Stove Kraft Limited

NSE:STOVEKRAFT.NS

935.75 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013
Operating Activities:
Net Income 341.35472.8625.4814.5635.3412.24-125.55-192.25-440.59-124.18-305.15
Depreciation & Amortization 492.84316.85197.22143124.1123.38112.25118.12111.02100.0896.78
Deferred Income Tax 0-5458.6835.987.23000000
Stock Based Compensation 12.315.151112.638.61000000
Change In Working Capital -49.59-125.77-1,047.95-80.65-274.8-187.89-205.4745.16197.0884.85-130.26
Accounts Receivables -149.7-484.37-253.03143.2-172.42-123.5-247.93-103.03116.35.7-169.48
Inventory -769.9-259.33-614.03-394.15-191.877.24-325.11-27.37-31.15-33.0651.77
Accounts Payables 830.71499.55-253.57256.43164.34-92.04343.34201.337.9900
Other Working Capital 39.3118.3872.68-86.13-74.92-49.59119.64-25.7473.94112.21-12.55
Other Non Cash Items 1,250.36148.02102.16174.42175.3183.99331.81367.25299.11279.8629
Operating Cash Flow 960.39763.05-53.491,099.86155.78131.72113.04172.9467.72340.61-309.63
Investing Activities:
Investments In Property Plant And Equipment -1,136.7-985.46-1,119.6-633.64-260.79-74.43-63.18-70.95-121.42-178.38-487.79
Acquisitions Net 94.029.1739.692.910.350.132.322.610.4600
Purchases Of Investments 0-69.33000000000
Sales Maturities Of Investments 147.1760.16000000000
Other Investing Activites 147.17-54.48-73.28-33.21-12.136.191.6923.61-6.5948.23-3.74
Investing Cash Flow -895.51-1,039.94-1,153.19-663.94-272.57-68.11-61.49-68.34-120.96-130.15-491.53
Financing Activities:
Debt Repayment -72.66-56.74-16.82-332.33-198.62-38.76-56.56-121.21-64-46.97-1,130
Common Stock Issued 3.7323.8641.77918.340000000
Common Stock Repurchased 00000000000
Dividends Paid 00000000000
Other Financing Activities -100.16330.98891.25-877.46180.23256.393.59-194.42-4.43-187.2-328.67
Financing Cash Flow -18.84298.1916.2-291.45-18.39217.63-52.97-121.2164-234.17801.33
Other Information:
Effect Of Forex Changes On Cash 00000000-0026.91
Net Change In Cash -47.4921.21-290.48144.47-135.18281.24-1.4232.5632.63-23.7127.08
Cash At End Of Period 150.1825.264.05294.53150.06285.24436.67363.3727.08