
Südzucker AG
FSX:SZU.DE
11.72 (EUR) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,374 | 2,541 | 2,551 | 2,510 | 2,701 | 2,560 | 2,518 | 2,391.9 | 2,482 | 2,349.4 | 2,275 | 1,959.9 | 2,043 | 1,843.7 | 1,753 | 1,590 | 1,740 | 1,679.5 | 1,669 | 1,642.7 | 1,713 | 1,634.7 | 1,680 | 1,562.1 | 1,717 | 1,733.5 | 1,741 | 1,680.9 | 1,782.9 | 1,710.3 | 1,782.9 | 1,570.9 | 1,699.7 | 1,597.2 | 1,608.2 | 1,438.1 | 1,617.6 | 1,702.5 | 1,628.8 | 1,544.6 | 1,751.5 | 1,708.8 | 1,772.7 | 1,706.6 | 1,982.8 | 2,015.5 | 2,030.3 | 1,832.4 | 2,129.2 | 2,030.6 | 1,886.6 | 1,748.3 | 2,873.4 | 1,698.5 | 1,639 | 1,493.6 | 1,599.2 | 1,535.1 | 1,532.9 | 1,280.7 | 1,502.7 | 1,524.2 | 1,410.6 |
Cost of Revenue
| 0 | 1,797 | 0 | 150 | 2,316 | 1,645 | 2,162 | 105.6 | 2,142 | 1,628.2 | 2,039 | 30.7 | 1,802 | 1,275.9 | 1,632 | 241.8 | 1,559 | 1,116.6 | 1,535 | 207.4 | 1,555 | 1,117.4 | 1,563 | 198.1 | 1,632 | 1,198.8 | 1,603 | 181.1 | 1,193.7 | 1,132.3 | 1,193.7 | 963.2 | 1,035.7 | 1,083.9 | 1,099.3 | 924.5 | 1,021.9 | 1,181.9 | 1,139 | 1,060.9 | 1,168.3 | 1,228.4 | 1,236.7 | 1,139.3 | 1,240.5 | 1,373.9 | 1,375.8 | 1,179.8 | 1,290.6 | 1,279.9 | 1,192.9 | 1,086.4 | 2,061.3 | 1,140.2 | 1,072.7 | 981.3 | 1,607.9 | 1,068.1 | 1,046.9 | 809.1 | 1,511.5 | 1,115.5 | 1,014.1 |
Gross Profit
| 2,374 | 744 | 2,551 | 2,360 | 385 | 915 | 356 | 2,286.3 | 340 | 721.2 | 236 | 1,929.2 | 241 | 567.8 | 121 | 1,348.2 | 181 | 562.9 | 134 | 1,435.3 | 158 | 517.3 | 117 | 1,364 | 85 | 534.7 | 138 | 1,499.8 | 589.2 | 578 | 589.2 | 607.7 | 664 | 513.3 | 508.9 | 513.6 | 595.7 | 520.6 | 489.8 | 483.7 | 583.2 | 480.4 | 536 | 567.3 | 742.3 | 641.6 | 654.5 | 652.6 | 838.6 | 750.7 | 693.7 | 661.9 | 812.1 | 558.3 | 566.3 | 512.3 | -8.7 | 467 | 486 | 471.6 | -8.8 | 408.7 | 396.5 |
Gross Profit Ratio
| 1 | 0.293 | 1 | 0.94 | 0.143 | 0.357 | 0.141 | 0.956 | 0.137 | 0.307 | 0.104 | 0.984 | 0.118 | 0.308 | 0.069 | 0.848 | 0.104 | 0.335 | 0.08 | 0.874 | 0.092 | 0.316 | 0.07 | 0.873 | 0.05 | 0.308 | 0.079 | 0.892 | 0.33 | 0.338 | 0.33 | 0.387 | 0.391 | 0.321 | 0.316 | 0.357 | 0.368 | 0.306 | 0.301 | 0.313 | 0.333 | 0.281 | 0.302 | 0.332 | 0.374 | 0.318 | 0.322 | 0.356 | 0.394 | 0.37 | 0.368 | 0.379 | 0.283 | 0.329 | 0.346 | 0.343 | -0.005 | 0.304 | 0.317 | 0.368 | -0.006 | 0.268 | 0.281 |
Reseach & Development Expenses
