Servotronics, Inc.
AMEX:SVT
10.84 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||
Net Income
| -3.547 | -2.117 | 4.055 | 0.1 | 2.109 | 3.498 | 1.317 | 1.753 | 4.597 | -3.126 | 0.975 | 0.32 | 2.626 | 2.128 | 1.903 | 3.055 | 2.052 | 1.096 | 1.363 | 0.734 | 0.254 | -0.229 | 0.7 | 0.418 | -0.682 | 0.9 | 0.6 | 0.9 | 0.2 | 0.5 | 0.7 | 1 | 1.1 | 0.9 | 0.6 | 0.3 | 0.7 | 0.7 |
Depreciation & Amortization
| 1.083 | 1.217 | 1.368 | 1.442 | 1.268 | 1.025 | 0.885 | 0.823 | 0.718 | 0.652 | 0.64 | 0.66 | 0.686 | 0.664 | 0.564 | 0.552 | 0.551 | 0.617 | 0.679 | 0.655 | 0.669 | 0.66 | 0.588 | 0.646 | 0.921 | 0.6 | 0.7 | 0.6 | 0.7 | 0.5 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 |
Deferred Income Tax
| 1.072 | -0.589 | -0.084 | -0.03 | 0.188 | 0.114 | 0.082 | 0.027 | 1.741 | -1.993 | 0.041 | -0.073 | -0.206 | -0.023 | -0.07 | 0.037 | 0.245 | -0.124 | -0.039 | -0.016 | 0.184 | -0.097 | 0.369 | 0.513 | -0.892 | 0.1 | -0.1 | -0.2 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.12 | 0.191 | 0.106 | 0.339 | 0.316 | 0.276 | 0.213 | 0.479 | 0.361 | 0.361 | 0.255 | 0.101 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -2.494 | 2.008 | 2.954 | -1.12 | -4.691 | -4.596 | 0.974 | -0.714 | -6.388 | 4.684 | -0.231 | -0.003 | -0.626 | -0.837 | -1.445 | -1.475 | -0.398 | -0.376 | 1.331 | -0.258 | 0.246 | 0.59 | -1.031 | 0.005 | -0.812 | -1 | -0.7 | -0.5 | -0.9 | -2 | 0.1 | -1.1 | 0.7 | 0.7 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -3.617 | -2.275 | 0.495 | 5.696 | -2.764 | -2.183 | -1.062 | -0.59 | -0.838 | -0.976 | -0.124 | 1.144 | -0.604 | -1.34 | 0.92 | -0.436 | -0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.103 | 1.572 | 3.252 | -3.538 | -4.895 | -2.464 | 0.414 | -0.89 | -0.622 | -0.651 | -0.652 | -1.109 | -0.697 | 0.494 | -1.366 | -2.149 | -1.15 | -0.303 | 0.283 | -0.031 | -0.047 | 0.276 | -0.632 | -0.239 | 0.076 | -1 | -0.8 | -0.5 | -0.4 | -0.2 | -1.1 | -0.7 | -0.1 | 0.5 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0.221 | 2.45 | -0.948 | -2.859 | 1.964 | 1.117 | -0.703 | 0.545 | 0.173 | 0.129 | 0.165 | -0.4 | 0 | 0.132 | -1.278 | 0.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.799 | 0.261 | 0.155 | -0.419 | 1.004 | -1.066 | 2.325 | 0.221 | -5.101 | 6.182 | 0.38 | 0.362 | 0.675 | -0.123 | 0.279 | 0.136 | 0.752 | -0.073 | 1.048 | -0.226 | 0.293 | 0.314 | -0.399 | 0.244 | -0.888 | 0 | 0.1 | 0.5 | -0.5 | -1.8 | 1.2 | -0.4 | 0.8 | 0.2 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -2.872 | -0.446 | -3.808 | 0.095 | 0.19 | 0.516 | 0.181 | 0.073 | 0.202 | 0.484 | -0.094 | 0.791 | 0.122 | 0 | 0 | -0 | -0 | -0.16 | 0 | -0 | 0 | 0 | 0 | 0.003 | 1.047 | 0.1 | 0 | -1.1 | 0.2 | -0.1 | 0.1 | 0 | 0.1 | -0.2 | -0.9 | -0.6 | -0.9 | -0.9 |
Operating Cash Flow
