Tribune Resources Limited
ASX:TBR.AX
4.84 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 44.515 | 63.427 | 39.849 | 52.197 | 48.363 | 75.701 | 73.866 | 103.703 | 84.155 | 95.212 | 5.935 | 358.719 | 85.695 | 94.234 | 77.323 | 59.364 | 65.744 | 52.36 | 47.06 | 40.788 | 47.35 | 51.615 | 49.857 | 56.38 | 15.091 | 15.091 | 15.091 | 15.637 | 15.637 | 15.637 | 15.637 | 12.108 | 12.108 | 12.108 | 12.108 | 8.577 | 8.577 | 8.577 | 8.577 | 8.459 | 8.459 | 8.459 | 8.459 | 9.151 | 9.151 | 9.151 | 9.151 | 5.49 | 5.49 | 5.49 | 5.49 | 0 | 0 | 0 | 0 | 6.27 | 6.27 | 6.27 | 6.27 | 6.064 | 6.064 | 6.064 | 6.064 | 0.72 | 0.72 | 0.72 | 0.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 21.141 | 27.277 | 30.78 | 35.489 | 40.819 | 63.174 | 17.788 | 55.083 | 42.594 | 52.889 | 4.573 | 171.203 | 24.855 | 47.926 | 27.914 | 19.919 | 16.828 | 16.988 | 10.522 | 17.615 | 28.778 | 28.878 | 13.396 | 15.636 | 1.707 | 1.707 | 1.707 | 4.932 | 4.932 | 4.932 | 4.932 | 3.179 | 3.179 | 3.179 | 3.179 | 3.173 | 3.173 | 3.173 | 3.173 | -0.273 | -0.273 | -0.273 | -0.273 | 0.646 | 0.646 | 0.646 | 0.646 | -0.577 | -0.577 | -0.577 | -0.577 | 0.13 | 0.13 | 0.13 | 0.13 | 3.301 | 3.301 | 3.301 | 3.301 | 4.101 | 4.101 | 4.101 | 4.101 | 0.553 | 0.553 | 0.553 | 0.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 23.374 | 36.15 | 9.068 | 16.708 | 7.544 | 12.527 | 56.078 | 48.62 | 41.561 | 42.323 | 1.362 | 187.516 | 60.839 | 46.308 | 49.41 | 39.445 | 48.915 | 35.372 | 36.538 | 23.173 | 18.573 | 22.737 | 36.46 | 40.744 | 13.384 | 13.384 | 13.384 | 10.705 | 10.705 | 10.705 | 10.705 | 8.929 | 8.929 | 8.929 | 8.929 | 5.403 | 5.403 | 5.403 | 5.403 | 8.731 | 8.731 | 8.731 | 8.731 | 8.506 | 8.506 | 8.506 | 8.506 | 6.067 | 6.067 | 6.067 | 6.067 | -0.13 | -0.13 | -0.13 | -0.13 | 2.968 | 2.968 | 2.968 | 2.968 | 1.963 | 1.963 | 1.963 | 1.963 | 0.167 | 0.167 | 0.167 | 0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.525 | 0.57 | 0.228 | 0.32 | 0.156 | 0.165 | 0.759 | 0.469 | 0.494 | 0.445 | 0.229 | 0.523 | 0.71 | 0.491 | 0.639 | 0.664 | 0.744 | 0.676 | 0.776 | 0.568 | 0.392 | 0.441 | 0.731 | 0.723 | 0.887 | 0.887 | 0.887 | 0.685 | 0.685 | 0.685 | 0.685 | 0.737 | 0.737 | 0.737 | 0.737 | 0.63 | 0.63 | 0.63 | 0.63 | 1.032 | 1.032 | 1.032 | 1.032 | 0.929 | 0.929 | 0.929 | 0.929 | 1.105 | 1.105 | 1.105 | 