Servotronics, Inc.
AMEX:SVT
10.84 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1993 Q4 | 1993 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.453 | 0.568 | -0.366 | 0.379 | 0.182 | -2.561 | -1.547 | -1.316 | -0.316 | -0.666 | 0.325 | -0.91 | 3.238 | 1.186 | 0.541 | -0.981 | -1.782 | 0.965 | 1.898 | 0.165 | 1.132 | 0.714 | 0.098 | 1.003 | 1.457 | 0.707 | 0.331 | 0.515 | 0.671 | 0.105 | 0.026 | 0.125 | 0.366 | 1.004 | 0.258 | 0.461 | 0.744 | 0.621 | 2.771 | -0.127 | -3.301 | 0.447 | -0.145 | -0.064 | 0.358 | 0.504 | 0.177 | 0.095 | -0.144 | 0.28 | 0.063 | 0.588 | 0.904 | 0.716 | 0.418 | 0.522 | 0.205 | 0.205 | 0.622 | 0.235 | 0.235 | 0.833 | 0.125 | 1.009 | 0.605 | 0.588 | 0.853 | 0.933 | 0.476 | 0.439 | 0.204 | 0.338 | 0.227 | 0.258 | 0.273 | 0.782 | 0.252 | 0.195 | 0.134 | 0.207 | 0.154 | 0.215 | 0.158 | 0.224 | 0.123 | -0.022 | -0.071 | -0.474 | 0.006 | 0.133 | 0.106 | 0.252 | 0.112 | 0.214 | 0.122 | 0.132 | 0.062 | 0.158 | 0.066 | -0.982 | 0.1 | 0.1 | 0.1 | 0.4 | 0.1 | 0.3 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.4 | 0.2 | 0.1 | -0.3 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.4 | 0.2 | 0.3 | 0.2 | 0.5 | 0.2 | 0.1 | 0.1 |
Depreciation & Amortization
| 0.225 | 0.272 | 0.271 | 0.293 | 0.273 | 0.211 | 0.306 | 0.301 | 0.294 | 0.172 | 0.313 | 0.325 | 0.329 | 0.358 | 0.356 | 0.37 | 0.354 | 0.364 | 0.354 | 0.366 | 0.339 | 0.289 | 0.274 | 0.264 | 0.259 | 0.258 | 0.244 | 0.248 | 0.209 | 0.218 | 0.21 | 0.213 | 0.198 | 0.205 | 0.207 | 0.193 | 0.185 | 0.177 | 0.163 | 0.162 | 0.15 | 0.171 | 0.169 | 0.18 | 0.152 | 0.155 | 0.153 | 0.176 | 0.144 | 0.169 | 0.171 | 0.188 | 0.163 | 0.168 | 0.167 | 0.181 | 0.159 | 0.159 | 0.163 | 0.149 | 0.149 | 0.133 | 0.139 | 0.142 | 0.129 | 0.141 | 0.14 | 0.142 | 0.129 | 0.141 | 0.139 | 0.137 | 0.134 | 0.174 | 0.172 | 0.178 | 0.164 | 0.171 | 0.166 | 0.169 | 0.159 | 0.165 | 0.162 | 0.16 | 0.158 | 0.173 | 0.178 | 0.168 | 0.161 | 0.167 | 0.164 | 0.161 | 0.158 | 0.166 | 0.103 | 0.257 | 0.125 | 0.135 | 0.129 | 0.421 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 |
Deferred Income Tax
| 0 | 0 | 0 | -0.005 | 0.005 | 1.07 | 0.002 | -0.613 | 0.024 | 0 | 0 | -0.096 | 0.004 | 0.004 | 0.004 | -0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0.015 | 0 | 0.001 | 0.002 | -0.002 | -0.011 | -0.004 | 0.001 | 1.752 | -0.151 | -0.004 | 0.001 | -0.01 | 0 | 0 | -0 | -0.01 | -0 | -0 | -0 | -0.063 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.009 | 0.113 | 0.063 | 0.01 | 0.036 | 0.019 | 0.055 | 0.065 | 0.059 | 0.042 | 0.025 | 0.025 | 0.025 | 0.025 | 0.031 | 0.084 | 0.083 | 0.087 | 0.085 | 0.077 | 0.086 | 0.095 | 