| -6.638 | 0.264 | 4.591 | 0.826 | -0.62 | 0.833 | 3.652 | 2.441 | 1.231 | 1.062 | 1.586 | 1.695 | 2.602 | 1.932 | 0.952 | 2.169 | 2.45 | 1.053 | 3.334 | 1.115 | 1.353 | 0.924 | 0.626 | 1.585 | -0.418 | 0.7 | 0.5 | 0.2 | 0.2 | -0.9 | 1.2 | 0.3 | 2.2 | 1.7 | 0.9 | 0.6 | 0.9 | 0.9 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.689 | -1.319 | -0.267 | -0.729 | -2.271 | -1.866 | -2.176 | -0.991 | -1.132 | -3.154 | -1.563 | -0.885 | -0.608 | -0.492 | -0.446 | -0.51 | -0.485 | -0.282 | -0.421 | -0.622 | -0.148 | -0.717 | -0.273 | -0.858 | -0.841 | -0.5 | -0.7 | -0.4 | -0.1 | -1.6 | -0.5 | -0.6 | -0.3 | -0.4 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0.038 | 0.27 | 0 | 0 | 0 | 0.18 | 0 | 0.033 | 0 | 0 | 0.65 | 0 | 0 | 0.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.495 | 0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 2.158 | -0.085 | 0.27 | -0.001 | -0.002 | -0.002 | 0.18 | -0.001 | 0.033 | -0.003 | 0.043 | 0.65 | -0.001 | 0 | -0.446 | -0.001 | -0 | 0 | 0 | -0.001 | 0 | 0 | -0.099 | 0 | 0 | 0 | 0 | 1.2 | 0 | 0 | -4.6 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 1.469 | -1.281 | 0.003 | -0.729 | -2.271 | -1.866 | -1.996 | -0.991 | -1.099 | -3.154 | -1.52 | -0.235 | -0.608 | 0.003 | -0.461 | -0.51 | -0.485 | -0.282 | -0.421 | -0.622 | -0.148 | -0.717 | -0.372 | -0.858 | -0.841 | -0.5 | -0.7 | 0.8 | -0.1 | -1.6 | -5.1 | -0.6 | -0.4 | -0.4 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 1.602 | -4.525 | -0.902 | 3.909 | 2.888 | -0.498 | 0.107 | -0.548 | -0.548 | 1.958 | -0.194 | -0.243 | -0.404 | -0.404 | -0.553 | -0.387 | -0.386 | -0.384 | -0.382 | 0.107 | -0.378 | -0.748 | -0.193 | -0.889 | 0.989 | -0.4 | -0.1 | -0.2 | 0.1 | 2.4 | 3 | 0 | -0.4 | -0.5 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -0.081 | -0.1 | -0.157 | -0.175 | -0.195 | -0.275 | -0.114 | -0.202 | -0.607 | -0.11 | -0.517 | -0.573 | -0.006 | -1.101 | -0.804 | -0.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.8 | -0.1 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | -0.409 | -0.403 | -0.376 | -0.38 | -0.375 | 0 | -0.406 | -0.716 | -0.682 | -0.336 | -0.336 | -0.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0.07 | 0.234 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.2 | 0 | -0.1 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 1.602 | -4.525 | -0.983 | 3.809 | 2.322 | -1.076 | -0.464 | -1.203 | -1.03 | 1.756 | -1.137 | -0.835 | -1.493 | -1.313 | -0.895 | -1.829 | -1.19 | -1.304 | -0.382 | 0.107 | -0.378 | -0.248 | -0.193 | -0.862 | 1.044 | -0.4 | -0.1 | -0.2 | 0.1 | 2.4 | 3 | -0.2 | -1.2 | -0.7 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0.2 | -1 | -0.1 | 2.5 | 3.9 | 0.3 | -1.8 | -1.3 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -3.567 | -5.542 | 3.611 | 3.906 | -0.569 | -2.109 | 1.192 | 0.247 | -0.898 | -0.336 | -1.071 | 0.625 | 0.501 | 0.622 | -0.404 | -0.17 | 0.775 | -0.533 | 2.531 | 0.6 | 0.827 | -0.041 | 0.061 | -0.135 | -0.215 | -0.4 | -0.1 | -0.2 | 0.1 | 2.4 | 3 | -0.2 | -1.2 | -0.7 | 0.9 | 0.6 | 0.9 | 0.9 |
Cash At End Of Period
| 0.245 | 4.004 | 9.546 | 5.935 | 2.029 | 2.598 | 4.707 | 3.515 | 3.268 | 4.166 | 4.502 | 5.573 | 4.948 | 4.447 | 3.825 | 4.709 | 4.879 | 4.104 | 4.637 | 2.106 | 1.506 | 0.679 | 0.72 | 0.659 | 0.794 | 0.8 | 1.3 | 0.4 | 0.6 | 3 | 4.5 | 1.9 | 0.2 | 0.1 | 0.9 | 0.6 | 0.9 | 0.9 |