1.105 | -319.401 | -319.399 | -319.401 | -319.399 | 0.473 | 0.473 | 0.473 | 0.473 | 0.324 | 0.324 | 0.324 | 0.324 | 0.231 | 0.231 | 0.231 | 0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 4.924 | 4.261 | 2.527 | 4.139 | 2.804 | 3.345 | 2.726 | 3.72 | 0 | 3.875 | 0 | 5.009 | 0.955 | 0.966 | 0.621 | 2.522 | 2.654 | 3.065 | 1.641 | 2.229 | 4.716 | 2.302 | 2.458 | 2.174 | 1.478 | 1.478 | 1.478 | 1.205 | 1.205 | 1.205 | 1.205 | 0.341 | 0.341 | 0.341 | 0.341 | 0.355 | 0.355 | 0.355 | 0.355 | 0.953 | 0.953 | 0.953 | 0.953 | 0.416 | 0.416 | 0.416 | 0.416 | 0.414 | 0.414 | 0.414 | 0.414 | 0.29 | 0.29 | 0.29 | 0.29 | 0.468 | 0.468 | 0.468 | 0.468 | 0.296 | 0.296 | 0.296 | 0.296 | 0.03 | 0.03 | 0.03 | 0.03 | 0.063 | 0.063 | 0.063 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1.087 | 1.166 | 0 | 0 | 0 | 0 | -0.941 | 0.479 | 0 | -0.024 | 0 | 32.476 | -0.911 | 2.509 | 0.932 | 2.345 | 1.608 | 2.167 | 1.635 | 4.157 | 5.768 | 4.468 | 2.047 | 2.908 | -0.267 | -0.267 | -0.267 | -0.517 | -0.517 | -0.517 | -0.517 | 0.269 | 0.269 | 0.269 | 0.269 | 0.035 | 0.035 | 0.035 | 0.035 | 3.055 | 3.055 | 3.055 | 3.055 | 3.082 | 3.082 | 3.082 | 3.082 | 1.525 | 1.525 | 1.525 | 1.525 | 0.259 | 0.259 | 0.259 | 0.259 | -0.183 | -0.183 | -0.183 | -0.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 6.011 | 5.427 | 2.527 | 4.139 | 2.804 | 3.345 | 1.785 | 4.199 | 3.882 | 3.851 | 3.891 | 37.485 | 0.044 | 3.475 | 1.554 | 4.867 | 4.262 | 5.232 | 3.275 | 6.386 | 10.484 | 6.771 | 4.505 | 5.082 | 1.212 | 1.212 | 1.212 | 0.688 | 0.688 | 0.688 | 0.688 | 0.61 | 0.61 | 0.61 | 0.61 | 0.39 | 0.39 | 0.39 | 0.39 | 4.008 | 4.008 | 4.008 | 4.008 | 3.499 | 3.499 | 3.499 | 3.499 | 1.939 | 1.939 | 1.939 | 1.939 | 0.55 | 0.55 | 0.55 | 0.55 | 0.286 | 0.286 | 0.286 | 0.286 | 0.296 | 0.296 | 0.296 | 0.296 | 0.03 | 0.03 | 0.03 | 0.03 | 0.063 | 0.063 | 0.063 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.126 | -0.126 | -0.126 | -0.126 | 0.08 | 0.08 | 0.08 | 0.08 | -0.048 | -0.048 | -0.048 | -0.048 | -0.119 | -0.119 | -0.119 | -0.119 | -0.146 | -0.146 | -0.146 | -0.146 | -0.077 | -0.077 | -0.077 | -0.077 | -0.045 | -0.045 | -0.045 | -0.045 | -0.138 | -0.138 | -0.138 | -0.138 | -0.081 | -0.081 | -0.081 | -0.081 | -0.525 | -0.525 | -0.525 | -0.525 | -0.095 | -0.095 | -0.095 | -0.095 | -0.267 | -0.267 | -0.267 | -0.267 | -0.022 | -0.022 | -0.022 | -0.022 |
