Servotronics, Inc.
AMEX:SVT
10.84 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.095 | 4.004 | 9.546 | 5.935 | 2.029 | 2.598 | 4.707 | 3.515 | 3.268 | 4.166 | 4.502 | 5.573 | 4.948 | 4.447 | 3.825 | 4.709 | 4.879 | 4.104 | 4.637 | 2.106 | 1.506 | 0.679 | 0.72 | 0.659 | 0.794 | 1 | 1.2 | 1.4 | 0.6 | 0.5 | 0.6 | 1.5 | 2.1 | 1.4 | 0.8 | 1 | 1.4 | 1.4 | 1.4 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.095 | 4.004 | 9.546 | 5.935 | 2.029 | 2.598 | 4.707 | 3.515 | 3.268 | 4.166 | 4.502 | 5.573 | 4.948 | 4.447 | 4.32 | 4.709 | 4.879 | 4.104 | 4.637 | 2.106 | 1.506 | 0.679 | 0.72 | 0.659 | 0.794 | 1 | 1.2 | 1.4 | 0.6 | 0.5 | 0.6 | 1.5 | 2.1 | 1.4 | 0.8 | 1 | 1.4 | 1.4 | 1.4 |
Net Receivables
| 12.065 | 8.453 | 7.198 | 7.636 | 13.183 | 10.586 | 8.424 | 7.439 | 6.838 | 6.022 | 4.99 | 4.858 | 6.031 | 5.427 | 4.086 | 5.006 | 4.57 | 4.226 | 3.775 | 3.334 | 2.488 | 2.633 | 2.699 | 2.479 | 2.807 | 2.2 | 2.2 | 2.7 | 2.5 | 3.1 | 2 | 2.2 | 2.5 | 2.9 | 2.8 | 2.5 | 2.2 | 2.4 | 2 |
Inventory
| 14.198 | 19.044 | 20.132 | 23.406 | 20.151 | 15.15 | 12.791 | 13.293 | 12.487 | 12.04 | 11.929 | 11.213 | 11.607 | 11.032 | 11.526 | 10.16 | 8.011 | 6.861 | 6.558 | 6.841 | 6.81 | 6.763 | 7.039 | 6.407 | 6.168 | 9 | 8 | 7.2 | 6.7 | 6.1 | 5.9 | 5.1 | 4.4 | 4.3 | 4.8 | 4.3 | 4.2 | 4.3 | 3.7 |
Other Current Assets
| 3.209 | 6.727 | 1.439 | 0.866 | 0.938 | 0.81 | 0.249 | 0.569 | 1.658 | 3.262 | 1.368 | 1.348 | 1.392 | 1.145 | 1.195 | 0.965 | 0.983 | 1.108 | 1.321 | 2.015 | 2.027 | 1.999 | 2.647 | 2.337 | 3.505 | 1.9 | 2.1 | 1.7 | 1.7 | 1.9 | 0.9 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 |
Total Current Assets
| 29.567 | 33.252 | 38.315 | 37.843 | 36.301 | 29.144 | 26.171 | 25.968 | 24.251 | 25.49 | 22.789 | 22.992 | 23.978 | 22.051 | 21.127 | 20.84 | 18.443 | 16.299 | 16.291 | 14.296 | 12.831 | 12.074 | 13.105 | 11.882 | 13.274 | 14.1 | 13.5 | 13 | 11.5 | 11.6 | 9.4 | 8.9 | 9.1 | 8.7 | 8.6 | 8 | 8.2 | 8.4 | 7.4 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6.978 | 10.656 | 10.557 | 12.017 | 12.717 | 11.875 | 11.021 | 9.937 | 9.755 | 9.375 | 6.86 | 5.946 | 6.103 | 6.159 | 6.307 | 5.838 | 5.87 | 5.94 | 6.27 | 6.527 | 6.56 | 7.08 | 7.024 | 7.34 | 7.128 | 7.2 | 7.4 | 7.4 | 7.7 | 8.3 | 7.2 | 2.4 | 2.1 | 2.1 | 1.9 | 1.8 | 1.6 | 1.6 | 1.5 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 1.072 | 0.9 | 0.137 | 0.107 | 0.295 | 0.409 | 0.001 | 0.001 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.042 | 0.314 | 0.321 | 0.331 | 0.345 | 0.371 | 0.385 | 0.375 | 0.367 | 0.377 | 0.353 | 0.364 | 0.341 | 0.295 | 0.199 | 0.207 | 0.218 | 0.399 | 0.648 | 0.537 | 0.55 | 0.575 | 0.566 | 0.6 | 0.613 | 0.7 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.1 | 0.1 |
Total Non-Current Assets
| 7.02 | 12.042 | 11.778 | 12.485 | 13.169 | 12.541 | 11.815 | 10.313 | 10.123 | 9.755 | 7.214 | 6.311 | 6.445 | 6.455 | 6.507 | 6.045 | 6.088 | 6.339 | 6.918 | 7.064 | 7.11 | 7.655 | 7.59 | 7.94 | 7.741 | 7.9 | 7.8 | 7.8 | 8.2 | 8.7 | 7.7 | 2.8 | 2.5 | 2.5 | 2.3 | 2.1 | 1.9 | 1.7 | 1.6 |
