Tribune Resources Limited
ASX:TBR.AX
4.84 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 107.9 | 92.046 | 124.064 | 177.569 | 179.367 | 364.54 | 179.929 | 136.687 | 118.104 | 87.848 | 98.966 | 105.887 | 60.364 | 62.549 | 48.431 | 34.322 | 33.835 | 36.606 | 21.961 | 0.002 | 25.078 | 24.255 | 2.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 46.438 | 66.269 | 103.993 | 72.871 | 95.483 | 162.549 | 72.781 | 47.832 | 33.816 | 28.137 | 57.656 | 25.163 | 6.828 | 19.729 | 12.716 | 12.694 | -1.091 | 2.582 | -2.308 | 0.521 | 13.204 | 16.404 | 2.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 61.462 | 25.777 | 20.071 | 104.698 | 83.884 | 201.991 | 107.147 | 88.855 | 84.288 | 59.711 | 41.309 | 80.725 | 53.536 | 42.82 | 35.715 | 21.629 | 34.926 | 34.024 | 24.269 | -0.519 | 11.874 | 7.851 | 0.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.57 | 0.28 | 0.162 | 0.59 | 0.468 | 0.554 | 0.595 | 0.65 | 0.714 | 0.68 | 0.417 | 0.762 | 0.887 | 0.685 | 0.737 | 0.63 | 1.032 | 0.929 | 1.105 | -319.401 | 0.473 | 0.324 | 0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 9.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 9.948 | 6.665 | 6.149 | 6.446 | 8.141 | 8.784 | 1.921 | 1.901 | 5.719 | 3.87 | 7.018 | 4.04 | 5.913 | 4.82 | 1.366 | 1.419 | 3.812 | 1.666 | 1.657 | 1.161 | 1.874 | 1.185 | 0.122 | 0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 2.252 | 0 | 0 | -0.462 | 0.031 | 2.42 | 1.598 | 4.52 | 3.775 | 5.791 | 10.236 | 4.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 9.948 | 6.665 | 6.149 | 5.983 | 8.172 | 11.204 | 3.519 | 6.421 | 9.494 | 9.661 | 17.254 | 4.04 | 5.913 | 4.82 | 1.366 | 1.419 | 3.812 | 1.666 | 1.657 | 1.161 | 1.874 | 1.185 | 0.122 | 0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -2.239 | -2.414 | -2.455 | -5.2 | -2.764 | -5.111 | -3.482 | -4.371 | -4.039 | -3.455 | -9.104 | -3.324 | -1.096 | -2.321 | 7.705 | -0.803 | -1.068 | -1.957 | 0.015 | 0.296 | 6.415 | 0.016 | -0.015 | -0.488 | 0.161 | -0.095 | -0.237 | -0.292 | -0.153 | -0.088 | -0.275 | -0.162 | -1.05 | -0.19 | -0.534 | -0.041 |
Operating Expenses
| 45.629 | 6.665 | 6.149 | 5.983 | 8.172 | 66.738 | 27.456 | 24.89 | 26.285 | 39.527 | 31.236 | 32.762 | 32.211 | 22.027 | 19.488 | 8.464 | 21.446 | 19.473 | 12.073 | 3.458 | 9.431 | 10.466 | 0.847 | 0.253 | 0.161 | -0.095 | -0.237 | -0.292 | -0.153 | -0.088 | -0.275 | -0.162 | -1.05 | -0.19 | -0.534 | -0.041 |
Operating Income
| 13.892 | 19.111 | 13.922 | 98.715 | 75.712 | 137.96 | 79.227 | 64.016 | 58.063 | 20.258 | 10.122 | 43.772 | 21.325 | 20.793 | 16.226 | 13.149 | 13.48 | 14.551 | 12.196 | -3.977 | 3.585 | -2.615 | -0.18 | -0.253 | 0.161 | -0.095 | -0.237 | -0.292 | -0.153 | -0.088 | -0.275 | -0.162 | -1.05 | -0.19 | -0.534 | -0.041 |
Operating Income Ratio