Operating Expenses
| 6.011 | 5.427 | 2.527 | 4.139 | 2.804 | 3.345 | 1.785 | 4.199 | 3.882 | 3.851 | 3.891 | 48.787 | 15.681 | 11.775 | 13.756 | 11.134 | 15.04 | 11.245 | 20.809 | 18.717 | 15.217 | 16.02 | 17.778 | 14.841 | 1.212 | 1.212 | 1.212 | 0.688 | 0.688 | 0.688 | 0.688 | 0.61 | 0.61 | 0.61 | 0.61 | 0.39 | 0.39 | 0.39 | 0.39 | 4.008 | 4.008 | 4.008 | 4.008 | 3.499 | 3.499 | 3.499 | 3.499 | 1.939 | 1.939 | 1.939 | 1.939 | 0.55 | 0.55 | 0.55 | 0.55 | 0.286 | 0.286 | 0.286 | 0.286 | 0.296 | 0.296 | 0.296 | 0.296 | 0.03 | 0.03 | 0.03 | 0.03 | -0.063 | -0.063 | -0.063 | -0.063 | 0.08 | 0.08 | 0.08 | 0.08 | -0.048 | -0.048 | -0.048 | -0.048 | -0.119 | -0.119 | -0.119 | -0.119 | -0.146 | -0.146 | -0.146 | -0.146 | -0.077 | -0.077 | -0.077 | -0.077 | -0.045 | -0.045 | -0.045 | -0.045 | -0.138 | -0.138 | -0.138 | -0.138 | -0.081 | -0.081 | -0.081 | -0.081 | -0.525 | -0.525 | -0.525 | -0.525 | -0.095 | -0.095 | -0.095 | -0.095 | -0.267 | -0.267 | -0.267 | -0.267 | -0.022 | -0.022 | -0.022 | -0.022 |
Operating Income
| 17.363 | 30.724 | 6.542 | 12.57 | 4.74 | 9.182 | 54.293 | 44.421 | 37.679 | 38.472 | -2.529 | 140.711 | 44.838 | 34.39 | 35.645 | 28.371 | 33.827 | 24.236 | 15.855 | 4.403 | 1.833 | 8.289 | 18.13 | 25.643 | 5.331 | 5.331 | 5.331 | 5.198 | 5.198 | 5.198 | 5.198 | 4.057 | 4.057 | 4.057 | 4.057 | 3.287 | 3.287 | 3.287 | 3.287 | 3.37 | 3.37 | 3.37 | 3.37 | 3.638 | 3.638 | 3.638 | 3.638 | 3.049 | 3.049 | 3.049 | 3.049 | -0.994 | -0.994 | -0.994 | -0.994 | 2.5 | 2.5 | 2.5 | 2.5 | 1.666 | 1.666 | 1.666 | 1.666 | 0.136 | 0.136 | 0.136 | 0.136 | -0.063 | -0.063 | -0.063 | -0.063 | 0.08 | 0.08 | 0.08 | 0.08 | -0.048 | -0.048 | -0.048 | -0.048 | -0.119 | -0.119 | -0.119 | -0.119 | -0.146 | -0.146 | -0.146 | -0.146 | -0.077 | -0.077 | -0.077 | -0.077 | -0.045 | -0.045 | -0.045 | -0.045 | -0.138 | -0.138 | -0.138 | -0.138 | -0.081 | -0.081 | -0.081 | -0.081 | -0.525 | -0.525 | -0.525 | -0.525 | -0.095 | -0.095 | -0.095 | -0.095 | -0.267 | -0.267 | -0.267 | -0.267 | -0.022 | -0.022 | -0.022 | -0.022 |
Operating Income Ratio
| 0.39 | 0.484 | 0.164 | 0.241 | 0.098 | 0.121 | 0.735 | 0.428 | 0.448 | 0.404 | -0.426 | 0.392 | 0.523 | 0.365 | 0.461 | 0.478 | 0.515 | 0.463 | 0.337 | 0.108 | 0.039 | 0.161 | 0.364 | 0.455 | 0.353 | 0.353 | 0.353 | 0.332 | 0.332 | 0.332 | 0.332 | 0.335 | 0.335 | 0.335 | 0.335 | 0.383 | 0.383 | 0.383 | 0.383 | 0.398 | 0.398 | 0.398 | 0.398 | 0.397 | 0.397 | 0.397 | 0.397 | 0.555 | 0.555 | 0.555 | 0.555 | -2,447.42 | -2,447.42 | -2,447.42 | -2,447.42 | 0.399 | 0.399 | 0.399 | 0.399 | 0.275 | 0.275 | 0.275 | 0.275 | 0.189 | 0.189 | 0.189 | 0.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -24.749 | -9.597 | -9.868 | 0.053 | -0.156 | -0.145 | -1.063 | -4.761 | -0.151 | -0.019 | -1.191 | -2.093 | 0.264 | 0.112 | -0.148 | -0.146 | -0.043 | -0.131 | -0.285 | 0.05 | 1.513 | -1.755 | 0.106 | -0.437 | -0.645 | -0.645 | -0.645 | -0.616 | -0.616 | -0.616 | -0.616 | 1.846 | 1.846 | 1.846 | 1.846 | -0.514 | -0.514 | -0.514 | -0.514 | -0.291 | -0.291 | -0.291 | -0.291 | -0.547 | -0.547 | -0.547 | -0.547 | -0.223 | -0.223 | -0.223 | -0.223 | -0.187 | -0.187 | -0.187 | -0.187 | -0.273 | -0.273 | -0.273 | -0.273 | -0.061 | -0.061 | -0.061 | -0.061 | -0.076 | -0.076 | -0.076 | -0.076 | -0.163 | -0.163 | -0.163 | -0.163 | -0.04 | -0.04 | -0.04 | -0.04 | 0.024 | 0.024 | 0.024 | 0.024 | 0.059 | 0.059 | 0.059 | 0.059 | 0.073 | 0.073 | 0.073 | 0.073 | 0.038 | 0.038 | 0.038 | 0.038 | 0.022 | 0.022 | 0.022 | 0.022 | 0.069 | 0.069 | 0.069 | 0.069 | 0.041 | 0.041 | 0.041 | 0.041 | 0.263 | 0.263 | 0.263 | 0.263 | 0.048 | 0.048 | 0.048 | 0.048 | 0.134 | 0.134 | 0.134 | 0.134 | 0.01 | 0.01 | 0.01 | 0.01 |
Income Before Tax
| -7.386 | 21.126 | -3.327 | 12.623 | 4.584 | 9.037 | 53.23 | 39.66 | 37.528 | 38.453 | -3.72 | 138.618 | 45.102 | 34.501 | 35.497 | 28.225 | 33.784 | 24.105 | 15.57 | 4.454 | 3.346 | 6.534 | 18.236 | 25.205 | 4.686 | 4.686 | 4.686 | 4.582 | 4.582 | 4.582 | 4.582 | 5.903 | 5.903 | 5.903 | 5.903 | 2.773 | 2.773 | 2.773 | 2.773 | 3.079 | 3.079 | 3.079 | 3.079 | 3.091 | 3.091 | 3.091 | 3.091 | 2.826 | 2.826 | 2.826 | 2.826 | -1.181 | -1.181 | -1.181 | -1.181 | 2.227 | 2.227 | 2.227 | 2.227 | 1.606 | 1.606 | 1.606 | 1.606 | 0.06 | 0.06 | 0.06 | 0.06 | -0.226 | -0.226 | -0.226 | -0.226 | 0.04 | 0.04 | 0.04 | 0.04 | -0.024 | -0.024 | -0.024 | -0.024 | -0.059 | -0.059 | -0.059 | -0.059 | -0.073 | -0.073 | -0.073 | -0.073 | -0.038 | -0.038 | -0.038 | -0.038 | -0.023 | -0.023 | -0.023 | -0.023 | -0.069 | -0.069 | -0.069 | -0.069 | -0.041 | -0.041 | -0.041 | -0.041 | -0.263 | -0.263 | -0.263 | -0.263 | -0.048 | -0.048 | -0.048 | -0.048 | -0.134 | -0.134 | -0.134 | -0.134 | -0.011 | -0.011 | -0.011 | -0.011 |