0.058 | 0.093 | 0.098 | 0.085 | -0 | 0.037 | 0.069 | 0.054 | 0.053 | 0.093 | 0.148 | 0.148 | 0.09 | 0.09 | 0.091 | 0.09 | 0.09 | 0.09 | 0.091 | 0.09 | 0.09 | 0.09 | 0.09 | 0.075 | 0 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.519 | 0.056 | 0.463 | 0.47 | -0.281 | -1.205 | -1.478 | 2.115 | -0.365 | 1.219 | -1.414 | -1.378 | 2.971 | 1.551 | -0.19 | -0.733 | 1.708 | 0.708 | -2.803 | -1.431 | -2.408 | -0.956 | 0.104 | -0.68 | -1.782 | -1.312 | -0.822 | 1.981 | -0.231 | -0.517 | -0.259 | 0.544 | -0.272 | -0.348 | -0.638 | -0.648 | -0.45 | -0.106 | -5.184 | 0.471 | 5.183 | -0.529 | -0.441 | 0.11 | 0.183 | 0.139 | -0.663 | 0.71 | 1.13 | -1.756 | -0.087 | -0.04 | -0.102 | 0.219 | -0.703 | -0.633 | 0.548 | 0.548 | -1.37 | 0.378 | 0.378 | 0.198 | -0.799 | -0.032 | -0.208 | -0.665 | -0.57 | -0.085 | -0.428 | 0.129 | -0.014 | 0.746 | -0.334 | 0.284 | -1.072 | 0.289 | 0.721 | 0.551 | -0.23 | -0.325 | -0.05 | 0.013 | 0.104 | 0.214 | 0.181 | -0.13 | -0.019 | 0.708 | 0.171 | -0.051 | -0.238 | -0.45 | -0.377 | -0.119 | -0.085 | -0.191 | 0.68 | -0.251 | -0.233 | 0.488 | -0.1 | -0.6 | -0.6 | -0.5 | 0.1 | -0.4 | -0.2 | -0.1 | -0.2 | -0.5 | 0.1 | -0.2 | 0.5 | -0.1 | -0.2 | 0.1 | 0.2 | -0.3 | -0.7 | 0.4 | -0.1 | -0.1 | -1.1 | -0.4 | 0.4 | 0.3 | -0.2 | -0.1 | 0.3 | 0.2 | 0.3 |
Accounts Receivables
| -1.82 | -0.212 | 1.589 | 0.235 | -1.189 | -1.396 | -1.267 | 1.948 | -1.282 | -0.614 | -2.171 | 0.976 | -0.209 | -0.174 | -0.098 | -0.868 | 3.458 | 3.026 | 0.08 | -2.43 | 0.023 | -0.059 | -0.298 | 0.222 | -0.869 | -0.83 | -0.706 | 0.671 | -1.874 | -0.39 | 0.531 | -0.089 | 0.469 | -0.944 | -0.026 | -0.194 | -0.447 | 0.243 | -0.44 | -0.287 | -0.146 | -0.355 | -0.188 | 0.429 | 0.396 | -0.238 | -0.711 | 0.508 | 0.767 | -0.491 | 0.36 | -0.152 | -0.293 | 0.392 | -0.551 | -0.88 | 0.709 | 0.709 | -1.462 | 0.412 | 0.412 | 1.035 | 0.484 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 1.879 | -1.002 | -0.769 | 0.899 | 0.03 | -0.038 | -0.788 | 0.181 | 0.12 | 1.728 | -0.222 | 0.391 | 0.743 | 1.027 | 1.091 | 1.704 | -0.166 | -1.693 | -3.383 | -0.221 | -2.894 | -1.343 | -0.437 | -0.55 | -1.064 | -0.5 | -0.35 | 0.157 | 0.046 | 0.254 | -0.043 | 0.576 | -0.368 | -0.181 | -0.917 | 0.144 | -0.646 | -0.004 | -0.116 | 0.447 | -0.091 | -0.391 | -0.616 | 0.023 | -0.481 | -0.422 | 0.228 | -0.003 | 0.062 | -1.014 | -0.154 | 0.008 | -0.345 | -0.234 | -0.126 | 0.128 | -0.018 | -0.018 | 0.24 | 0.371 | 0.371 | -0.471 | -1.285 | -0.876 | -0.481 | -1.033 | 0.241 | -0.432 | 0.138 | -0.455 | -0.401 | 0.283 | 0.07 | 0.264 | -0.92 | -0.405 | 0.282 | 0.417 | -0.011 | -0.044 | -0.012 | -0.011 | 0.036 | 0.372 | -0.01 | -0.148 | -0.261 | 0.472 | -0.061 | 0.205 | -0.34 | -0.294 | -0.075 | -0.052 | -0.211 | 0.476 | -0.251 | -0.032 | -0.432 | 1.076 | -0.1 | 0 | -0.9 | -0.5 | -0.2 | -0.2 | -0.1 | 0.1 | -0.1 | -0.2 | -0.6 | -0.1 | -0.1 | 0.3 | -0.6 | 0.2 | 0.2 | -0.5 | -0.3 | 0 | -0.4 | -0.2 | -0.3 | -0.4 | 0.1 | 0.4 | -0.2 | 0.1 | 0 | 0 | -0.2 |
Change In Accounts Payables
| 0.522 | 0.294 | 0.077 | -0.897 | 0.054 | 0.092 | 0.972 | -0.161 | 0.557 | -0.674 | 1.669 | -0.917 | 0.233 | -0.41 | 0.146 | -1.646 | -0.498 | -0.787 | 0.072 | 1.116 | -0.347 | 0.262 | 0.933 | -0.085 | 0.033 | 0.521 | 0.648 | -0.615 | 0.424 | 0.022 | -0.534 | -0.053 | -0.071 | 0.224 | 0.445 | -0.501 | 0.342 | -0.365 | 0.697 | -0.151 | -0.263 | 0.297 | 0.246 | -0.247 | 0.057 | 0.306 | 0.049 | -0 | 0.199 | -0.049 | -0 | 0.044 | 0.696 | -0.465 | -0.044 | 0.282 | -0.033 | -0.033 | -0.173 | -0.09 | -0.09 | -0.628 | -0.32 | 0.001 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1.1 | 0.976 | -0.434 | 0.233 | 0.824 | 0.137 | -0.395 | 0.147 | 0.24 | -0.06 | -0.69 | -1.828 | 2.204 | 1.108 | -1.329 | 0.077 | -1.086 | 0.162 | 0.428 | 0.104 | 0.81 | 0.184 | -0.094 | -0.267 | 0.118 | -0.503 | -0.414 | 1.768 | 1.173 | -0.403 | -0.213 | 0.11 | -0.302 | 0.553 | -0.14 | -0.097 | 0.301 | 0.02 | -5.325 | 0.462 | 5.683 | -0.08 | 0.117 | -0.095 | 0.211 | 0.493 | -0.229 | 0.205 | 0.102 | -0.202 | -0.293 | 0.06 | -0.16 | 0.526 | 0.018 | -0.163 | -0.281 | -0.11 | 0.025 | 0.251 | -0.315 | 0.262 | 0.322 | 0.843 | 0.273 | 0.003 | -0.811 | 0.347 | -0.566 | 0.584 | 0.387 | 0.463 | -0.404 | 0.02 | -0.152 | 0.694 | 0.439 | 0.134 | -0.219 | -0.28 | -0.038 | 0.024 | 0.068 | -0.158 | 0.191 | 0.018 | 0.242 | 0.236 | 0.232 | -0.256 | 0.102 | -0.156 | -0.302 | -0.067 | 0.126 | -0.667 | 0.931 | -0.219 | 0.199 | -0.588 | 0 | 0 | 0.3 | 0 | 0.3 | -0.2 | -0.1 | -0.2 | -0.1 | -0.3 | 0.7 | -0.1 | 0.6 | -0.4 | 0.4 | -0.1 | -0.2 | 0.2 | -0.4 | 0 | 0.3 | 0.1 | -0.8 | 0.4 | 0.3 | -0.1 | 0.2 | -0.2 | 0 | 0 | 0.5 |
Other Non Cash Items
| -0.573 | 1.603 | -0.436 | -1.124 | 0.018 | 0.159 | -0.172 | -0.35 | 0.024 | -0.677 | 0.207 | 0.287 | -4.095 | -0.094 | 0.094 | -0.041 | 0.289 | -0.326 | 0.144 | 0.448 | -0.032 | -0.009 | -0.029 | 0.157 | 0.199 | 0.137 | 0.133 | 0.132 | 0.101 | 0.001 | 0.013 | 0.094 | -0.036 | 0.043 | -0.002 | 0.066 | 0.097 | -0.006 | 0.048 | 0.367 | -1.759 | 0.006 | 0.041 | 0.041 | -0.032 | -0.036 | -0.008 | 0.105 | -0.524 | 0.731 | 0.077 | -0.084 | 0.963 | 0.705 | -0 | -0.023 | 0.205 | 0 | 0 | 0 | -0.07 | 0 | -0 | 0.037 | 0 | 0 | -0 | 0.245 | 0 | 0 | 0 | -0.124 | 0 | -0.16 | 0 | -0.039 | 0 | 0 | -0 | -0.016 | 0 | 0 | 0 | 0.184 | 0 | 0 | 0 | -0.097 | 0 | 0 | 0 | 0.369 | 0 | 0 | 0 | 0.516 | 0 | 0 | 0 | 0.155 | -0.1 | 0.2 | -0.1 | 0.3 | -0.1 | 0.1 | -0.1 | -0.2 | 0 | 0.2 | -0.1 | -0.1 | -1.3 | 0 | 0.1 | 0.3 | -0.3 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0.5 | 0.1 | -0.2 | 0.3 | -0.2 | -0.1 | 0.1 | 0 |