| 0 | 0 | 0 | 62 | 0 | 0 | 0 | 58.2 | 0 | 0 | 0 | 51.6 | 0 | 0 | 0 | 48.3 | 0 | 0 | 0 | 46.3 | 0 | 0 | 0 | 44.9 | 0 | 0 | 0 | 43.2 | 0 | 0 | 0 | 41.8 | 0 | 0 | 0 | 42.2 | 0 | 0 | 0 | 40.4 | 0 | 0 | 0 | 42.5 | 0 | 0 | 0 | 41.6 | 0 | 0 | 0 | 37.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,075.7 | 0 | 0 | 0 | 983.7 | 0 | 0 | 0 | 977.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.8 | 0 | 0 | 0 | 27.7 | 0 | 0 | 0 | 26.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 1,258 | 0 | 278 | 0 | 1,111.5 | 0 | 272.7 | 0 | 1,011.4 | 0 | 233.2 | 0 | 1,004 | 0 | 238.2 | 0 | 975.5 | 0 | 225.8 | 0 | 958.3 | 0 | 208.1 | 0 | 931.4 | 0 | 207.3 | 0 | 846.4 | 0 | 198 | 196.2 | 226.4 | 218 | 196.2 | 203 | 222.7 | 229.9 | 193 | 194.5 | 233.5 | 219.9 | 193.2 | 194.9 | 252.5 | 216.3 | 192.2 | 185.5 | 206.2 | 202.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 2,407 | 613 | -2,321 | -2,315 | -2,433 | 26 | -2,236 | -2,180.5 | -2,258 | 34.9 | -2,039 | -1,787 | -1,802 | 32.2 | -1,704 | -1,565 | -1,814 | 507.4 | -1,629 | -1,637.7 | -1,741 | 489.9 | 0 | -2,461.8 | -1,727 | 474.4 | -1,657 | 87.1 | 436.7 | 453.1 | 436.7 | 499 | 550.5 | 417.8 | 405.7 | 471.8 | 535.6 | 449 | 438.6 | 529.7 | 556.7 | 423 | 439.8 | 515.3 | 560.9 | 449.8 | 423.7 | 485 | 583.5 | 450 | 430.6 | 479.9 | 572.4 | 405.2 | 382.1 | 397.8 | -142.7 | 353.1 | 337.9 | 389.9 | -135.6 | 311.9 | 309.4 |
Operating Expenses
| 2,407 | 613 | 2,321 | 2,315 | -2,433 | 607 | -2,236 | -2,180.5 | -2,258 | 614.4 | 58 | 1,915.9 | 151 | 484.1 | -1,704 | -1,565 | -1,814 | 507.4 | -1,629 | -1,637.7 | -1,741 | 489.9 | 83 | -2,461.8 | -1,727 | 474.4 | -1,657 | 87.1 | 436.7 | 453.1 | 436.7 | 499 | 550.5 | 417.8 | 405.7 | 471.8 | 535.6 | 449 | 438.6 | 529.7 | 556.7 | 423 | 439.8 | 515.3 | 560.9 | 449.8 | 423.7 | 485 | 583.5 | 450 | 430.6 | 479.9 | 572.4 | 405.2 | 382.1 | 397.8 | -142.7 | 353.1 | 337.9 | 389.9 | -135.6 | 311.9 | 309.4 |
Operating Income
| -33 | 131 | 155 | 66 | 268 | 308 | 282 | 211.4 | 224 | 114.2 | 163 | -20 | 127 | 79.6 | 49 | 25 | -74 | 53.3 | 40 | 5 | -28 | 33.9 | 1,680 | -899.7 | -10 | 64.3 | 84 | 87.1 | 86 | 2.9 | 166.8 | 85.2 | 132.9 | 108.6 | 114.2 | 46.2 | 90.2 | 80 | 60.5 | -35.9 | 22.4 | 66.5 | 106.2 | -61.5 | 181.4 | 191.8 | 230.8 | 138 | 255.1 | 300.7 | 263.1 | 182 | 239.7 | 153.1 | 184.1 | 114.5 | 134 | 113.9 | 148.1 | 81.7 | 126.8 | 96.8 | 87.1 |
Operating Income Ratio
| -0.014 | 0.052 | 0.061 | 0.026 | 0.099 | 0.12 | 0.112 | 0.088 | 0.09 | 0.049 | 0.072 | -0.01 | 0.062 | 0.043 | 0.028 | 0.016 | -0.043 | 0.032 | 0.024 | 0.003 | -0.016 | 0.021 | 1 | -0.576 | -0.006 | 0.037 | 0.048 | 0.052 | 0.048 | 0.002 | 0.094 | 0.054 | 0.078 | 0.068 | 0.071 | 0.032 | 0.056 | 0.047 | 0.037 | -0.023 | 0.013 | 0.039 | 0.06 | -0.036 | 0.091 | 0.095 | 0.114 | 0.075 | 0.12 | 0.148 | 0.139 | 0.104 | 0.083 | 0.09 | 0.112 | 0.077 | 0.084 | 0.074 | 0.097 | 0.064 | 0.084 | 0.064 | 0.062 |
