 | 0 | -0.001 | -78.237 | -2.385 | 0.001 | -78,237.46 | -0.205 | -0.074 | -1.171 | -6.055 | -0 | 0 | 50 | 6.62 | -8.199 | 0 | 0 | 0 | -1,345,627 | 0 | 0 | 0 | -488,236.509 | 0 | 0 | 0.509 | -0.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.98 | 1.98 | 2.116 | -0.006 | 503.867 | 0.991 | 1.414 | -0.007 | 0.243 | -0.804 | 0.258 | 0.946 | -0.609 | 12.987 | 0.172 | -2.319 | 0.192 | -0.302 | -7.375 | 0.457 | -0.258 | 0.149 | -1.361 | 0.133 | 0.13 | 0.353 | 0.854 | 0.461 | 1.249 | 0.587 | -1.196 | 0.939 | 6.558 | 3.404 | -1.382 | -0.313 | 11,772.206 | 0 | 0 | 11.784 | 4.9 | -0.1 | 0 | 0 | -0.1 | 0.1 | 0.1 | -0.1 | -0.1 | 0.1 | 0.1 | -0.1 | 6.2 | -17.5 | 0 | 0 |
Investing Cash Flow
| -15.959 | -14.416 | -14.692 | -22.604 | -23.375 | -31.912 | -37.357 | -46.676 | -30.31 | -23.149 | -49.65 | -14.494 | -23.736 | -14.098 | -11.711 | -10.636 | -12.219 | -18.713 | -13.339 | -11.346 | -12.942 | -38.459 | -8.931 | -7.116 | -7.319 | -6.318 | -4.032 | -5.243 | -2.909 | -81.93 | -4.199 | -2.166 | -1.171 | -6.911 | -0.916 | -0.71 | -1.099 | 6.021 | -8.312 | -0.217 | -0.313 | -0.069 | -0.256 | -0.171 | -0.472 | -0.447 | -0.331 | -0.162 | -0.174 | 0.179 | -0.221 | -2.531 | -0.162 | -0.329 | -0.296 | -0.033 | -0.117 | -0.143 | -0.389 | 1.699 | 2.008 | -0.048 | 3.691 | 0.355 | 0.33 | -0.225 | -0.078 | -11.336 | -1.427 | -0.375 | -1.296 | -0.78 | -7.829 | -8.089 | 5.842 | -0.604 | -8 | 0.256 | -0.796 | 0.006 | -3.626 | 0.024 | -0.046 | 0.193 | 0.701 | -0.008 | 1.013 | 0.426 | -1.439 | 0.703 | -0.563 | 1.217 | -1.387 | 6.442 | -0.476 | -1.297 | -0.302 | 11.585 | 4.8 | -0.3 | -0.1 | -0.1 | 1.6 | 0.1 | 1.2 | 6.9 | 0.7 | -2.2 | -0.8 | 0.6 | 5.8 | -18 | -0.3 | -0.2 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -6.519 | -5.5 | -11.75 | -6.47 | -220.258 | -2.8 | -0.08 | -0.403 | -0.088 | -0.177 | -40.704 | -10.001 | -17.999 | 0 | 0 | 0 | -0.007 | -0.025 | -3.53 | -0.005 | -0.003 | -4.6 | -0.116 | -4.387 | -3.753 | -4.572 | -4.572 | -4.573 | -4.572 | -6.258 | -0.258 | -9.063 | -0.219 | -0.219 | 0 | 0 | 0 | 0 | -6.3 | -5.358 | -0.325 | -0.617 | -0.6 | -0.6 | -0.6 | -0.8 | -0.3 | 0 | -0.312 | -0.538 | -0.71 | -1.319 | -0.479 | -0.479 | -0.479 | -0.479 | -0.479 | -0.479 | -0.479 | -0.479 | -1.204 | -0.479 | -8,914.241 | -478.561 | -7,478.56 | -478.56 | -797.601 | -319.04 | 0 | -101.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | -35 | 0 | 5 | 30 | 1.096 | 0.237 | 0.055 | 0.515 | 4.818 | 1.368 | 1.465 | 0.011 | 0.985 | 0 | 0 | 0 | 0.395 | 0 | 0 | 0 | 0.112 | 0 | 0 | 0 | 221.587 | 0 | 0 | 0 | 146.39 | 0 | 0 | 0 | 803.136 | 0 | 0 | 0 | 1,478,924 | 0 | 0 | 0 | 1,492,174 | 0 | 0 | 0 | 418,108 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0.018 | 0.085 | 0.101 | 0.108 | 0.044 | 0.027 | 0.028 | 0.049 | 1.64 | 0.005 | 0.181 | -0.726 | 0.082 | 0.491 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.004 | 0.037 | 0.118 | 0.822 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.8 | 13.2 |
