
Südzucker AG
FSX:SZU.DE
11.72 (EUR) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 305 | 247.3 | 315.6 | 197.5 | 197.4 | 354.1 | 585.2 | 580.8 | 459.4 | 535.7 | 511.1 | 483.5 | 501.5 | 250 | 357.3 | 163.9 | 216.6 | 830.3 | 458.9 | 110.5 |
Short Term Investments
| 180 | 242.8 | 83.7 | 247.5 | 308 | 165.1 | 179.4 | 207.8 | 192 | 193.7 | 104.6 | 104.9 | 108.1 | 150.8 | 191.3 | 143.5 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 485 | 490.1 | 399.3 | 445 | 505.4 | 519.2 | 764.6 | 788.6 | 651.4 | 729.4 | 615.7 | 588.4 | 609.6 | 400.8 | 548.6 | 307.4 | 216.6 | 830.3 | 458.9 | 110.5 |
Net Receivables
| 1,456 | 1,409 | 1,335.3 | 948.4 | 978.2 | 972.7 | 972.1 | 880.8 | 782.8 | 869.6 | 916.8 | 1,025.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 3,511 | 3,161.1 | 2,316.6 | 2,133.8 | 2,176.1 | 1,977 | 2,119.2 | 2,052.5 | 1,897.2 | 2,127.6 | 2,386.5 | 2,567.6 | 2,323.7 | 1,708.9 | 1,751.3 | 1,996.6 | 2,295.7 | 2,086.5 | 2,000.8 | 1,954.4 |
Other Current Assets
| 381 | 481.3 | 492.1 | 264.9 | 251.5 | 248.3 | 325.5 | 233.7 | 267.9 | 237.6 | 408.8 | 372.1 | 1,318.8 | 1,103.5 | 141.2 | 89.1 | 91.8 | 1,064.2 | 98 | 249.9 |
Total Current Assets
| 5,833 | 5,452.6 | 4,347.9 | 3,792.2 | 3,911.2 | 3,717.2 | 4,181.4 | 3,955.5 | 3,599.3 | 3,964.2 | 4,300.5 | 4,491.7 | 4,252.1 | 3,213.1 | 3,286.5 | 3,638 | 3,654.4 | 3,981 | 3,447.8 | 3,083.2 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,257 | 3,108.9 | 2,987.6 | 2,983.2 | 3,060.7 | 2,950.8 | 2,990.6 | 2,922.3 | 2,824.7 | 2,789.6 | 2,729.2 | 2,633.4 | 2,554.1 | 2,554.9 | 2,551.5 | 2,569.2 | 1,606.2 | 1,582.8 | 1,513.1 | 1,392.1 |
Goodwill
| 693 | 696.6 | 706.6 | 721.5 | 739.5 | 730.2 | 1,389.5 | 1,190.6 | 1,145.1 | 1,145.2 | 1,149.4 | 1,147.1 | 1,140.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 224 | 245.5 | 226.9 | 225.7 | 261.7 | 270.5 | 269.5 | 49.7 | 43.8 | 42.2 | 43.6 | 42.3 | 1,191.6 | 1,188.1 | 1,189.1 | 1,180.9 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 917 | 942.1 | 933.5 | 947.2 | 1,001.2 | 1,000.7 | 1,659 | 1,240.3 | 1,188.9 | 1,187.4 | 1,193 | 1,189.4 | 1,191.6 | 1,188.1 | 1,189.1 | 1,180.9 | 1,162.4 | 1,340.3 | 1,794.7 | 1,687.6 |
Long Term Investments
| 108 | -132.5 | 103.3 | 164.4 | 352.5 | 444.7 | 244.4 | 277.8 | 195.3 | 206 | 277.7 | 265.1 | 43 | -1.9 | 2.4 | 60.3 | 0 | 0 | 0 | 0 |
Tax Assets
| 118 | 51 | 63 | 74.7 | 74.4 | 74.5 | 79.7 | 131.9 | 133.2 | 133.3 | 123.4 | 120 | 130.7 | 126.3 | 163.7 | 108.3 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 163 | 275.9 | 6.1 | 39.7 | 14.7 | 0 | 179.3 | 207.8 | 192 | 193.7 | 104.6 | 104.9 | 117.1 | 179.9 | 204.3 | 151.9 | 1,494.4 | 1,027.8 | 1,170 | 1,032 |
Total Non-Current Assets
| 4,445 | 4,245.4 | 4,093.5 | 4,209.2 | 4,503.5 | 4,470.7 | 5,153 | 4,780.1 | 4,534.1 | 4,510 | 4,427.9 | 4,312.8 | 4,036.5 | 4,047.3 | 4,111 | 4,070.6 | 4,263 | 3,950.9 | 4,477.8 | 4,111.7 |
Total Assets
| 10,278 | 9,698 | 8,441.4 | 8,001.4 | 8,414.7 | 8,187.9 | 9,334.4 | 8,735.6 | 8,133.4 | 8,474.2 | 8,728.4 | 8,804.5 | 8,288.6 | 7,260.4 | 7,397.5 | 7,708.6 | 7,917.4 | 7,931.9 | 7,925.6 | 7,194.9 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 1,970 | 1,609 | 1,115.8 | 823.7 | 817.6 | 786.4 | 945.6 | 916.9 | 801.1 | 955.9 | 1,145.3 | 1,316.9 | 1,234.4 | 813.7 | 807.4 | 767.5 | 1,716.9 | 0 | 0 | 0 |
Short Term Debt