Income Before Tax Ratio
| -0.166 | 0.333 | -0.083 | 0.242 | 0.095 | 0.119 | 0.721 | 0.382 | 0.446 | 0.404 | -0.627 | 0.386 | 0.526 | 0.366 | 0.459 | 0.475 | 0.514 | 0.46 | 0.331 | 0.109 | 0.071 | 0.127 | 0.366 | 0.447 | 0.311 | 0.311 | 0.311 | 0.293 | 0.293 | 0.293 | 0.293 | 0.488 | 0.488 | 0.488 | 0.488 | 0.323 | 0.323 | 0.323 | 0.323 | 0.364 | 0.364 | 0.364 | 0.364 | 0.338 | 0.338 | 0.338 | 0.338 | 0.515 | 0.515 | 0.515 | 0.515 | -2,907.589 | -2,907.589 | -2,907.589 | -2,907.589 | 0.355 | 0.355 | 0.355 | 0.355 | 0.265 | 0.265 | 0.265 | 0.265 | 0.084 | 0.084 | 0.084 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 1.038 | 6.895 | -0.101 | 4.495 | 2.02 | 4.125 | 19.876 | 14.171 | 13.978 | 13.711 | 11.015 | 51.619 | 14.429 | 10.75 | 11.214 | 8.82 | 11.506 | 7.15 | 6.316 | 2.616 | 1.452 | 2.474 | 6.464 | 8.851 | 1.486 | 1.486 | 1.486 | 2.221 | 2.221 | 2.221 | 2.221 | 1.076 | 1.076 | 1.076 | 1.076 | 1.06 | 1.06 | 1.06 | 1.06 | 1.212 | 1.212 | 1.212 | 1.212 | 0.582 | 0.582 | 0.582 | 0.582 | 0.836 | 0.836 | 0.836 | 0.836 | -1.181 | -1.181 | -1.181 | -1.181 | 2.227 | 2.227 | 2.227 | 2.227 | 1.606 | 1.606 | 1.606 | 1.606 | 0.06 | 0.06 | 0.06 | 0.06 | -0.226 | -0.226 | -0.226 | -0.226 | 0.04 | 0.04 | 0.04 | 0.04 | -0.024 | -0.024 | -0.024 | -0.024 | -0.059 | -0.059 | -0.059 | -0.059 | -0.073 | -0.073 | -0.073 | -0.073 | -0.038 | -0.038 | -0.038 | -0.038 | -0.023 | -0.023 | -0.023 | -0.023 | -0.069 | -0.069 | -0.069 | -0.069 | -0.041 | -0.041 | -0.041 | -0.041 | -0.263 | -0.263 | -0.263 | -0.263 | -0.048 | -0.048 | -0.048 | -0.048 | -0.134 | -0.134 | -0.134 | -0.134 | -0.011 | -0.011 | -0.011 | -0.011 |
Net Income
| -6.753 | 11.087 | -4.138 | 4.66 | 0.825 | 0.973 | 29.867 | 20.879 | 23.264 | 25.828 | -9.023 | 43.674 | 24.102 | 17.986 | 19.293 | 15.175 | 17.178 | 13.523 | 5.103 | 1.913 | 3.521 | 4.353 | 11.702 | 16.074 | 2.792 | 2.792 | 2.792 | 1.835 | 1.835 | 1.835 | 1.835 | 4.985 | 4.985 | 4.985 | 4.985 | 1.713 | 1.713 | 1.713 | 1.713 | 1.867 | 1.867 | 1.867 | 1.867 | 2.509 | 2.509 | 2.509 | 2.509 | 1.989 | 1.989 | 1.989 | 1.989 | -0.944 | -0.944 | -0.944 | -0.944 | 1.405 | 1.405 | 1.405 | 1.405 | 1.124 | 1.124 | 1.124 | 1.124 | 0.06 | 0.06 | 0.06 | 0.06 | -0.226 | -0.226 | -0.226 | -0.226 | 0.04 | 0.04 | 0.04 | 0.04 | -0.024 | -0.024 | -0.024 | -0.024 | -0.059 | -0.059 | -0.059 | -0.059 | -0.073 | -0.073 | -0.073 | -0.073 | -0.038 | -0.038 | -0.038 | -0.038 | -0.023 | -0.023 | -0.023 | -0.023 | -0.069 | -0.069 | -0.069 | -0.069 | -0.041 | -0.041 | -0.041 | -0.041 | -0.263 | -0.263 | -0.263 | -0.263 | -0.048 | -0.048 | -0.048 | -0.048 | -0.134 | -0.134 | -0.134 | -0.134 | -0.011 | -0.011 | -0.011 | -0.011 |
Net Income Ratio
| -0.152 | 0.175 | -0.104 | 0.089 | 0.017 | 0.013 | 0.404 | 0.201 | 0.276 | 0.271 | -1.52 | 0.122 | 0.281 | 0.191 | 0.25 | 0.256 | 0.261 | 0.258 | 0.108 | 0.047 | 0.074 | 0.084 | 0.235 | 0.285 | 0.185 | 0.185 | 0.185 | 0.117 | 0.117 | 0.117 | 0.117 | 0.412 | 0.412 | 0.412 | 0.412 | 0.2 | 0.2 | 0.2 | 0.2 | 0.221 | 0.221 | 0.221 | 0.221 | 0.274 | 0.274 | 0.274 | 0.274 | 0.362 | 0.362 | 0.362 | 0.362 | -2,324.377 | -2,324.377 | -2,324.377 | -2,324.377 | 0.224 | 0.224 | 0.224 | 0.224 | 0.185 | 0.185 | 0.185 | 0.185 | 0.084 | 0.084 | 0.084 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.13 | 0.21 | -0.079 | 0.089 | 0.016 | 0.019 | 0.57 | 0.4 | 0.42 | 0.47 | -0.16 | 0.86 | 0.48 | 0.36 | 0.39 | 0.3 | 0.34 | 0.27 | 0.1 | 0.038 | 0.07 | 0.087 | 0.23 | 0.3 | 0.056 | 0.056 | 0.056 | 0.034 | 0.034 | 0.034 | 0.034 | 0.09 | 0.09 | 0.09 | 0.09 | 0.031 | 0.031 | 0.031 | 0.031 | 0.034 | 0.034 | 0.034 | 0.034 | 0.049 | 0.049 | 0.049 | 0.049 | 0.04 | 0.04 | 0.04 | 0.04 | -0.02 | -0.02 | -0.02 | -0.02 | 0.028 | 0.028 | 0.028 | 0.028 | 0.023 | 0.023 | 0.023 | 0.023 | 0.002 | 0.002 | 0.002 | 0.002 | -0.006 | -0.006 | -0.006 | -0.006 | 0.001 | 0.001 | 0.001 | 0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.003 | -0.003 | -0.003 | -0.003 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.003 | -0.003 | -0.003 | -0.003 | -0.002 | -0.002 | -0.002 | -0.002 | -0.011 | -0.011 | -0.011 | -0.011 | -0.001 | -0.001 | -0.001 | -0.001 | -0.003 | -0.003 | -0.003 | -0.003 | -0 | -0 | -0 | -0 |
EPS Diluted
