Swan Energy Limited

NSE:SWANENERGY.NS

484.15 (INR) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 13,195.8671,450.859,068.037732.365274.605197.425283.516447.728328.46181.479163.714249.1331,770.57900000
Short Term Investments 670.91747.719497.637375.186288.5952,007.5993,497.26175.8214.33410.87313.2595.383396.08200000
Cash and Short Term Investments 13,866.7772,198.5699,565.6741,107.551563.22,205.0243,780.777523.548342.794192.352176.973254.5162,166.66100000
Net Receivables 23,345.75919,177.54,705.8182,773.9162,537.8772,027.7023,668.0012,292.7621,686.8131,628.7831,645.1421,809.225702.0300000
Inventory 2,280.7682,605.7361,714.4361,447.2361,262.281,520.2746,055.7245,860.2815,815.0835,555.8954,974.3074,012.8783,493.3200000
Other Current Assets 1,869.8851,780.29538.08127.32414.5139,987.1483,764.276100.786101.73697.57397.02183.88861.5842,775.8724,368.1944,238.6744,426.7452,671.129
Total Current Assets 41,363.18925,762.116,024.0095,356.0274,377.8713,712.44613,600.7778,777.3777,946.4267,474.6036,893.4436,160.5076,423.5952,775.8724,368.1944,238.6744,426.7452,671.129
Non-Current Assets:
Property, Plant & Equipment, Net 74,177.93370,799.67942,219.85937,955.23118,192.35713,592.0877,587.0368,794.639,347.0288,820.8058,289.9267,150.7351,030.131,020.456720.669391.323201.2399.169
Goodwill 000000000000000000
Intangible Assets 0.0050.0050.0050.0460.0870000000000000
Goodwill and Intangible Assets 0.0050.0050.0050.0460.0870000000000000
Long Term Investments 4,881.094126.09221.333.63.63.6-3,230.156-69.217-6.234-10.773-13.15974.431-219.58200000
Tax Assets 249.377452.332376.07868.61612,069.6180000000000000
Other Non-Current Assets 1,003.6115,107.6115,331.95,977.503246.725-13,595.6878,406.048976.462559.559615.773480.043912.0461,887.9421,373.1142,129.625274.75399.351-1.255
Total Non-Current Assets 80,312.0276,485.71947,949.17244,004.99630,512.38718,302.06512,762.9289,701.8759,900.3539,425.8058,756.818,137.2122,698.492,393.572,850.294666.076300.597.914
Total Assets 121,675.209102,247.81963,973.18149,361.02334,890.25732,014.51126,363.70518,479.25217,846.77916,900.40815,650.25314,297.7199,122.0855,169.4427,218.4884,904.754,727.3352,679.043
Liabilities & Equity:
Current Liabilities:
Account Payables 2,030.9319,623.6662,421.465690.819814.9195,627.8222,739.998796.506508.2582.054754.95461.217000000
Short Term Debt 9,261.718,369.4765,767.48610,804.58510,215.8718,619.6295,684.6144,638.4444,948.8613,226.873,159.3281,919.808000000
Tax Payables 01.107000.1150505.96717.1959.237000000000
Deferred Revenue 182.383,723.0332,898.8023,609.2466,971.3224,017.8244,835.093366.36320.849327.187312.589452.91000000
Other Current Liabilities 1,759.5896.694248.3685.57523.44643.87664.25164.188113.621428.2991,787.45820.6781,858.2081,764.8043,604.7753,561.0552,661.9851,042.15
Total Current Liabilities 13,234.52122,612.86911,336.12115,110.22518,025.55818,309.15113,323.9565,865.4985,891.5314,564.416,014.3173,654.6131,858.2081,764.8043,604.7753,561.0552,661.9851,042.15
Non-Current Liabilities:
Long Term Debt 25,137.07939,278.94335,406.74719,974.9991,860.9662,151.9383,431.6333,570.813,220.5873,598.438947.3821,814.314277.241,738.4382,381.951475.4611,513.2571,297.446
Deferred Revenue Non-Current 00002,124.8242,404.6904,398.8190000000000
Deferred Tax Liabilities Non-Current 000039.79455.25559.70870.51468.77567.25364.38353.87536.60118.3460000
Other Non-Current Liabilities 3,063.946-39,278.943246.061298.92-1,846.939-2,151.938229.048292.1934,366.984,366.5914,316.0916,765.6175,070.300000
Total Non-Current Liabilities 28,201.02542,284.23135,652.80820,273.9192,178.6452,459.9453,720.3898,332.3367,656.3428,032.2825,327.8568,633.8065,384.1411,756.7842,381.951475.4611,513.2571,297.446
Total Liabilities 41,435.54664,897.146,988.92935,384.14420,204.20320,769.09617,044.34514,197.83413,547.87312,596.69211,342.17312,288.4197,242.3493,521.5885,986.7264,036.5164,175.2422,339.596
Equity:
Preferred Stock 00009,814.9099,816.17000000000000
Common Stock 313.457263.917263.917244.257244.257244.257244.257221.18221.18221.18221.18190190190190191.425191.425191.425
Retained Earnings 2,763.667-221.338196.9171,094.4751,499.841,588.3111,670.8031,113.9841,131.5361,146.6991,156.4671,236.743000000
Accumulated Other Comprehensive Income/Loss 62,475.47312,844.6892,042.839619.792-629.545-542.387-465.845-567.096-456.475-349.418-246.642-130.687-71.907-29.963-15.274-13.809-11.78-7.897
Other Total Stockholders Equity -2,763.6679,949.5189,949.5186,784.258-1,781.297-1,869.7687,869.863,513.353,402.6653,285.2553,177.075713.2441,761.6431,487.8171,057.036690.618372.448155.919
Total Shareholders Equity 62,788.9322,836.78612,453.1918,742.7829,148.1649,236.5839,319.0754,281.4184,298.9064,303.7164,308.082,009.31,879.7361,647.8541,231.762868.234552.093339.447
Total Equity 80,239.66337,350.71916,984.25213,976.87914,686.05411,245.4159,319.364,281.4184,298.9064,303.7164,308.082,009.31,879.7361,647.8541,231.762868.234552.093339.447
Total Liabilities & Shareholders Equity 121,675.209102,247.81963,973.18149,361.02334,890.25732,014.51126,363.70518,479.25217,846.77916,900.40815,650.25314,297.7199,122.0855,169.4427,218.4884,904.754,727.3352,679.043