Swan Energy Limited

NSE:SWANENERGY.NS

500.7 (INR) • At close November 1, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Revenue 50,171.4614,381.4371,705.8712,840.8643,055.4248,597.2733,163.6183,486.3863,317.4413,144.0463,328.7182,787.6191,386.4854,093.5825,372.922,196.356729.56944.634
Cost of Revenue 41,217.22710,675.6693,252.3121,805.7372,238.6617,549.3122,567.8632,761.9622,676.252,537.412,558.4522,053.386608.6121,640.2754,107.6361,891.9971,226.133753.658
Gross Profit 8,954.2333,705.768-1,546.4411,035.127816.7631,047.961595.755724.424641.191606.636770.266734.233777.8732,453.3071,265.284304.359-496.564-709.024
Gross Profit Ratio 0.1780.258-0.9070.3640.2670.1220.1880.2080.1930.1930.2310.2630.5610.5990.2350.139-0.681-15.885
Reseach & Development Expenses 413.20890.111118.673160.082277.586244.88980.4716.4620.193000000000
General & Administrative Expenses 382.267133.32490.76545.84920.20523.50324.44632.03716.89896.55951.60220.937000000
Selling & Marketing Expenses 22.67629.2459.6576.3539.70611.9125.46520.8683.3489.83768.91346.374000000
SG&A 1,427.036162.569100.42252.20229.91135.41349.91152.90520.246106.396209.937132.808000000
Other Expenses 829.208107.678333.861363.824352.734322.246304.85713.097376.407117.0035.6723.384309.7451,674.375699.919-137.934-737.592-723.148
Operating Expenses 1,427.0362,207.889-1,195.741,128.912794.097728.16590.294527.293416.846402.547494.671342.686309.7451,674.375699.919-137.934-737.592-723.148
Operating Income 7,527.1971,499.059-17.907270.039375.399638.7265.46112.5251.41-64.46919.586288.17468.128778.932565.365442.293241.02814.124
Operating Income Ratio 0.150.104-0.010.0950.1230.0740.0020.0040-0.0210.0060.1030.3380.190.1050.2010.330.316
Total Other Income Expenses Net -1,433.808-2,121.492-1,824.38-1,050.517-417.892-347.87728.261-171.509-222.935-151.555-250.337-99.993-90.366-98.986-19.015-67.205-0.0910.025
Income Before Tax 6,093.389-622.433-1,842.287-780.478-42.493290.855733.72225.6221.4152.53425.258291.554377.762679.946546.35375.088240.93714.149
Income Before Tax Ratio 0.121-0.043-1.08-0.275-0.0140.0340.2320.00700.0170.0080.1050.2720.1660.1020.1710.330.317
Income Tax Expense 233.721-11.941-263.358-94.3355.838350.688186.80121.1263.26222.3729.518106.292112.757241.772157.33358.83828.2911.469
Net Income 3,011.713-610.492-1,578.929-686.143-58.453-53.093546.934.496-1.85230.164-4.26185.262265.005438.174389.017316.25212.64612.68
Net Income Ratio 0.06-0.042-0.926-0.242-0.019-0.0060.1730.001-0.0010.01-0.0010.0660.1910.1070.0720.1440.2910.284
EPS 20.57-2.31-6.46-2.81-0.24-0.222.250.03-0.0080.22-0.0210.981.392.312.051.671.120.065
EPS Diluted 20.57-2.31-6.46-2.81-0.24-0.222.250.03-0.0080.22-0.0210.981.392.312.051.671.120.065
EBITDA 8,676.7712,419.035709.966704.883558.396830.036687.498391.056302.659417.542309.046401.661510.072794.563568.023444.321245.14115.634
EBITDA Ratio 0.1730.1680.4160.2480.1830.0970.2170.1120.0910.1330.0930.1440.3680.1940.1060.2020.3360.35