Stove Kraft Limited
NSE:STOVEKRAFT.NS
935.75 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 13,643.3 | 12,838.47 | 11,296.87 | 8,532.91 | 6,666.22 | 6,349.96 | 5,199.13 | 4,925.05 | 4,981.14 | 4,806.61 | 4,866.25 |
| Cost of Revenue
| 10,762.03 | 8,634.27 | 7,951.74 | 5,740.21 | 4,496.55 | 4,463.09 | 3,597.5 | 4,178.69 | 4,396.19 | 3,334.52 | 3,501.63 |
| Gross Profit
| 2,881.27 | 4,204.2 | 3,345.13 | 2,792.7 | 2,169.67 | 1,886.87 | 1,601.63 | 746.36 | 584.95 | 1,472.09 | 1,364.62 |
| Gross Profit Ratio
| 0.211 | 0.327 | 0.296 | 0.327 | 0.325 | 0.297 | 0.308 | 0.152 | 0.117 | 0.306 | 0.28 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 0 | 14.02 | 7.71 | 1.04 |
| General & Administrative Expenses
| 0 | 133.34 | 59.84 | 45.43 | 57.61 | 59.22 | 48.13 | 527.63 | 485.98 | 437.89 | 450.76 |
| Selling & Marketing Expenses
| 0 | 852.99 | 691.84 | 571.47 | 647.66 | 601.61 | 472.24 | 151.77 | 268.76 | 337.34 | 441.28 |
| SG&A
| 2,186 | 986.33 | 751.68 | 616.9 | 705.27 | 660.83 | 520.37 | 588.55 | 671.81 | 775.23 | 892.04 |
| Other Expenses
| 0.56 | -35.05 | -19.05 | 5.59 | 14.09 | 14.5 | 47.92 | -20.37 | -17.99 | 0 | 0 |
| Operating Expenses
| 2,186 | 3,531.03 | 2,586.82 | 1,788.02 | 1,943.31 | 1,677.02 | 1,456.82 | 608.92 | 689.8 | 1,446.67 | 1,528.07 |
| Operating Income
| 695.27 | 673.17 | 751.17 | 1,000.54 | 231.48 | 209.85 | 144.81 | 137.44 | -104.85 | 36.79 | -155.62 |
| Operating Income Ratio
| 0.051 | 0.052 | 0.066 | 0.117 | 0.035 | 0.033 | 0.028 | 0.028 | -0.021 | 0.008 | -0.032 |
| Total Other Income Expenses Net
| -239.76 | -200.37 | -125.77 | -186 | -198.96 | -197.61 | -270.36 | -327.13 | -329.47 | -145.94 | -131.07 |
| Income Before Tax
| 455.51 | 472.8 | 625.4 | 814.56 | 35.34 | 12.24 | -125.55 | -189.69 | -434.32 | -109.15 | -286.69 |
| Income Before Tax Ratio
| 0.033 | 0.037 | 0.055 | 0.095 | 0.005 | 0.002 | -0.024 | -0.039 | -0.087 | -0.023 | -0.059 |
| Income Tax Expense
| 114.16 | 115.1 | 63.25 | 0.02 | 3.64 | 4.88 | -5.37 | 2.78 | 5.59 | 13.41 | 18 |
| Net Income
| 341.35 | 357.7 | 562.15 | 811.84 | 31.61 | 7.33 | -120 | -192.25 | -440.59 | -124.18 | -305.15 |
| Net Income Ratio
| 0.025 | 0.028 | 0.05 | 0.095 | 0.005 | 0.001 | -0.023 | -0.039 | -0.088 | -0.026 | -0.063 |
| EPS
| 10.3 | 10.87 | 17.21 | 26.7 | 1.18 | 0.23 | -3.69 | -10.17 | -23.31 | -6.57 | -16.15 |
| EPS Diluted
| 10.3 | 10.86 | 16.95 | 26.33 | 1.18 | 0.23 | -3.69 | -10.17 | -23.31 | -6.57 | -16.15 |
| EBITDA
| 1,188.11 | 954.97 | 927.41 | 1,137.42 | 338.38 | 294.58 | 293.53 | 255.56 | 6.17 | 136.87 | -58.84 |
| EBITDA Ratio
| 0.087 | 0.074 | 0.082 | 0.133 | 0.051 | 0.046 | 0.056 | 0.052 | 0.001 | 0.028 | -0.012 |