Operating Cash Flow
| -1.311 | 1.035 | 0.287 | 0.023 | 0.233 | -2.307 | -2.834 | 0.202 | -0.28 | 0.47 | -0.544 | -1.747 | 2.472 | 3.03 | 0.836 | -1.301 | 0.651 | 1.798 | -0.322 | -0.375 | -0.883 | 0.133 | 0.505 | 0.837 | 0.233 | -0.124 | -0.113 | 2.913 | 0.82 | -0.139 | 0.058 | 1.069 | 0.405 | 1.054 | -0.087 | 0.151 | 0.663 | 0.777 | -0.36 | 0.812 | 0.36 | 0.186 | -0.296 | 0.357 | 0.751 | 0.829 | -0.351 | 1.086 | 1.304 | -0.856 | 0.161 | 0.652 | 0.965 | 1.103 | -0.118 | 0.047 | 0.912 | 0.912 | -0.585 | 0.692 | 0.692 | 1.164 | -0.535 | 1.156 | 0.526 | 0.064 | 0.423 | 1.235 | 0.177 | 0.709 | 0.329 | 1.097 | 0.027 | 0.556 | -0.627 | 1.21 | 1.137 | 0.917 | 0.07 | 0.035 | 0.263 | 0.393 | 0.424 | 0.782 | 0.462 | 0.021 | 0.088 | 0.305 | 0.338 | 0.249 | 0.032 | 0.332 | -0.107 | 0.261 | 0.14 | 0.714 | 0.867 | 0.042 | -0.038 | 0.082 | 0.1 | -0.2 | -0.4 | 0.3 | 0.3 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0.3 | 0 | -0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0 | -0.3 | 0.8 | 0.1 | 0.2 | -0.7 | 0.6 | 0.7 | 0.5 | 0.4 | 0.3 | 0.5 | 0.4 | 0.5 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.286 | -0.495 | -0.152 | -0.083 | -0.203 | 0.034 | -0.437 | -0.394 | -0.497 | -0.313 | -0.115 | -0.199 | -0.055 | 0.001 | -0.014 | -0.021 | -0.115 | -0.18 | -0.413 | -0.611 | -0.52 | -0.498 | -0.642 | -0.414 | -0.468 | -0.473 | -0.511 | -0.775 | -0.83 | -0.388 | -0.183 | -0.205 | -0.085 | -0.523 | -0.178 | 1.395 | -0.748 | -0.366 | -0.281 | -1.377 | -0.9 | -0.459 | -0.418 | -0.439 | -0.135 | -0.511 | -0.478 | -0.491 | -0.258 | -0.049 | -0.087 | -0.173 | -0.25 | -0.084 | -0.101 | -0.18 | -0.206 | -0.206 | -0.077 | -0.141 | -0.141 | -0.087 | -0.133 | -0.223 | -0.101 | -0.067 | -0.119 | -0.278 | -0.078 | -0.05 | -0.079 | -0.056 | -0.046 | -0.124 | -0.056 | -0.137 | -0.067 | -0.057 | -0.16 | -0.298 | -0.111 | -0.093 | -0.12 | -0.035 | -0.035 | -0.064 | -0.014 | -0.236 | -0.098 | -0.262 | -0.121 | -0.023 | -0.037 | -0.084 | -0.129 | -0.748 | -0.029 | -0.062 | -0.019 | -0.241 | -0.3 | -0.1 | -0.2 | -0.1 | -0.1 | -0.1 | -0.2 | -0.1 | -0.1 | -0.1 | -0.4 | -0.1 | -0.1 | -0.1 | -0.1 | -0.2 | -0.1 | -0.1 | -0.1 | -1.5 | -1.2 | -0.2 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | 0 | -0.2 | -0.1 | -0.1 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.253 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0.058 | 2.1 | 0 | -0.437 | -0.085 | 0 | 0 | 0.038 | 0.27 | 0 | 0.001 | -0 | 0.707 | 0 | 0 | -0 | 0.031 | 0.094 | -0.125 | -0.001 | 0.466 | 0 | 0 | -0.001 | 1.219 | 0 | 0 | 0.18 | 0.785 | 0 | 0 | -0 | -1.132 | 0 | 0.033 | -0 | 1.774 | 0 | 0 | -0 | 1.079 | 0.043 | 0 | -0 | 0.01 | 0.64 | 0 | -0 | -0.001 | 0 | 0 | -0 | 0 | 0 | 0 | 0.328 | 0 | -0.015 | 0 | -0 | -0.001 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | -0.003 | -0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0.4 | 0 | 0 | 0 | -1.6 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.286 | -0.495 | -0.152 | -0.025 | -0.203 | 0.034 | -0.437 | -0.394 | -0.497 | -0.313 | -0.077 | 0.071 | -0.055 | 0.001 | -0.014 | -0.021 | -0.115 | -0.18 | -0.413 | -0.58 | -0.426 | -0.623 | -0.642 | -0.414 | -0.468 | -0.473 | -0.511 | -0.775 | -0.83 | -0.388 | -0.003 | -0.205 | -0.085 | -0.523 | -0.178 | 0.263 | -0.748 | -0.333 | -0.281 | -1.377 | -0.9 | -0.459 | -0.418 | -0.439 | -0.092 | -0.511 | -0.478 | -0.481 | 0.382 | -0.049 | -0.087 | -0.173 | -0.25 | -0.084 | -0.101 | 0.073 | -0.21 | -0.21 | -0.077 | -0.156 | -0.156 | -0.087 | -0.133 | -0.223 | -0.101 | -0.067 | -0.119 | -0.278 | -0.078 | -0.05 | -0.079 | -0.056 | -0.046 | -0.124 | -0.056 | -0.137 | -0.067 | -0.057 | -0.16 | -0.298 | -0.111 | -0.093 | -0.12 | -0.035 | -0.035 | -0.064 | -0.014 | -0.236 | -0.098 | -0.262 | -0.121 | -0.045 | -0.04 | -0.158 | -0.129 | -0.748 | -0.029 | -0.062 | -0.019 | -0.241 | -0.3 | -0.1 | -0.2 | -0.1 | -0.1 | -0.1 | -0.2 | -0.1 | -0.1 | -0.1 | -0.4 | -0.1 | 1.1 | -0.1 | -0.1 | 0.2 | -0.1 | -0.1 | -0.1 | -3.1 | -1.2 | -0.2 | -0.1 | -0.1 | -0.1 | 0 | -0.2 | 0 | -0.2 | -0.1 | -0.1 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -0.536 | -0.094 | -0.061 | -1.533 | 2.758 | 0.438 | -0.065 | -0.07 | -4.32 | -0.07 | -0.604 | -0.231 | -0.229 | 0.162 | -0.211 | -0.208 | 3.787 | 0.541 | 1.831 | 1.03 | 0.208 | -0.181 | -0.179 | -0.182 | -0.057 | -0.08 | 0.516 | -0.114 | -0.137 | -0.158 | -0.138 | -0.137 | -0.136 | -0.137 | -0.138 | -0.136 | -0.115 | -0.159 | 0.975 | 0.992 | -0.004 | -0.005 | -0.178 | -0.005 | -0.006 | -0.005 | -0.173 | -0.007 | -0.031 | -0.032 | -0.229 | -0.058 | -0.059 | -0.058 | -0.232 | -0.052 | -0.06 | -0.06 | -0.39 | -0.054 | -0.06 | -0.055 | -0.222 | -0.057 | -0.054 | -0.054 | -0.225 | -0.054 | -0.053 | -0.054 | -0.224 | -0.053 | -0.054 | -0.053 | -0.223 | -0.053 | -0.054 | -0.052 | 0.358 | -0.049 | -0.15 | -0.052 | -0.222 | -0.052 | -0.052 | -0.052 | -0.522 | -0.314 | 0.244 | -0.156 | -0.026 | -0.056 | -0.206 | 0.095 | -0.223 | -0.432 | -0.205 | -0.029 | 0.089 | -0.1 | 0.3 | 0.7 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | -0.1 | -0.2 | 0.2 | -0.3 | 0.4 | 2.2 | 1 | 0 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.2 | -0.1 | -0.1 | -0.1 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.045 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0.021 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.081 | 0 | 0 | -0.081 | 0.1 | 0 | 0 | -0.1 | 0.157 | -0.008 | -0.021 | -0.128 | -0.025 | 0 | -0.033 | -0.117 | 0.008 | -0.043 | 0 | -0.16 | -0.078 | -0.032 | 0 | -0.165 | 0.114 | 0 | 0 | -0.114 | -0.013 | 0 | -0.033 | -0.156 | -0.236 | -0.192 | -0.035 | -0.144 | -0.048 | -0.04 | -0.022 | 0 | 0.517 | -0.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -0.663 | 0.424 | -0.772 | 0.804 | 0 | -0.501 | -0.303 | -0.003 | -0.033 | -0.618 | -0.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.4 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.404 | 0 | 0 | -0 | -0.403 | 0 | 0 | -0.376 | -0.376 | 0 | 0 | -0 | 0 | -0.38 | 0 | -0 | -0.375 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.406 | 0 | 0 | -0.358 | -0.358 | 0 | 0 | -0.346 | 0 | -0.336 | 0 | 0 | 0 | 0 | -0.336 | 0 | 0 | -0.336 | 0 | -0.348 | -0.424 | -0.424 | -0.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 1.696 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.376 | 0 | 0 | 0 | 0 | 0 | -0.38 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.406 | 0 | 0.07 | 0 | 0 | 0.215 | 0.019 | 0.11 | -0.517 | 0 | 0 | 1.066 | 0 | -0.573 | -0 | 0 | 0 | -0.336 | 0 | 0.355 | 0.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | -0.2 | -0.1 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0.1 | -0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | -0.3 | 0 | -0.1 | 0 | -0.1 | 0 |
Financing Cash Flow
| 1.696 | -0.557 | -0.094 | -0.061 | -1.533 | 2.758 | 0.438 | -0.065 | -0.07 | -4.32 | -0.07 | -0.604 | -0.231 | -0.229 | 0.081 | -0.211 | -0.208 | 3.787 | 0.441 | 1.826 | 0.618 | 0.187 | -0.309 | -0.204 | -0.585 | -0.09 | -0.197 | 0.524 | -0.533 | -0.137 | -0.318 | -0.216 | -0.169 | -0.516 | -0.302 | -0.131 | -0.511 | -0.115 | -0.273 | 0.962 | 0.992 | -0.037 | -0.161 | -0.414 | -0.603 | -0.041 | -0.079 | -0.579 | -0.405 | 0.162 | -0.013 | -0.465 | -0.575 | -0.395 | -0.058 | -0.232 | -0.052 | -0.052 | -0.396 | -0.39 | -0.39 | -0.054 | -0.055 | -0.312 | -0.296 | -0.054 | -1.167 | -0.225 | -0.054 | -0.554 | -0.357 | -0.227 | -0.086 | -0.672 | -0.319 | -0.223 | -0.053 | -0.054 | -0.052 | 0.358 | -0.049 | -0.15 | -0.052 | -0.222 | -0.052 | -0.052 | -0.052 | -0.022 | -0.314 | 0.244 | -0.156 | -0.026 | -0.056 | -0.206 | 0.095 | -0.196 | -0.432 | -0.205 | -0.029 | 0.044 | 0.1 | 0.2 | 0.8 | 0 | -0.1 | -0.2 | -0.1 | 0.1 | -0.1 | 0 | -0.1 | 0 | -0.1 | 0 | -0.1 | -0.1 | 0.1 | -0.2 | 0.3 | 2.3 | 1 | 0.1 | -0.1 | -0.5 | -0.2 | -0.4 | -0.1 | -0.3 | -0.1 | -0.2 | -0.1 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -0.155 | 0.915 | -0.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | 0 | -0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.109 | -0.2 | 0.3 | 0.6 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.9 | 0 | 0 | -0.5 | -0.1 | 0 | 0.4 | 0 | 1.1 | 0 | 0.8 | 0 | -0.6 | 0 | -0.2 | 0 | -0.3 | -0.3 | -0.4 |
Net Change In Cash
| -0.073 | -0.017 | 0.041 | -0.063 | -0.588 | -0.275 | -2.833 | -0.257 | -0.847 | -4.035 | -0.691 | -2.28 | 2.186 | 2.802 | 0.903 | -1.533 | 0.328 | 5.405 | -0.294 | 0.871 | -0.691 | -0.303 | -0.446 | 0.219 | -0.82 | -0.687 | -0.821 | 2.662 | -0.543 | -0.664 | -0.263 | 0.648 | 0.151 | 0.015 | -0.567 | 0.283 | -0.596 | 0.329 | -0.914 | 0.397 | 0.452 | -0.31 | -0.875 | -0.496 | 0.056 | 0.277 | -0.908 | 0.026 | 1.281 | -0.743 | 0.061 | 0.014 | 0.14 | 0.624 | -0.277 | -0.112 | 0.65 | 0.65 | -1.058 | -0.334 | -0.334 | 1.023 | -0.723 | 0.621 | 0.129 | -0.057 | -0.863 | 0.732 | 0.045 | 0.105 | -0.107 | 0.814 | -0.105 | -0.24 | -1.002 | 0.85 | 1.017 | 0.806 | -0.142 | 0.095 | 0.103 | 0.15 | 0.252 | 0.525 | 0.375 | -0.095 | 0.022 | 0.047 | -0.074 | 0.231 | -0.245 | 0.261 | -0.203 | -0.103 | 0.106 | -0.23 | 0.406 | -0.225 | -0.086 | -0.006 | -0.3 | 0.2 | 0.8 | 0.2 | -0.1 | -0.2 | -0.3 | 0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0.1 | 0 | -0.1 | 0.1 | -0.3 | 0.3 | 0 | 1 | 0.1 | -0.1 | 0 | -0.2 | 0.1 | -0.1 | 0 | -0.1 | -0.2 | -0.1 |
Cash At End Of Period
| 0.196 | 0.269 | 0.286 | 0.245 | 0.308 | 0.896 | 1.171 | 4.004 | 4.261 | 4.82 | 8.855 | 9.546 | 11.826 | 9.64 | 6.838 | 5.935 | 7.468 | 7.14 | 1.735 | 2.029 | 1.158 | 1.849 | 2.152 | 2.598 | 2.379 | 3.199 | 3.886 | 4.707 | 2.045 | 2.588 | 3.252 | 3.515 | 2.867 | 2.716 | 2.701 | 3.268 | 2.985 | 3.581 | 3.252 | 4.166 | 3.769 | 3.317 | 3.627 | 4.502 | 4.998 | 4.942 | 4.665 | 5.573 | 5.547 | 4.266 | 5.009 | 4.948 | 4.934 | 4.794 | 4.17 | 4.447 | 4.559 | 4.559 | 2.767 | 3.825 | 3.825 | 4.159 | 3.986 | 4.709 | 4.088 | 3.959 | 4.016 | 4.879 | 4.147 | 4.102 | 3.997 | 4.104 | 3.29 | 3.395 | 3.635 | 4.637 | 3.787 | 2.77 | 1.964 | 2.106 | 2.011 | 1.908 | 1.758 | 1.506 | 0.981 | 0.606 | 0.701 | 0.679 | 0.632 | 0.706 | 0.475 | 0.72 | 0.459 | 0.662 | 0.765 | 0.659 | 0.889 | 0.483 | 0.708 | 0.794 | 0.8 | 1.1 | 1.8 | 0.2 | -0.1 | -0.2 | 0.9 | 0.1 | -0.1 | -0.1 | 1.3 | -0.1 | -0.1 | 0.1 | 0.6 | -0.1 | 0.1 | -0.3 | 0.8 | 0 | 1 | 0.1 | 2 | 0 | -0.2 | 0.1 | 1.3 | 0 | -0.1 | -0.2 | 0.7 |