Total Assets
| 36.587 | 45.294 | 50.093 | 50.328 | 49.47 | 41.685 | 37.986 | 36.281 | 34.374 | 35.245 | 30.003 | 29.303 | 30.423 | 28.506 | 27.634 | 26.885 | 24.531 | 22.638 | 23.209 | 21.36 | 19.941 | 19.729 | 20.695 | 19.822 | 21.015 | 22 | 21.3 | 20.8 | 19.7 | 20.3 | 17.1 | 11.7 | 11.6 | 11.2 | 10.9 | 10.1 | 10.1 | 10.1 | 9 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 2.061 | 1.84 | 0.663 | 1.599 | 4.458 | 2.494 | 1.377 | 2.08 | 1.518 | 1.345 | 1.216 | 1.051 | 1.451 | 1.247 | 1.115 | 2.393 | 1.419 | 1.205 | 0.89 | 0.795 | 0.549 | 0.418 | 0.86 | 0.564 | 1.146 | 0.9 | 1 | 1 | 1 | 1.8 | 0.7 | 0.6 | 0.7 | 0.8 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 2.103 | 0.501 | 0.276 | 2.936 | 0.849 | 0.723 | 0.681 | 0.548 | 0.548 | 0.548 | 2.641 | 0.192 | 0.283 | 0.404 | 0.4 | 0.539 | 0.387 | 0.384 | 0.382 | 0.381 | 0.463 | 0.378 | 0.548 | 0.393 | 0.894 | 0.2 | 0.4 | 0.2 | 0.2 | 0.6 | 0.1 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 |
Tax Payables
| 0 | 0 | 0.001 | 0 | 0 | 0 | 0.414 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0.414 | 0 | 0 | 2.248 | 0 | 0 | 1.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3.764 | 3.866 | 3.308 | 2.234 | 3.335 | 2.786 | 3.392 | 2.371 | 2.226 | 7.814 | 1.909 | 1.811 | 1.761 | 1.562 | 1.914 | 1.681 | 2.065 | 1.456 | 1.724 | 1.024 | 0.907 | 1.104 | 1.278 | 0.936 | 1.131 | 1.1 | 1.1 | 1.3 | 0.8 | 1 | 2.1 | 0.9 | 1.5 | 1 | 1.8 | 1.4 | 0.8 | 1.1 | 1 |
Total Current Liabilities
| 7.928 | 6.207 | 4.248 | 6.769 | 8.642 | 6.003 | 5.864 | 4.999 | 4.292 | 9.738 | 5.766 | 3.054 | 3.495 | 3.213 | 3.429 | 4.613 | 3.871 | 3.045 | 2.996 | 2.2 | 1.919 | 1.9 | 2.686 | 1.893 | 3.171 | 2.2 | 2.5 | 2.5 | 2 | 3.4 | 2.9 | 1.9 | 2.5 | 2.1 | 2.2 | 1.8 | 1.1 | 1.5 | 1.3 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 4.75 | 7.293 | 5.17 | 2.41 | 2.95 | 2.976 | 3.524 | 4.072 | 0.021 | 2.663 | 3.188 | 3.472 | 3.876 | 3.702 | 4.242 | 4.63 | 5.016 | 5.4 | 5.211 | 5.674 | 5.552 | 6.1 | 6.488 | 6.1 | 6.4 | 6.6 | 6.9 | 6.5 | 4.5 | 1.2 | 1.3 | 1.7 | 2.1 | 2.5 | 1.4 | 1.8 | 2.1 |
Deferred Revenue Non-Current
| 0 | 0 | -1.148 | -1.262 | -1.295 | -0.961 | 0 | 0 | 0 | -1 | -0.482 | 2.663 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 1.036 | 1.148 | 1.262 | 1.295 | 0.961 | 0 | 0.661 | 0.645 | 0.555 | 0.482 | 0.32 | 0.496 | 0.509 | 0.515 | 0.501 | 0.412 | 0.515 | 0.386 | 0.434 | 0.358 | 0.213 | 0.384 | 0.455 | 0.518 | 0.5 | 0 | 0 | 0 | 0.6 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4.165 | 3.975 | 5.729 | 2.529 | 2.126 | 1.759 | 1.007 | -0.133 | 0.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.386 | 0.304 | 0.244 | 0.269 | 0.248 | 0.215 | 0.227 | 0.4 | 0.6 | 0.6 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.5 | 0.5 | 0.5 |
Total Non-Current Liabilities
| 4.165 | 3.975 | 10.479 | 9.822 | 7.296 | 4.169 | 3.957 | 4.165 | 4.64 | 4.627 | 0.503 | 2.983 | 3.684 | 3.981 | 4.391 | 4.203 | 4.654 | 5.145 | 5.788 | 6.138 | 5.813 | 6.156 | 6.184 | 6.77 | 7.233 | 7 | 7 | 7.2 | 7.6 | 7.1 | 4.9 | 1.2 | 1.3 | 1.7 | 2.2 | 2.6 | 1.9 | 2.3 | 2.6 |
Total Liabilities
| 12.093 | 10.182 | 14.727 | 16.591 | 15.938 | 10.172 | 9.821 | 9.164 | 8.932 | 14.365 | 6.269 | 6.037 | 7.179 | 7.194 | 7.82 | 8.816 | 8.525 | 8.19 | 8.784 | 8.338 | 7.732 | 8.056 | 8.87 | 8.663 | 10.404 | 9.2 | 9.5 | 9.7 | 9.6 | 10.5 | 7.8 | 3.1 | 3.8 | 3.8 | 4.4 | 4.4 | 3 | 3.8 | 3.9 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.525 | 0.523 | 0.523 | 0.523 | 0.523 | 0.523 | 0.523 | 0.523 | 0.523 | 0.523 | 0.523 | 0.523 | 0.523 | 0.523 | 0.523 | 0.523 | 0.523 | 0.523 | 0.523 | 0.523 | 0.523 | 0.523 | 0.523 | 0.523 | 0.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 12.954 | 23.741 | 25.858 | 21.803 | 20.484 | 18.788 | 15.709 | 14.768 | 13.395 | 9.176 | 12.302 | 11.771 | 12.49 | 11.467 | 10.248 | 8.68 | 6.753 | 4.703 | 3.609 | 2.246 | 1.516 | 1.262 | 1.491 | 0.794 | 0.411 | 2.9 | 2.1 | 1.5 | 1.4 | 1.8 | 1.3 | 0.7 | -0.3 | -1.4 | -2.3 | -2.2 | -1.7 | -1.5 | -1.4 |
Accumulated Other Comprehensive Income/Loss
| -2.445 | -2.337 | -3.908 | -1.356 | 0.098 | 0.035 | -0.032 | -0.02 | -0.003 | -0.014 | -0.026 | -0.085 | -0.067 | -0.078 | -0.061 | -0.098 | -1.899 | -2.211 | -2.22 | -2.26 | -2.343 | -2.419 | -2.496 | -2.564 | -2.664 | -7.4 | -6.8 | -6.1 | -5.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 13.46 | 13.185 | 12.893 | 12.767 | 12.887 | 12.167 | 11.965 | 11.846 | 11.527 | 11.195 | 10.935 | 11.057 | 10.298 | 9.4 | 9.104 | 8.964 | 10.629 | 11.433 | 12.513 | 12.513 | 12.513 | 12.307 | 12.307 | 12.406 | 12.341 | 17.3 | 16.5 | 15.7 | 14.5 | 8 | 8 | 7.9 | 8.1 | 8.8 | 8.8 | 7.9 | 8.8 | 7.8 | 6.5 |
Total Shareholders Equity
| 24.494 | 35.112 | 35.366 | 33.737 | 33.532 | 31.513 | 28.165 | 27.117 | 25.442 | 20.88 | 23.734 | 23.266 | 23.244 | 21.312 | 19.814 | 18.069 | 16.006 | 14.448 | 14.425 | 13.022 | 12.209 | 11.673 | 11.825 | 11.159 | 10.611 | 12.8 | 11.8 | 11.1 | 10.1 | 9.8 | 9.3 | 8.6 | 7.8 | 7.4 | 6.5 | 5.7 | 7.1 | 6.3 | 5.1 |
Total Equity
| 24.494 | 35.112 | 35.366 | 33.737 | 33.532 | 31.513 | 28.165 | 27.117 | 25.442 | 20.88 | 23.734 | 23.266 | 23.244 | 21.312 | 19.814 | 18.069 | 16.006 | 14.448 | 14.425 | 13.022 | 12.209 | 11.673 | 11.825 | 11.159 | 10.611 | 12.8 | 11.8 | 11.1 | 10.1 | 9.8 | 9.3 | 8.6 | 7.8 | 7.4 | 6.5 | 5.7 | 7.1 | 6.3 | 5.1 |
Total Liabilities & Shareholders Equity
| 36.587 | 45.294 | 50.093 | 50.328 | 49.47 | 41.685 | 37.986 | 36.281 | 34.374 | 35.245 | 30.003 | 29.303 | 30.423 | 28.506 | 27.634 | 26.885 | 24.531 | 22.638 | 23.209 | 21.36 | 19.941 | 19.729 | 20.695 | 19.822 | 21.015 | 22 | 21.3 | 20.8 | 19.7 | 20.3 | 17.1 | 11.7 | 11.6 | 11.2 | 10.9 | 10.1 | 10.1 | 10.1 | 9 |