Common Stock Repurchased
| 0 | 0 | 91.436 | -45.718 | -45.718 | 0 | 0 | 0 | 0 | 0 | 0 | -0.089 | -0.08 | -0.218 | -0.077 | -0.132 | -0.164 | -3.117 | -0.004 | -4.986 | -0.185 | -0.34 | -0.041 | -0.116 | -0.141 | -0.147 | -0.024 | -0.117 | -0.609 | -0.712 | -7,173.077 | -0.077 | -5 | -2.18 | -5.437 | -9.977 | -0.49 | -7.712 | -1,181,855.818 | -1.1 | 0 | -0.082 | -6,537,609.462 | 0 | 0 | -6.538 | -9,115,823.884 | -1.631 | -1.592 | -5.893 | -0.018 | 0 | 0 | 0 | -2.792 | 0 | -1.703 | -5.212 | -0.534 | -0.57 | 0 | -1.811 | -272.444 | 0 | 0 | 0 | -2,444.508 | 0 | -1.119 | -1.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.091 | 0 | -0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,026.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -297,061.789 | 0 | 0 | 0 | -5,045,435.5 | 0 | 0 | 0 | -8,697,715.884 | 0 | 0 | 0 | -0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,242.109 | 0 | 0 | -88.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -6.519 | -5.5 | -0.22 | -1.168 | -47.474 | 28.24 | 26.43 | 71.846 | -1.125 | 15.015 | 37.86 | 11.279 | 19.166 | 0.011 | 7.245 | 0.5 | -0.136 | -0.165 | 11.682 | 5.108 | 6.934 | 32.466 | 0.05 | 0.019 | 0.032 | 0.003 | -221.561 | -0.065 | -0.537 | 85.714 | 14,053.554 | 10.847 | 0.086 | 6.044 | -802.347 | 0.502 | 0.976 | 4.161 | 0.133 | 1.085 | 0.131 | 1.925 | 10,090,871.035 | 2.192 | 0.28 | 5.239 | 17,395,431.823 | 0.014 | 0.219 | 4.131 | 0.021 | 2.541 | 0 | 0.003 | 2.857 | 0 | 0.01 | 0.005 | 0 | 0 | 0.025 | 0 | 9,185.934 | 478.082 | 7,471.091 | 478.081 | 6,483.585 | 328.292 | 85.272 | 189.502 | -2,120.807 | -2.123 | -2,849.669 | 28.009 | 1,574.675 | 0.449 | -0.449 | 0.181 | 0 | 0.082 | 0.217 | 0.153 | 0 | 0 | 0.008 | -0.008 | 0 | -0.066 | -0.026 | -0.02 | -0.025 | 3.058 | -0.017 | -0.017 | -0.015 | -1.556 | 0 | 0 | -0.6 | -1.2 | 1.4 | 2.9 | -0.1 | 2.9 | 0 | -0.1 | -0.1 | 0.8 | 0 | 0 | 0 | 0 | 0 | -0.3 |
Financing Cash Flow
| -6.519 | -5.5 | -11.75 | -7.638 | 172.784 | 25.44 | 27.446 | 71.68 | 18.043 | 14.838 | 42.678 | 11.279 | 19.166 | 0.011 | 8.23 | 0.5 | -0.307 | -3.307 | 8.547 | 0.117 | 6.931 | 27.866 | 0.125 | -4.484 | -3.862 | -4.716 | -4.547 | -4.638 | -5.109 | 79.456 | -0.116 | 1.784 | -5.133 | 3.645 | -4.648 | -9.475 | 0.486 | -3.552 | 0.227 | -5.372 | -0.194 | 1.226 | -0.528 | 1.592 | -0.32 | -2.099 | -0.246 | -1.616 | -1.684 | -2.301 | -0.707 | 1.222 | -0.479 | -0.475 | -3.271 | -0.479 | -2.171 | -5.686 | -1.013 | -1.049 | -1.178 | -2.29 | -0.751 | -0.479 | -7.469 | -0.479 | -0.579 | 9.27 | -1.034 | -1.226 | 0.108 | -2.079 | 0.027 | 0.028 | 0.049 | 2.089 | -0.444 | 0.181 | -0.726 | 0.082 | 0.491 | 0.153 | 0 | 0 | 0.008 | -0.008 | 0 | -0.066 | -0.026 | -0.02 | -0.019 | 3.149 | -0.017 | -0.113 | -0.011 | -1.519 | 0.118 | 0.822 | -0.4 | -1 | 1.5 | 2.7 | 0 | 2.9 | 0 | -0.1 | -0.1 | 0.8 | 0 | 0 | 0 | 0 | 28.8 | 12.9 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 129.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | -2.291 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 3 | 2.8 | 0 | 1.4 | 0 | -1.8 | 1 | 4.6 | 0 | 0 | 0 | 0 | 3.4 | 3 |
Net Change In Cash
| -27.294 | -25.702 | -17.548 | -37.178 | 147.822 | -11.723 | -7.01 | 23.996 | 0.309 | -2.904 | 3.57 | -1.723 | -1.052 | -0.001 | -1.844 | 1.296 | -3.587 | -7.947 | 8.404 | -0.014 | 0.968 | -1.602 | 1.862 | -0.386 | -5.427 | -1.461 | 5.502 | -2.599 | 0.113 | -0.072 | 4.607 | 4.619 | -4.131 | 2.288 | -4.175 | -3.402 | 1.623 | 5.407 | -5.318 | -0.575 | 0.627 | 1.118 | 0.869 | 5.085 | 2.179 | -2.129 | 1.446 | 0.458 | -1.855 | -0.042 | 1.754 | 0.306 | 0.184 | -0.042 | -1.226 | 1.364 | -1.114 | -4.45 | 1.478 | 0.731 | 3.42 | -1.425 | 2.706 | -0.226 | -4.559 | -0.587 | 2.178 | 0.198 | -0.103 | -0.436 | 2.709 | -2.993 | -4.581 | -6.227 | 7.033 | 2.277 | -6.969 | 1.092 | 0.782 | 1.214 | -1.738 | 0.744 | 1.088 | 0.769 | 1.509 | 0.702 | 1.423 | 1.551 | -0.332 | 1.389 | -0.22 | -2.746 | -1.77 | 5.09 | -3.42 | -5.094 | -1.588 | 10.824 | 1.2 | 0.9 | 1.5 | 2.7 | 0.2 | 2.9 | -2.5 | -0.1 | -0.1 | 0.8 | -4.6 | -4.2 | 1.5 | -21.8 | 28.8 | 12.9 |
Cash At End Of Period
| 43.33 | 70.624 | 96.326 | 122.417 | 159.595 | 11.773 | 23.496 | 30.506 | 6.51 | 6.201 | 9.105 | 5.535 | 7.258 | 8.31 | 8.311 | 10.155 | 8.859 | 12.446 | 20.393 | 11.989 | 12.003 | 11.035 | 12.637 | 10.775 | 11.161 | 16.588 | 18.049 | 12.547 | 15.146 | 15.033 | 15.105 | 10.498 | 5.879 | 10.011 | 7.723 | 11.898 | 15.301 | 13.678 | 8.271 | 13.589 | 14.165 | 13.537 | 12.419 | 11.55 | 6.465 | 4.286 | 6.416 | 4.97 | 4.512 | 6.366 | 6.408 | 4.654 | 4.348 | 4.164 | 4.206 | 5.432 | 4.068 | 5.182 | 9.632 | 8.154 | 7.423 | 4.003 | 5.427 | 2.721 | 2.947 | 7.506 | 8.093 | 5.916 | 5.717 | 5.82 | 6.256 | 3.547 | 6.54 | 11.121 | 17.348 | 10.315 | 8.038 | 15.007 | 13.915 | 13.133 | 11.919 | 13.657 | 12.913 | 11.825 | 11.056 | 9.547 | 8.845 | 7.422 | 5.871 | 6.203 | 4.814 | 5.035 | 7.781 | 9.551 | 4.461 | 7.881 | 12.975 | 14.563 | 3.7 | 2.5 | 1.6 | 6 | 0.2 | 2.9 | -2.5 | 2.2 | -0.1 | 0.8 | -4.6 | 11.9 | 1.5 | -21.8 | 28.8 | 13.9 |