Total Other Income Expenses Net
| -110 | -28 | -23 | -21 | -44 | -38 | -28 | -13.4 | -16 | -10 | 7 | -6 | -11 | -9.4 | -12 | -12 | -10 | -18.4 | -8 | -8.1 | -14 | -8.1 | -1,652 | -1.2 | -4 | -10.1 | -7 | -12.3 | -9 | -8.6 | -9 | -7.4 | -8 | -6 | -12.2 | -13.7 | -9.9 | -22.1 | -4.5 | -0.8 | -10.5 | -12.9 | -7.7 | -15.1 | -13.6 | -14.5 | -14.4 | -12.6 | -51.1 | -1.5 | -24.7 | -2.9 | -36.2 | -40.7 | -18.8 | -2.4 | -23.3 | -19 | -25.6 | -10.5 | -26.5 | -0.4 | -6.6 |
Income Before Tax
| -143 | 103 | 130 | 32 | 224 | 270 | 254 | 198 | 208 | 103.9 | 170 | 18 | 79 | 70.2 | 37 | 13 | -84 | 34.9 | 57 | -3.1 | -42 | 25.8 | 28 | -900.9 | -14 | 54.2 | 77 | 74.8 | 77 | 119.2 | 157.6 | 77.5 | 124.9 | 102.6 | 102 | 32.5 | 80.3 | 57.9 | 56 | -36.7 | 11.9 | 53.6 | 98.5 | -79.2 | 175.1 | 186.5 | 219.7 | 125.4 | 204 | 299.2 | 238.4 | 179.1 | 203.5 | 112.4 | 165.4 | 112.1 | 110.8 | 94.9 | 122.7 | 71.2 | 100.3 | 96.4 | 80.5 |
Income Before Tax Ratio
| -0.06 | 0.041 | 0.051 | 0.013 | 0.083 | 0.105 | 0.101 | 0.083 | 0.084 | 0.044 | 0.075 | 0.009 | 0.039 | 0.038 | 0.021 | 0.008 | -0.048 | 0.021 | 0.034 | -0.002 | -0.025 | 0.016 | 0.017 | -0.577 | -0.008 | 0.031 | 0.044 | 0.044 | 0.043 | 0.07 | 0.088 | 0.049 | 0.073 | 0.064 | 0.063 | 0.023 | 0.05 | 0.034 | 0.034 | -0.024 | 0.007 | 0.031 | 0.056 | -0.046 | 0.088 | 0.093 | 0.108 | 0.068 | 0.096 | 0.147 | 0.126 | 0.102 | 0.071 | 0.066 | 0.101 | 0.075 | 0.069 | 0.062 | 0.08 | 0.056 | 0.067 | 0.063 | 0.057 |
Income Tax Expense
| -15 | 36 | 38 | -19 | 37 | 59 | 56 | 44.3 | 38 | 31.5 | 38 | 16.8 | 37 | 18.9 | 9 | -4.4 | 35 | 12 | 14 | 16.4 | 14 | 16 | 17 | -59.6 | 14 | 30.2 | 37 | 16.7 | 22 | 33.7 | 37.7 | 20.8 | 24.6 | 24.2 | 25.3 | 3.1 | 14.2 | 13.3 | 15.2 | 17.8 | 2.8 | 11.4 | 21.5 | -14.4 | 32.5 | 42.5 | 51.7 | 24.7 | 52.5 | 79.3 | -24.3 | 32.4 | 50.2 | 27.2 | 35.7 | 26.7 | 16.7 | 22.6 | 30.1 | 11.8 | 22 | 22.6 | 15.6 |
Net Income
| -119 | 59 | 83 | 58 | 171 | 189 | 171 | 135.7 | 144 | 41.9 | 90 | 1.7 | 21 | 37.2 | 18 | 11.3 | -137 | 3.4 | 29 | -31.5 | -70 | -3.2 | -4 | -838.1 | -28 | 12.2 | 23 | 47.2 | 35 | 52.1 | 83.8 | 34.2 | 77.4 | 57.9 | 57.5 | 21.5 | 48.9 | 29.6 | 27.3 | -40.4 | -1.6 | 32.9 | 55.4 | -70.2 | 117.9 | 122.1 | 138 | 92.1 | 119.1 | 181.1 | 262.7 | 146.7 | 153.3 | 85.2 | 129.7 | 85.4 | 94.1 | 72.3 | 92.6 | 59.4 | 78.3 | 73.8 | 64.9 |
Net Income Ratio
| -0.05 | 0.023 | 0.033 | 0.023 | 0.063 | 0.074 | 0.068 | 0.057 | 0.058 | 0.018 | 0.04 | 0.001 | 0.01 | 0.02 | 0.01 | 0.007 | -0.079 | 0.002 | 0.017 | -0.019 | -0.041 | -0.002 | -0.002 | -0.537 | -0.016 | 0.007 | 0.013 | 0.028 | 0.02 | 0.03 | 0.047 | 0.022 | 0.046 | 0.036 | 0.036 | 0.015 | 0.03 | 0.017 | 0.017 | -0.026 | -0.001 | 0.019 | 0.031 | -0.041 | 0.059 | 0.061 | 0.068 | 0.05 | 0.056 | 0.089 | 0.139 | 0.084 | 0.053 | 0.05 | 0.079 | 0.057 | 0.059 | 0.047 | 0.06 | 0.046 | 0.052 | 0.048 | 0.046 |
EPS
| -0.62 | 0.25 | 0.41 | 0.24 | 0.8 | 0.89 | 0.8 | 0.64 | 0.68 | 0.21 | 0.44 | 0.008 | 0.09 | 1.7 | 0.07 | 0.085 | -0.67 | 0.001 | 0.12 | -0.15 | -0.34 | -0.016 | -0.02 | -4.11 | -0.14 | 0.04 | 0.1 | 0.22 | 0.16 | 0.24 | 0.39 | 0.28 | 0.36 | 0.27 | 0.26 | 0.14 | 0.23 | 0.12 | 0.1 | -0.2 | -0.008 | 0.13 | 0.24 | -0.35 | 0.55 | 0.57 | 0.64 | 0.42 | 0.6 | 0.92 | 1.17 | 0.72 | 0.58 | 0.28 | 0.48 | 0.42 | 0.34 | 0.27 | 0.38 | 0.29 | 0.3 | 0.29 | 0.25 |
EPS Diluted
| -0.62 | 0.25 | 0.41 | 0.24 | 0.8 | 0.89 | 0.8 | 0.64 | 0.68 | 0.2 | 0.44 | 0.008 | 0.09 | 1.7 | 0.07 | 0.085 | -0.67 | 0.001 | 0.12 | -0.15 | -0.34 | -0.016 | -0.02 | -4.1 | -0.14 | 0.04 | 0.1 | 0.22 | 0.16 | 0.24 | 0.39 | 0.28 | 0.36 | 0.27 | 0.26 | 0.14 | 0.23 | 0.12 | 0.1 | -0.2 | -0.008 | 0.13 | 0.24 | -0.34 | 0.55 | 0.57 | 0.64 | 0.42 | 0.57 | 0.86 | 1.1 | 0.72 | 0.55 | 0.27 | 0.46 | 0.42 | 0.34 | 0.25 | 0.37 | 0.29 | 0.27 | 0.29 | 0.25 |
EBITDA
| -33 | 213 | 230 | 133 | 368 | 389 | 357 | 307 | 340 | 162.6 | 238 | 133 | 241 | 155.8 | 121 | 103.4 | 167 | 149.2 | 135 | 73.4 | 158 | 97.9 | 117 | -884.7 | -10 | 121.4 | 84 | 97 | 86 | 179.8 | 230.5 | 182.9 | 243.3 | 159.3 | 177.7 | 61.7 | 213.6 | 160.7 | 120.9 | 46.8 | 92.1 | 123.3 | 146.6 | -5.9 | 291.9 | 223.3 | 289.6 | 162 | 363.7 | 376.1 | 325.3 | 271.4 | 353.7 | 202.4 | 245.2 | 196.3 | 235.3 | 175.9 | 200.3 | 185.8 | 243.6 | 177 | 160.6 |
EBITDA Ratio
| -0.014 | 0.084 | 0.09 | 0.053 | 0.136 | 0.152 | 0.142 | 0.128 | 0.137 | 0.069 | 0.105 | 0.068 | 0.118 | 0.085 | 0.069 | 0.065 | 0.096 | 0.089 | 0.081 | 0.045 | 0.092 | 0.06 | 0.07 | -0.566 | -0.006 | 0.07 | 0.048 | 0.058 | 0.048 | 0.105 | 0.129 | 0.116 | 0.143 | 0.1 | 0.11 | 0.043 | 0.132 | 0.094 | 0.074 | 0.03 | 0.053 | 0.072 | 0.083 | -0.003 | 0.147 | 0.111 | 0.143 | 0.088 | 0.171 | 0.185 | 0.172 | 0.155 | 0.123 | 0.119 | 0.15 | 0.131 | 0.147 | 0.115 | 0.131 | 0.145 | 0.162 | 0.116 | 0.114 |