| 513 | 660 | 562.2 | 476 | 625.1 | 501.4 | 455.9 | 221.1 | 424.9 | 500 | 502 | 287.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 107 | 124.2 | 86.7 | 73.1 | 65.3 | 67.4 | 70.5 | 118.9 | 127.2 | 158.2 | 152.7 | 160.1 | 84.9 | 31.8 | 37.4 | 33.4 | 18.7 | 27.1 | 57 | 79.8 |
Deferred Revenue
| 0 | 534.2 | 497.9 | 443.7 | 441.5 | 469.9 | 639.4 | 659.6 | 604 | 659.3 | 734.3 | 672.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 562 | 422.4 | 425.6 | 382.1 | 392 | 416.2 | 587.8 | 550.5 | 496.5 | 513.9 | 639 | 528.1 | 1,195.4 | 1,365.7 | 1,130.5 | 1,738.4 | -1,735.6 | -27.1 | -57 | -79.8 |
Total Current Liabilities
| 3,152 | 2,815.6 | 2,190.3 | 1,754.9 | 1,900 | 1,771.4 | 2,059.8 | 1,807.4 | 1,849.7 | 2,128 | 2,439 | 2,292.4 | 2,514.7 | 2,211.2 | 1,975.3 | 2,539.3 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 1,707 | 1,622.6 | 1,321.7 | 1,421.7 | 1,429.1 | 1,126.1 | 1,116.7 | 917.2 | 733.8 | 774.1 | 681.4 | 1,492.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 2,334.2 | 2,453.3 | 2,599.3 | 1,113.3 | 0 | 139.5 | 429.9 | 602.6 | 896.7 | 708.2 | -931.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 183 | 164.1 | 139.8 | 135.9 | 146.1 | 158.7 | 164.1 | 81.3 | 62 | 79.2 | 107.1 | 87.8 | 140.5 | 178.1 | 190.8 | 165 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 963 | 1,060.8 | 1,230.1 | 1,261.1 | 1,413.1 | 1,113.2 | 969.9 | 983.4 | 585.1 | 508.7 | 841.1 | 201.1 | 1,664.2 | 1,127.5 | 1,731.2 | 1,774.9 | -165.2 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2,853 | 2,683.4 | 2,551.8 | 2,682.8 | 2,842.2 | 2,398 | 2,250.7 | 2,040.1 | 1,810.8 | 1,885.4 | 1,626.5 | 1,781 | 1,804.7 | 1,305.6 | 1,922 | 1,939.9 | 0 | 0 | 0 | 0 |
Total Liabilities
| 6,005 | 5,499 | 4,742.1 | 4,437.7 | 4,742.2 | 4,169.4 | 4,310.5 | 3,847.5 | 3,660.5 | 4,013.4 | 4,065.5 | 4,073.4 | 4,319.4 | 3,516.8 | 3,897.3 | 4,479.2 | 4,617.9 | 5,825.3 | 5,348.9 | 5,003.5 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 204 | 204.2 | 204.2 | 204.2 | 204.2 | 204.2 | 204.2 | 204.2 | 204.2 | 204.2 | 204.2 | 204.2 | 189.4 | 189.4 | 189.4 | 189.4 | 0 | 0 | 0 | 0 |
Retained Earnings
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.7 | 0.2 | 0 | 0 | 1,457.3 | 1,237.9 | 1,086.3 | 891.8 | 0 | 19.5 | -326.6 | 242.2 | 297.4 |
Accumulated Other Comprehensive Income/Loss
| 0 | 752.6 | 308.3 | -5,616.2 | -5,464 | -5,260.7 | 1,636.6 | -4,741.7 | -4,586.4 | -4,442.8 | -4,306.2 | -4,191.4 | -4,017.7 | -3,871.4 | -3,806.8 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,296 | 1,614.1 | 1,614.9 | 1,643.1 | 1,614.9 | 2,925.7 | 3,905.2 | 1,614.9 | 1,614.9 | 1,614.9 | 3,747.6 | 3,744.1 | 1,872.8 | 1,873.2 | 1,873.2 | 1,322.6 | 2,705.2 | 1,129.9 | 1,172.3 | 960.2 |
Total Shareholders Equity
| 3,500 | 3,225.3 | 2,781.1 | 2,681.8 | 2,781 | 3,129.9 | 4,109.4 | 4,000.2 | 3,811.5 | 3,808.6 | 3,989.1 | 3,948.3 | 3,300.1 | 3,148.9 | 2,954.4 | 2,231.6 | 2,724.7 | 2,106.6 | 2,576.7 | 2,191.4 |
Total Equity
| 4,273 | 4,199 | 3,699.3 | 3,563.7 | 3,672.5 | 4,018.5 | 5,023.9 | 4,888.1 | 4,472.9 | 4,460.8 | 4,662.9 | 4,731.1 | 3,969.2 | 3,743.6 | 3,500.2 | 2,730.5 | 3,299.5 | 2,106.6 | 2,576.7 | 2,191.4 |
Total Liabilities & Shareholders Equity
| 10,278 | 9,698 | 8,441.4 | 8,001.4 | 8,414.7 | 8,187.9 | 9,334.4 | 8,735.6 | 8,133.4 | 8,474.2 | 8,728.4 | 8,804.5 | 8,288.6 | 7,260.4 | 7,397.5 | 7,708.6 | 7,917.4 | 7,931.9 | 7,925.6 | 7,194.9 |