Tribune Resources Limited
ASX:TBR.AX
4.84 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| 4.334 | 0.523 | 1.798 | 50.745 | 49.149 | 34.651 | 42.088 | 34.467 | 30.701 | 7.016 | 7.874 | 27.776 | 11.168 | 7.339 | 19.938 | 6.852 | 7.469 | 10.034 | 7.957 | -3.777 | 5.619 | 4.496 | 0.242 | -0.904 | 0.161 | -0.096 | -0.238 | -0.292 | -0.153 | -0.092 | -0.275 | -0.162 | -1.05 | -0.19 | -0.535 | -0.045 |
Depreciation & Amortization
| 34.191 | 11.503 | 13.128 | 17.863 | 18.739 | 53.059 | 19.643 | 15.951 | 16.732 | 29.795 | 14.417 | 23.915 | 21.452 | 14.453 | 15.601 | 5.487 | 1.602 | 3.789 | 2.602 | 0.045 | 6.415 | 9.281 | 0.725 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | -23.967 | 2.92 | 2.496 | -0.64 | 2.47 | 1.628 | 1.332 | 0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.229 | 0.236 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -8.288 | -0.743 | 10.289 | -56.899 | -66.568 | 62.772 | -15.298 | -31.852 | -34.967 | -23.52 | 13.269 | -23.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -0.272 | 0.41 | 1.061 | 0.159 | 0.085 | -0.062 | -0.31 | -0.599 | 0.476 | -0.642 | 0.294 | -0.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -7.821 | 1.426 | 30.734 | -63.192 | -29.549 | 62.834 | -14.989 | -31.253 | -35.443 | -22.878 | 12.975 | -23.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 5.172 | -2.563 | -2.607 | -0.276 | -7.334 | -0.965 | -2.634 | 8.904 | 1.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.195 | -0.017 | -18.9 | 6.409 | -29.77 | 0.965 | 2.634 | -8.904 | -1.078 | -0.288 | 1.064 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 16.29 | 40.754 | 9.668 | 129.206 | 88.334 | 139.932 | -8.468 | 16.277 | 21.174 | 14.339 | -7.641 | 7.834 | -32.62 | -21.792 | -35.539 | -12.339 | -9.071 | -13.823 | -10.56 | 3.732 | -12.034 | -13.777 | -0.967 | 0.903 | -0.161 | 0.096 | 0.238 | 0.292 | 0.153 | 0.092 | 0.275 | 0.162 | 1.05 | 0.19 | 0.535 | 0.045 |
Operating Cash Flow
| 46.756 | 28.305 | 37.815 | 44.377 | 14.739 | 227.642 | 53.262 | 36.175 | 34.12 | 27.63 | 27.92 | 35.782 | 10.044 | 8.387 | 0 | 7.993 | 10.057 | 18.57 | 10.499 | -3.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -31.364 | -13.956 | -19.375 | -31.561 | -35.255 | -38.757 | -39.015 | -34.086 | -28.872 | -28.107 | -16.222 | -21.089 | -28.227 | -14.4 | -12.43 | -8.985 | -6.226 | -4.9 | -13.001 | -5.447 | -1.626 | -0.113 | -3.24 | -1.891 | -0.018 | -0.035 | 0 | -0.006 | -0.258 | -0.166 | -0.315 | -0.017 | -0.185 | -0.03 | 0 | 0 |
Acquisitions Net
| 0 | 0.163 | 0.136 | 0.615 | 3.928 | 0.233 | 0.059 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 2.523 | 0 | 5.788 | 4.207 | 9.418 | 0.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.032 | -0.256 | 0.166 | 0.315 | 0.017 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -1.1 | 0 | -0.199 | -0.503 | -2.27 | 0 | -0.3 | -0.152 | 0 | -0.05 | -0.376 | -0.305 | -0.598 | -1.566 | -0.43 | -0.366 | -0.204 | -0.704 | 0 | 0 | -0.027 | -0.023 | -0.16 | -0.025 | -0.02 | -0.065 | -0.083 | -0.021 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 1.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.035 | 0.053 | 0.281 | 0 | 0 | 0 | 0 | 0.033 | 0.055 | 0 | 0.032 | 0.078 | 0.024 | 0.044 | 0.069 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -2.976 | 0.163 | 0.136 | 0.615 | 3.928 | 0.233 | -1.041 | 0.123 | 0.199 | 0.074 | 0.031 | 0.035 | 0.144 | 0 | 0.744 | 0 | -5.788 | -4.207 | -9.418 | -0.823 | 0 | -0.026 | 0 | 0 | 0 | 0 | 0.25 | -0.246 | 0.294 | -0.227 | -0.205 | -0.201 | 0.025 | 0.029 | 0 | 0 |
Investing Cash Flow
| -31.364 | -13.793 | -19.239 | -30.946 | -31.327 | -38.523 | -40.056 | -33.963 | -28.872 | -28.536 | -18.461 | -21.053 | -28.383 | -14.552 | -9.164 | -9.035 | -6.595 | -5.171 | -13.546 | -6.732 | -2.056 | -0.505 | -3.443 | -2.595 | 0.015 | 0.02 | 0.223 | -0.274 | -0.302 | -0.228 | -0.181 | -0.197 | -0.243 | -0.022 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.046 | -0.731 | -2.364 | -4.987 | -18.616 | -3.933 | -2.689 | -1.403 | -0.954 | -0.1 | -7 | -13 | 0 | 0 | 0 | 0 | -0.58 | -13.577 | 0 | 0 | -0.01 | -4.796 | -1.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.156 | -0.034 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 9.974 | 9.23 | 42.449 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0.46 | 0 | 0 | 2.28 | 1.46 | 0.08 | 0 | 0 | 0.588 | 0.3 | 0.1 | 0.413 | 0.092 | 0.2 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -4.987 | -18.616 | -38.516 | 0 | 0 | -0.199 | -1.438 | -0.119 | -1.417 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -13.524 | -13.524 | -13.524 | -13.851 | -14.231 | -181.639 | -10.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.046 | -0.731 | -2.364 | -9.441 | 13.678 | -136.494 | -0.106 | -0.155 | -0.1 | 0 | 0 | 0.676 | 15.014 | 4.327 | 0 | -0.407 | 0 | 0.567 | 4.445 | 9.35 | 0 | 0 | 4.314 | 1.607 | 0 | 0 | 0 | -0.035 | 0 | 0 | 0 | 0.123 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -13.569 | -14.254 | -15.888 | -23.291 | -28.554 | -143.123 | -13.521 | -1.559 | -1.253 | -1.338 | -7.119 | -12.741 | 14.975 | 4.327 | 0 | -0.407 | -0.53 | -13.01 | 4.445 | 9.81 | -0.01 | -4.796 | 5.469 | 3.067 | 0.08 | 0 | 0 | 0.553 | 0.3 | 0.1 | 0.413 | 0.215 | 0.044 | -0.034 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.002 | -0.003 | -0.011 | 0 | 0.005 | 0 | -0.002 | -0.009 | 0.008 | 0.027 | -0.083 | 0.205 | -0.668 | -0.388 | -0.01 | -0.038 | 0.148 | 0.133 | -0.017 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 1.82 | 0.254 | 2.728 | -9.86 | -45.136 | 45.996 | -0.317 | 0.645 | 4.003 | -2.217 | 2.256 | 2.192 | -4.032 | -2.226 | 5.987 | -1.488 | 3.081 | 0.523 | 1.381 | -0.141 | 10.203 | 4.093 | 3.203 | 0.142 | -0.031 | -0.122 | 0.094 | 0.099 | -0.107 | -0.158 | 0.139 | -0.068 | -0.196 | -0.02 | 0 | 0 |
Cash At End Of Period
| 8.915 | 7.095 | 6.841 | 4.113 | 13.973 | 59.159 | 13.163 | 13.48 | 12.835 | 8.832 | 11.05 | 8.793 | 6.601 | 10.633 | 12.86 | 6.873 | 8.361 | 5.28 | 4.758 | 17.54 | 17.681 | 7.478 | 3.385 | 0.182 | 0.041 | 0.072 | 0.194 | 0.1 | 0.001 | 0.108 | 0.266 | 0.127 | 0.195 | 0.391 | 0 | 0 |