| 0.129 | 0.208 | 0.112 | 0.556 | 0.422 | 0.378 | 0.44 | 0.468 | 0.492 | 0.231 | 0.102 | 0.413 | 0.353 | 0.332 | 0.335 | 0.383 | 0.398 | 0.397 | 0.555 | -2,447.42 | 0.143 | -0.108 | -0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -2.239 | -9.815 | -0.301 | -5.824 | 0.27 | -2.808 | 0.376 | -0.294 | -0.174 | -0.234 | -0.242 | -3.661 | -1.881 | -2.593 | 6.778 | -2.978 | -1.855 | -1.96 | -0.108 | 0.296 | -1.143 | 0.016 | -0.015 | -0.488 | -0 | -0 | -0 | 0 | -0 | -0.004 | 0 | 0 | 0 | 0 | 0 | -0.004 |
Income Before Tax
| 13.74 | 9.296 | 13.621 | 92.89 | 75.981 | 135.152 | 79.603 | 63.722 | 57.889 | 20.024 | 9.88 | 43.441 | 18.744 | 18.328 | 23.612 | 11.093 | 12.316 | 12.362 | 11.302 | -4.725 | 8.907 | 6.424 | 0.242 | -0.904 | 0.161 | -0.096 | -0.238 | -0.292 | -0.153 | -0.092 | -0.275 | -0.162 | -1.05 | -0.19 | -0.534 | -0.045 |
Income Before Tax Ratio
| 0.127 | 0.101 | 0.11 | 0.523 | 0.424 | 0.371 | 0.442 | 0.466 | 0.49 | 0.228 | 0.1 | 0.41 | 0.311 | 0.293 | 0.488 | 0.323 | 0.364 | 0.338 | 0.515 | -2,907.589 | 0.355 | 0.265 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 5.857 | 4.393 | 6.145 | 34.047 | 27.69 | 62.688 | 25.179 | 20.034 | 18.656 | 8.932 | 3.927 | 15.315 | 5.944 | 8.885 | 4.303 | 4.241 | 4.847 | 2.328 | 3.345 | -4.725 | 8.907 | 6.424 | 0.242 | -0.904 | 0.161 | -0.096 | -0.238 | -0.292 | -0.153 | -0.092 | -0.275 | -0.162 | -1.05 | -0.19 | -0.534 | -0.045 |
Net Income
| 4.334 | 0.523 | 1.798 | 50.745 | 48.211 | 34.651 | 42.088 | 34.467 | 30.701 | 7.016 | 7.874 | 27.776 | 11.168 | 7.339 | 19.938 | 6.852 | 7.469 | 10.034 | 7.957 | -3.777 | 5.619 | 4.496 | 0.242 | -0.904 | 0.161 | -0.096 | -0.238 | -0.292 | -0.153 | -0.092 | -0.275 | -0.162 | -1.05 | -0.19 | -0.535 | -0.045 |
Net Income Ratio
| 0.04 | 0.006 | 0.014 | 0.286 | 0.269 | 0.095 | 0.234 | 0.252 | 0.26 | 0.08 | 0.08 | 0.262 | 0.185 | 0.117 | 0.412 | 0.2 | 0.221 | 0.274 | 0.362 | -2,324.377 | 0.224 | 0.185 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.083 | 0.01 | 0.034 | 0.97 | 0.89 | 0.65 | 0.84 | 0.69 | 0.61 | 0.14 | 0.16 | 0.55 | 0.22 | 0.15 | 0.4 | 0.14 | 0.15 | 0.2 | 0.16 | -0.078 | 0.12 | 0.094 | 0.006 | -0.023 | 0.004 | -0.003 | -0.007 | -0.01 | -0.005 | -0.003 | -0.011 | -0.007 | -0.044 | -0.004 | -0.01 | -0.001 |
EPS Diluted
| 0.083 | 0.01 | 0.034 | 0.97 | 0.89 | 0.65 | 0.84 | 0.69 | 0.61 | 0.14 | 0.16 | 0.53 | 0.21 | 0.13 | 0.36 | 0.13 | 0.14 | 0.2 | 0.16 | -0.078 | 0.11 | 0.091 | 0.006 | -0.023 | 0.004 | -0.003 | -0.007 | -0.01 | -0.005 | -0.003 | -0.011 | -0.007 | -0.044 | -0.004 | -0.01 | -0.001 |
EBITDA
| 28.159 | 30.614 | 27.05 | 116.578 | 94.451 | 191.018 | 98.87 | 79.967 | 74.795 | 50.053 | 24.54 | 68.837 | 42.158 | 33.508 | 40.44 | 18.747 | 15.099 | 16.969 | 15.097 | -3.57 | 8.858 | 16.007 | 1.262 | -0.728 | 0.161 | -0.095 | -0.237 | -0.292 | -0.153 | -0.088 | -0.275 | -0.162 | -1.05 | -0.19 | -0.534 | -0.041 |
EBITDA Ratio
| 0.261 | 0.333 | 0.218 | 0.657 | 0.527 | 0.524 | 0.549 | 0.585 | 0.633 | 0.57 | 0.248 | 0.65 | 0.698 | 0.536 | 0.835 | 0.546 | 0.446 | 0.464 | 0.687 | -2,196.865 | 0.353 | 0.66 | 0.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |