Swan Energy Limited
NSE:SWANENERGY.NS
495.75 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 1,389.415 | 265.87 | 1,151.12 | 845.816 | 1,448.212 | -195.858 | 168.501 | -319.59 | -263.545 | -415.242 | -205.627 | -373.358 | -221.686 | -589.266 | 9.705 | -89.438 | -17.145 | -52.402 | -29.518 | 9.88 | 13.577 | -387.404 | -3.793 | 331.228 | 183.431 | 183.431 | 6.406 | 6.406 | 6.406 | 0.353 | 0.353 | 0.353 | 13.134 | 13.134 | 13.134 | 13.134 | 6.315 | 6.315 | 6.315 | 6.315 | 72.889 | 72.889 | 62.122 | 72.889 | 46.779 | 26.571 | 94.441 | 94.441 | 109.544 | 109.544 | 109.544 | 109.544 | 97.254 | 97.254 | 97.254 | 97.254 | 79.063 | 79.063 | 79.063 | 79.063 | 53.162 | 53.162 | 53.162 | 53.162 | 3.17 | 3.17 | 3.17 | 3.17 |
| Depreciation & Amortization
| 0 | 0 | 271.585 | 270.954 | 267.884 | 268.202 | 182.527 | 182.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.311 | 36.311 | 36.311 | 36.311 | 0 | 35.196 | 35.196 | 35.196 | 35.238 | 35.238 | 35.238 | 29.591 | 29.591 | 29.591 | 26.919 | 26.919 | 26.919 | 25.694 | 25.694 | 25.694 | 25.694 | 28.989 | 28.989 | 28.989 | 28.989 | 14.695 | 14.695 | 14.695 | 14.695 | 10.486 | 10.486 | 10.486 | 10.486 | 3.908 | 3.908 | 3.908 | 3.908 | 0.665 | 0.665 | 0.665 | 0.665 | 0.507 | 0.507 | 0.507 | 0.507 | 1.028 | 1.028 | 1.028 | 1.028 | 0.378 | 0.378 | 0.378 | 0.378 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.114 | 71.114 | 71.114 | 71.114 | 0 | -57.085 | -57.085 | -57.085 | 45.522 | 45.522 | 45.522 | -272.882 | -272.882 | -272.882 | 216.109 | 216.109 | 216.109 | -378.624 | -378.624 | -378.624 | -378.624 | -522.636 | -522.636 | -522.636 | -522.636 | 99.5 | 99.5 | 99.5 | 99.5 | 135.129 | 135.129 | 135.129 | 135.129 | -84.689 | -84.689 | -84.689 | -84.689 | 114.718 | 114.718 | 114.718 | 114.718 | 288.122 | 288.122 | 288.122 | 288.122 | 37.055 | 37.055 | 37.055 | 37.055 | -13.84 | -13.84 | -13.84 | -13.84 |
| Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.499 | 64.499 | 64.499 | 64.499 | 0 | 1,133.863 | 1,133.863 | 1,133.863 | -34.203 | -34.203 | -34.203 | -11.3 | -11.3 | -11.3 | -64.797 | -64.797 | -64.797 | -145.397 | -145.397 | -145.397 | -145.397 | -107.261 | -107.261 | -107.261 | -107.261 | -129.889 | -129.889 | -129.889 | -129.889 | -693.914 | -693.914 | -693.914 | -693.914 | 408.09 | 408.09 | 408.09 | 408.09 | 174.315 | 174.315 | 174.315 | 174.315 | -34.991 | -34.991 | -34.991 | -34.991 | -186.685 | -186.685 | -186.685 | -186.685 | 360.24 | 360.24 | 360.24 | 360.24 |
| Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.615 | 6.615 | 6.615 | 6.615 | 0 | -1,190.948 | -1,190.948 | -1,190.948 | 79.725 | 79.725 | 79.725 | -261.582 | -261.582 | -261.582 | 280.906 | 280.906 | 280.906 | -233.227 | -233.227 | -233.227 | -233.227 | -415.375 | -415.375 | -415.375 | -415.375 | 229.389 | 229.389 | 229.389 | 229.389 | 829.042 | 829.042 | 829.042 | 829.042 | -492.778 | -492.778 | -492.778 | -492.778 | -59.598 | -59.598 | -59.598 | -59.598 | 323.112 | 323.112 | 323.112 | 323.112 | 223.74 | 223.74 | 223.74 | 223.74 | -374.08 | -374.08 | -374.08 | -374.08 |
| Other Non Cash Items
| -1,389.415 | -265.87 | -1,151.12 | -845.816 | -1,448.212 | 195.858 | -168.501 | 319.59 | 263.545 | 415.242 | 205.627 | 373.358 | 221.686 | 589.266 | -9.705 | 89.438 | 17.145 | 52.402 | 29.518 | -9.88 | -13.577 | 387.404 | 3.793 | -331.228 | -96.739 | -96.739 | 47.277 | 47.277 | 47.277 | 57.7 | 57.7 | 57.7 | 64.518 | 64.518 | 64.518 | 64.518 | 90.226 | 90.226 | 90.226 | 90.226 | -92.728 | -92.728 | -81.962 | -92.728 | 4.839 | 25.047 | -42.823 | -42.823 | -14.742 | -14.742 | -14.742 | -14.742 | -1.859 | -1.859 | -1.859 | -1.859 | 1.329 | 1.329 | 1.329 | 1.329 | 21.373 | 21.373 | 21.373 | 21.373 | 37.257 | 37.257 | 37.257 | 37.257 |
| Operating Cash Flow
| 0 | 0 | 543.17 | 541.908 | 535.768 | 536.404 | 365.054 | 364.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 187.788 | 187.788 | 187.788 | 187.788 | 0 | 104.667 | 104.667 | 104.667 | 167.451 | 167.451 | 167.451 | -189.609 | -189.609 | -189.609 | 301.081 | 301.081 | 301.081 | -275.278 | -275.278 | -275.278 | -275.278 | -397.106 | -397.106 | -397.106 | -397.106 | 94.356 | 94.356 | 94.356 | 94.356 | 197.233 | 197.233 | 197.233 | 197.233 | 14.021 | 14.021 | 14.021 | 14.021 | 210.778 | 210.778 | 210.778 | 210.778 | 369.02 | 369.02 | 369.02 | 369.02 | 112.618 | 112.618 | 112.618 | 112.618 | 26.965 | 26.965 | 26.965 | 26.965 |
| Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,170.261 | -1,170.261 | -1,170.261 | -1,170.261 | 0 | -1,520.691 | -1,520.691 | -1,520.691 | -839.57 | -839.57 | -839.57 | -172.002 | -172.002 | -172.002 | -158.584 | -158.584 | -158.584 | -158.414 | -158.414 | -158.414 | -158.414 | -281.073 | -281.073 | -281.073 | -281.073 | -840.014 | -840.014 | -840.014 | -840.014 | -12.905 | -12.905 | -12.905 | -12.905 | -78.855 | -78.855 | -78.855 | -78.855 | -83.001 | -83.001 | -83.001 | -83.001 | -48.028 | -48.028 | -48.028 | -48.028 | -49.046 | -49.046 | -49.046 | -49.046 | 0 | 0 | 0 | 0 |
| Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,190.05 | -1,190.05 | -1,190.05 | -1,190.05 | 0 | -1,359.14 | -1,359.14 | -1,359.14 | -789.483 | -789.483 | -789.483 | -271.964 | -271.964 | -271.964 | -133.718 | -133.718 | -133.718 | -296.468 | -296.468 | -296.468 | -296.468 | -1.994 | -1.994 | -1.994 | -1.994 | -13.354 | -13.354 | -13.354 | -13.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,553.59 | 1,553.59 | 1,553.59 | 1,553.59 | 0 | 1,828.594 | 1,828.594 | 1,828.594 | 12.232 | 12.232 | 12.232 | 256.966 | 256.966 | 256.966 | 130.85 | 130.85 | 130.85 | 297.065 | 297.065 | 297.065 | 297.065 | 8.746 | 8.746 | 8.746 | 8.746 | 97.675 | 97.675 | 97.675 | 97.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 806.722 | 806.722 | 806.722 | 806.722 | 0 | 1,051.238 | 1,051.238 | 1,051.238 | 1,616.821 | 1,616.821 | 1,616.821 | 187 | 187 | 187 | 161.453 | 161.453 | 161.453 | 157.817 | 157.817 | 157.817 | 157.817 | 274.321 | 274.321 | 274.321 | 274.321 | 755.693 | 755.693 | 755.693 | 755.693 | 12.905 | 12.905 | 12.905 | 12.905 | 78.855 | 78.855 | 78.855 | 78.855 | 83.001 | 83.001 | 83.001 | 83.001 | 48.028 | 48.028 | 48.028 | 48.028 | 49.046 | 49.046 | 49.046 | 49.046 | 0 | 0 | 0 | 0 |
| Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -806.722 | -806.722 | -806.722 | -806.722 | 0 | -2,050.68 | -2,050.68 | -2,050.68 | -1,616.82 | -1,616.82 | -1,616.82 | -294.436 | -294.436 | -294.436 | -161.453 | -161.453 | -161.453 | -157.817 | -157.817 | -157.817 | -157.817 | -274.336 | -274.336 | -274.336 | -274.336 | -755.898 | -755.898 | -755.898 | -755.898 | -12.905 | -12.905 | -12.905 | -12.905 | -78.855 | -78.855 | -78.855 | -78.855 | -83.001 | -83.001 | -83.001 | -83.001 | -48.028 | -48.028 | -48.028 | -48.028 | -49.046 | -49.046 | -49.046 | -49.046 | -20.385 | -20.385 | -20.385 | -20.385 |
| Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -78.516 | -78.516 | -78.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.5 | -37.5 | -37.5 | -37.5 | 0 | 0 | 0 | 0 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 879.734 | 879.734 | 879.734 | 879.734 | 0 | 503.822 | 503.822 | 503.822 | 5.769 | 5.769 | 5.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 584.625 | 584.625 | 584.625 | 584.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.107 | -6.107 | -6.107 | -6.107 | 0 | -6.107 | -6.107 | -6.107 | -4.58 | -4.58 | -4.58 | -2.765 | -2.765 | -2.765 | -2.765 | -2.765 | -2.765 | -8.294 | -8.294 | -8.294 | -8.294 | -8.294 | -8.294 | -8.294 | -8.294 | -11.875 | -11.875 | -11.875 | -11.875 | -7.125 | -7.125 | -7.125 | -7.125 | -5.521 | -5.521 | -5.521 | -5.521 | -6.043 | -6.043 | -6.043 | -6.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -873.628 | -873.628 | -873.628 | -873.628 | 0 | -497.715 | -497.715 | -497.715 | 77.326 | 77.326 | 77.326 | 2.765 | 2.765 | 2.765 | 2.765 | 2.765 | 2.765 | 8.294 | 8.294 | 8.294 | 8.294 | -576.331 | -576.331 | -576.331 | -576.331 | 11.875 | 11.875 | 11.875 | 11.875 | 7.125 | 7.125 | 7.125 | 7.125 | 5.521 | 5.521 | 5.521 | 5.521 | 6.043 | 6.043 | 6.043 | 6.043 | 0 | 0 | 0 | 0 | 37.5 | 37.5 | 37.5 | 37.5 | 0 | 0 | 0 | 0 |
| Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 872.372 | 872.372 | 872.372 | 872.372 | 0 | 496.472 | 496.472 | 496.472 | 1,040.976 | 1,040.976 | 1,040.976 | -3.328 | -3.328 | -3.328 | -3.328 | -3.328 | -3.328 | -9.983 | -9.983 | -9.983 | -9.983 | 574.921 | 574.921 | 574.921 | 574.921 | -13.801 | -13.801 | -13.801 | -13.801 | -8.281 | -8.281 | -8.281 | -8.281 | -5.521 | -5.521 | -5.521 | -5.521 | -6.043 | -6.043 | -6.043 | -6.043 | 0 | 0 | 0 | 0 | -37.5 | -37.5 | -37.5 | -37.5 | -91.121 | -91.121 | -91.121 | -91.121 |
| Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.013 | 0.013 | 0.013 | 0 | 1,413.652 | 1,413.652 | 1,413.652 | 433.063 | 433.063 | 433.063 | 0.016 | 0.016 | 0.016 | 2.588 | 2.588 | 2.588 | 1.351 | 1.351 | 1.351 | 1.351 | -0.321 | -0.321 | -0.321 | -0.321 | 270.624 | 270.624 | 270.624 | 270.624 | 33.579 | 33.579 | 33.579 | 33.579 | 25.742 | 25.742 | 25.742 | 25.742 | 11.694 | 11.694 | 11.694 | 11.694 | 0 | 0 | 0 | 0 | 66.082 | 66.082 | 66.082 | 66.082 | 113.327 | 113.327 | 113.327 | 113.327 |
| Net Change In Cash
| 0 | 0 | 543.17 | 541.908 | 535.768 | 536.404 | 365.054 | 364.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.108 | 21.108 | 21.108 | 21.108 | 0 | -35.889 | -35.889 | -35.889 | 24.67 | 24.67 | 24.67 | 29.817 | 29.817 | 29.817 | 36.745 | 36.745 | 36.745 | 4.441 | 4.441 | 4.441 | 4.441 | -21.355 | -21.355 | -21.355 | -21.355 | -404.72 | -404.72 | -404.72 | -404.72 | 209.626 | 209.626 | 209.626 | 209.626 | -44.613 | -44.613 | -44.613 | -44.613 | 133.427 | 133.427 | 133.427 | 133.427 | 12.178 | 12.178 | 12.178 | 12.178 | 92.154 | 92.154 | 92.154 | 92.154 | 28.786 | 28.786 | 28.786 | 28.786 |
| Cash At End Of Period
| 0 | 0 | 6,325.17 | 5,782 | 1,989.574 | 1,453.806 | 6,600.299 | 6,235.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121.821 | 121.821 | 121.821 | 121.821 | 0 | 100.713 | 100.713 | 100.713 | 136.602 | 136.602 | 136.602 | 111.932 | 111.932 | 111.932 | 82.115 | 82.115 | 82.115 | 45.37 | 45.37 | 45.37 | 45.37 | 40.929 | 40.929 | 40.929 | 40.929 | 62.283 | 62.283 | 62.283 | 62.283 | 442.645 | 442.645 | 442.645 | 442.645 | 233.134 | 233.134 | 233.134 | 233.134 | 277.746 | 277.746 | 277.746 | 277.746 | 144.488 | 144.488 | 144.488 | 144.488 | 132.309 | 132.309 | 132.309 | 132.309 | 40.156 | 40.156 | 40.156 | 40.156 |