
Südzucker AG
FSX:SZU.DE
11.89 (EUR) • At close May 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 10,289 | 9,497.9 | 7,598.9 | 6,679 | 6,670.7 | 6,754.1 | 6,982.9 | 6,476 | 6,387 | 6,777.6 | 7,735.2 | 7,878.8 | 6,991.9 | 6,160.8 | 5,718.2 | 5,871.3 | 5,779.6 | 0 | 0 | 0 |
Cost of Revenue
| 6,805 | 6,406.6 | 5,150.7 | 4,391.2 | 4,447.6 | 4,648.9 | 4,521.9 | 4,182.1 | 4,267.3 | 4,694.3 | 5,129.5 | 4,943.2 | 4,393.3 | 3,954.6 | 3,701.2 | 3,449.1 | 3,367.6 | -3,275 | -3,364.4 | -2,877.8 |
Gross Profit
| 3,484 | 3,091.3 | 2,448.2 | 2,287.8 | 2,223.1 | 2,105.2 | 2,461 | 2,293.9 | 2,119.7 | 2,083.3 | 2,605.7 | 2,935.6 | 2,598.6 | 2,206.2 | 2,017 | 2,422.2 | 2,412 | 3,275 | 3,364.4 | 2,877.8 |
Gross Profit Ratio
| 0.339 | 0.325 | 0.322 | 0.343 | 0.333 | 0.312 | 0.352 | 0.354 | 0.332 | 0.307 | 0.337 | 0.373 | 0.372 | 0.358 | 0.353 | 0.413 | 0.417 | 0 | 0 | 0 |
Reseach & Development Expenses
| 62 | 58.2 | 51.6 | 48.3 | 46.3 | 44.9 | 43.2 | 41.8 | 42.2 | 40.4 | 42.5 | 41.6 | 37.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 405 | 348.7 | 281.7 | 264.1 | 284.3 | 286.8 | 292.8 | 257.3 | 262.9 | 276.2 | 300 | 291.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 546 | 574.9 | 486.7 | 432.9 | 444.7 | 475 | 434.2 | 405.2 | 433.1 | 448.8 | 431 | 437.4 | 0 | 0 | 0 | 0 | -339 | -337.5 | -339 | -300.4 |
SG&A
| 951 | 923.6 | 768.4 | 697 | 729 | 761.8 | 727 | 662.5 | 696 | 725 | 731 | 728.6 | 752.9 | 0 | 0 | 0 | -339 | -337.5 | -339 | -300.4 |
Other Expenses
| 1,558 | -39.5 | 1,382.6 | 1,367.9 | 1,376.1 | 89.2 | 1,289.7 | 65.3 | 84 | 100.8 | 107.3 | 73.2 | 1,839.6 | 1,695.5 | 1,624.6 | 1,799.9 | 0 | 0 | 0 | 0 |
Operating Expenses
| 2,571 | 2,405 | 2,151 | 2,064.9 | 2,105.1 | 2,120.5 | 2,016.7 | 1,873 | 1,895 | 1,949.2 | 1,949.7 | 1,949.1 | 1,839.6 | 1,695.5 | 1,624.6 | 1,799.9 | -339 | -337.5 | -339 | -300.4 |
Operating Income
| 914 | 731.4 | 241 | 70 | 48 | -760.7 | 467.1 | 440.9 | 276.9 | 159.2 | 542.5 | 956.9 | 759 | 510.7 | 392.4 | 345.3 | 189.3 | -128.9 | 397.4 | 491.2 |
Operating Income Ratio
| 0.089 | 0.077 | 0.032 | 0.01 | 0.007 | -0.113 | 0.067 | 0.068 | 0.043 | 0.023 | 0.07 | 0.121 | 0.109 | 0.083 | 0.069 | 0.059 | 0.033 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -133 | -51 | -37 | -49 | -39.1 | -23.2 | -41.5 | -33.9 | -50.2 | -31.9 | -63.4 | -87.9 | -98.6 | -76.6 | -44 | -113.4 | -69.3 | 0 | 0 | 0 |
Income Before Tax
| 781 | 680 | 204 | 21 | 8.9 | -783.9 | 427.8 | 407 | 226.7 | 127.3 | 502.1 | 867 | 660.4 | 440.7 | 348.4 | 231.9 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.076 | 0.072 | 0.027 | 0.003 | 0.001 | -0.116 | 0.061 | 0.063 | 0.035 | 0.019 | 0.065 | 0.11 | 0.094 | 0.072 | 0.061 | 0.039 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 133 | 151.3 | 80.8 | 56.6 | 63.4 | 21.4 | 109.7 | 94.9 | 45.8 | 53.5 | 112.3 | 132.2 | 145.5 | 96 | 72 | 48.7 | 2,651.3 | 0 | 0 | 0 |
Net Income
| 589 | 412 | 77.7 | -93.7 | -108.5 | -831.1 | 318.1 | 227 | 127.3 | 46.3 | 307.8 | 619.3 | 514.9 | 344.7 | 276.4 | 183.2 | 99.7 | 0 | 0 | 0 |
Net Income Ratio
| 0.057 | 0.043 | 0.01 | -0.014 | -0.016 | -0.123 | 0.046 | 0.035 | 0.02 | 0.007 | 0.04 | 0.079 | 0.074 | 0.056 | 0.048 | 0.031 | 0.017 | 0 | 0 | 0 |
EPS
| 2.72 | 1.93 | 0.32 | -0.46 | -0.53 | -4.07 | 1.56 | 1.05 | 0.53 | 0.1 | 1.37 | 3.08 | 1.99 | 1.33 | 1.06 | 0.86 | 0.1 | 0 | 0 | 0 |
EPS Diluted
| 2.72 | 1.93 | 0.32 | -0.46 | -0.53 | -4.07 | 1.56 | 1.05 | 0.53 | 0.1 | 1.37 | 2.93 | 1.89 | 1.28 | 1.04 | 0.86 | 0.1 | 0 | 0 | 0 |
EBITDA
| 1,285 | 1,035.5 | 692.1 | 594.9 | 496.7 | -417.9 | 787.7 | 738.9 | 556.9 | 463.9 | 829.3 | 1,227.1 | 1,042 | 810.2 | 766.8 | 689 | 557.8 | 149.4 | 671.6 | 772.9 |
EBITDA Ratio
| 0.125 | 0.109 | 0.091 | 0.089 | 0.074 | -0.062 | 0.113 | 0.114 | 0.087 | 0.068 | 0.107 | 0.156 | 0.149 | 0.132 | 0.134 | 0.117 | 0.097 | 0 | 0 | 0 |