| -0.13 | 0.21 | -0.079 | 0.089 | 0.015 | 0.019 | 0.57 | 0.4 | 0.42 | 0.47 | -0.16 | 0.86 | 0.48 | 0.36 | 0.39 | 0.3 | 0.34 | 0.27 | 0.1 | 0.038 | 0.07 | 0.087 | 0.23 | 0.3 | 0.056 | 0.056 | 0.056 | 0.034 | 0.034 | 0.034 | 0.034 | 0.09 | 0.09 | 0.09 | 0.09 | 0.031 | 0.031 | 0.031 | 0.031 | 0.034 | 0.034 | 0.034 | 0.034 | 0.049 | 0.049 | 0.049 | 0.049 | 0.04 | 0.04 | 0.04 | 0.04 | -0.02 | -0.02 | -0.02 | -0.02 | 0.028 | 0.028 | 0.028 | 0.028 | 0.023 | 0.023 | 0.023 | 0.023 | 0.002 | 0.002 | 0.002 | 0.002 | -0.006 | -0.006 | -0.006 | -0.006 | 0.001 | 0.001 | 0.001 | 0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.003 | -0.003 | -0.003 | -0.003 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.003 | -0.003 | -0.003 | -0.003 | -0.002 | -0.002 | -0.002 | -0.002 | -0.011 | -0.011 | -0.011 | -0.011 | -0.001 | -0.001 | -0.001 | -0.001 | -0.003 | -0.003 | -0.003 | -0.003 | -0 | -0 | -0 | -0 |
EBITDA
| 17.319 | 30.724 | 12.422 | 18.192 | 11.072 | 15.978 | 62.894 | 53.684 | 47.762 | 47.128 | 8.641 | 150.031 | 58.349 | 40.521 | 45.39 | 34.578 | 44.655 | 30.14 | 33.264 | 16.789 | 8.533 | 16.007 | 31.99 | 35.697 | 9.935 | 9.935 | 9.935 | 7.783 | 7.783 | 7.783 | 7.783 | 9.967 | 9.967 | 9.967 | 9.967 | 4.147 | 4.147 | 4.147 | 4.147 | 3.485 | 3.485 | 3.485 | 3.485 | 4.241 | 4.241 | 4.241 | 4.241 | 3.743 | 3.743 | 3.743 | 3.743 | -1.837 | -1.837 | -1.837 | -1.837 | 3.632 | 3.632 | 3.632 | 3.632 | 2.806 | 2.806 | 2.806 | 2.806 | 0.195 | 0.195 | 0.195 | 0.195 | -0.408 | -0.408 | -0.408 | -0.408 | 0.08 | 0.08 | 0.08 | 0.08 | -0.048 | -0.048 | -0.048 | -0.048 | -0.119 | -0.119 | -0.119 | -0.119 | -0.146 | -0.146 | -0.146 | -0.146 | -0.077 | -0.077 | -0.077 | -0.077 | -0.045 | -0.045 | -0.045 | -0.045 | -0.138 | -0.138 | -0.138 | -0.138 | -0.081 | -0.081 | -0.081 | -0.081 | -0.525 | -0.525 | -0.525 | -0.525 | -0.095 | -0.095 | -0.095 | -0.095 | -0.267 | -0.267 | -0.267 | -0.267 | -0.022 | -0.022 | -0.022 | -0.022 |
EBITDA Ratio
| 0.389 | 0.484 | 0.312 | 0.349 | 0.229 | 0.211 | 0.851 | 0.518 | 0.568 | 0.495 | 1.456 | 0.418 | 0.681 | 0.43 | 0.587 | 0.582 | 0.679 | 0.576 | 0.707 | 0.412 | 0.18 | 0.31 | 0.642 | 0.633 | 0.658 | 0.658 | 0.658 | 0.498 | 0.498 | 0.498 | 0.498 | 0.823 | 0.823 | 0.823 | 0.823 | 0.484 | 0.484 | 0.484 | 0.484 | 0.412 | 0.412 | 0.412 | 0.412 | 0.463 | 0.463 | 0.463 | 0.463 | 0.682 | 0.682 | 0.682 | 0.682 | -4,521.242 | -4,521.242 | -4,521.242 | -4,521.242 | 0.579 | 0.579 | 0.579 | 0.579 | 0.463 | 0.463 | 0.463 | 0.463 | 0.271 | 0.271 | 0.271 | 0.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |