Stove Kraft Limited
NSE:STOVEKRAFT.NS
799.65 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||
Net Income
| 82.01 | 26.57 | 67.55 | 165.25 | 81.98 | -60.02 | 77.93 | 259 | 80.79 | 86.46 | 111.09 | 229.25 | 135.28 | 194.78 | 334.74 | 143.865 | 143.865 | -100.89 | 88.68 | 21.91 | 21.91 |
Depreciation & Amortization
| 0 | 0 | 128.63 | 115.83 | 102.73 | 94.3 | 83.33 | 73.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.645 | 32.645 | 0 | 0 | 28.185 | 28.185 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116.34 | 116.34 | 0 | 0 | 431.255 | 431.255 |
Stock Based Compensation
| 0.04 | 12.31 | 0 | 0 | 0 | 5.15 | 3.41 | 3.39 | 0 | 11 | 2.11 | 3.24 | 0 | 12.63 | 0 | 0.79 | 0.79 | 8.61 | 0 | 3.515 | 3.515 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -113.225 | -113.225 | 0 | 0 | -433.8 | -433.8 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.96 | -16.96 | 0 | 0 | -279.52 | -279.52 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.17 | -100.17 | 0 | 0 | -155.25 | -155.25 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.905 | 3.905 | 0 | 0 | 0.97 | 0.97 |
Other Non Cash Items
| -82.05 | -38.88 | -67.55 | -165.25 | -81.98 | 54.87 | -81.34 | -262.39 | -80.79 | -97.46 | -113.2 | -232.49 | -135.28 | -207.41 | -334.74 | 184.265 | 184.265 | 92.28 | -88.68 | 332.505 | 332.505 |
Operating Cash Flow
| 0 | 0 | 257.26 | 231.66 | 205.46 | 5.15 | 3.41 | 3.39 | 0 | 11 | 2.11 | 3.24 | 0 | 12.63 | 0 | 248.34 | 248.34 | 8.61 | 0 | -47.685 | -47.685 |
Investing Activities: | |||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -125.535 | -125.535 | 0 | 0 | -55.575 | -55.575 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.1 | -1.1 | 0 | 0 | -5.19 | -5.19 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -126.635 | -126.635 | 0 | 0 | -60.765 | -60.765 |
Financing Activities: | |||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -170.285 | -170.285 | 0 | 0 | -3.66 | -3.66 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -170.285 | -170.285 | 0 | 0 | -3.66 | -3.66 |
Other Information: | |||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173.13 | 0 |
Net Change In Cash
| 0 | 0 | 257.26 | 231.66 | 205.46 | 5.15 | -100.17 | 3.39 | 0 | 11 | 2.11 | 3.24 | 0 | 12.63 | 0 | -48.58 | -48.58 | 8.61 | 0 | 61.02 | -112.11 |
Cash At End Of Period
| 0 | 0 | 665.33 | 408.07 | 403.13 | 197.67 | 3.41 | 103.58 | 0 | 11 | 2.11 | 3.24 | 0 | 12.63 | 0 | -48.58 | -48.58 | 8.61 | 61.02 | 61.02 | -112.11 |