STEL Holdings Limited
NSE:STEL.NS
487.6 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.869 | 99.637 | 0.979 | 29.865 | 2.253 | 96.555 | 1.548 | 23.485 | 1.001 | 96.379 | -0.036 | 43.133 | 6.499 | 86.204 | -1.144 | -0.009 | 1.497 | 101.743 | 2.42 | 46.404 | 1.121 | 44.794 | 16.006 | 28.813 | 0.365 | 14.819 | 14.819 | -0.313 | 15.414 | 15.414 | -0.236 | -9.532 | -9.532 | 9.474 | 9.474 | 9.474 | 9.474 | 6.359 | 6.359 | 6.359 | 6.359 | 4.652 | 4.652 | 4.652 | 4.652 | 4.153 | 4.153 | 4.153 | 4.153 | 4.309 | 4.309 | 4.309 | 4.309 | 3.57 | 3.57 | 3.57 | 3.57 | 0.04 | 0.04 | 0.04 | 0.04 |
Depreciation & Amortization
| 0 | 0 | 0.172 | 0.163 | 0.163 | 0.18 | 0.137 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.118 | 0.118 | 0.118 | 0.118 | 0 | 0.134 | 0.134 | 0.134 | 0 | 0.153 | 0.153 | 0.153 | 0.163 | 0.163 | 0.163 | 0.166 | 0.166 | 0.166 | 0.165 | 0.165 | 0.165 | 0.165 | 0.169 | 0.169 | 0.169 | 0.169 | 0.178 | 0.178 | 0.178 | 0.178 | 0.261 | 0.261 | 0.261 | 0.261 | 0.125 | 0.125 | 0.125 | 0.125 | 0.102 | 0.102 | 0.102 | 0.102 | 0.006 | 0.006 | 0.006 | 0.006 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.185 | 14.185 | 14.185 | 14.185 | 0 | 0.059 | 0.059 | 0.059 | 0 | 0.872 | 0.872 | 0.872 | -4.298 | -4.298 | -4.298 | -8.851 | -8.851 | -8.851 | -0.062 | -0.062 | -0.062 | -0.062 | -3.853 | -3.853 | -3.853 | -3.853 | -1.211 | -1.211 | -1.211 | -1.211 | 0.475 | 0.475 | 0.475 | 0.475 | -4.658 | -4.658 | -4.658 | -4.658 | -3.551 | -3.551 | -3.551 | -3.551 | -0.253 | -0.253 | -0.253 | -0.253 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.869 | -99.637 | -0.979 | -29.865 | -2.253 | -96.555 | -1.548 | -23.485 | -1.001 | -96.379 | 0.036 | -43.133 | -6.499 | -86.204 | 1.144 | 0.009 | -1.497 | -101.743 | -2.42 | -46.404 | -1.121 | -44.794 | -16.006 | -28.813 | -0.365 | -20.819 | -20.819 | -2.603 | -18.33 | -18.33 | -1.745 | 7.55 | 7.55 | -10.476 | -10.476 | -10.476 | -10.476 | -8.011 | -8.011 | -8.011 | -8.011 | -5.424 | -5.424 | -5.424 | -5.424 | -5.282 | -5.282 | -5.282 | -5.282 | -5.617 | -5.617 | -5.617 | -5.617 | -3.713 | -3.713 | -3.713 | -3.713 | -0.13 | -0.13 | -0.13 | -0.13 |
Operating Cash Flow
| 0 | 0 | 0.344 | 0.326 | 0.326 | 0.36 | 0.274 | 0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.855 | 40.855 | 40.855 | 40.855 | 0 | -2.013 | -2.013 | -2.013 | 0 | -4.975 | -4.975 | -4.975 | -7.051 | -7.051 | -7.051 | -10.667 | -10.667 | -10.667 | -0.899 | -0.899 | -0.899 | -0.899 | -5.337 | -5.337 | -5.337 | -5.337 | -1.805 | -1.805 | -1.805 | -1.805 | -0.392 | -0.392 | -0.392 | -0.392 | -5.841 | -5.841 | -5.841 | -5.841 | -3.593 | -3.593 | -3.593 | -3.593 | -0.338 | -0.338 | -0.338 | -0.338 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | -0.018 | -0.018 | -0.057 | -0.057 | -0.057 | -0.057 | 0 | 0 | 0 | 0 | -1.464 | -1.464 | -1.464 | -1.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.912 | -23.912 | -23.912 | 0 | 0 | 0 | 0 | -11.875 | -11.875 | -11.875 | -0.002 | -0.002 | -0.002 | -8.208 | -8.208 | -8.208 | -8.208 | 0 | 0 | 0 | 0 | -7.5 | -7.5 | -7.5 | -7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.875 | 11.875 | 11.875 | 0 | 0 | 0 | 0.264 | 0.264 | 0.264 | 0.264 | 0 | 0 | 0 | 0 | 7.275 | 7.275 | 7.275 | 7.275 | 0.118 | 0.118 | 0.118 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.912 | 23.912 | 23.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.019 | 0.019 | 8.001 | 8.001 | 8.001 | 8.001 | 0 | 0 | 0 | 0 | 1.689 | 1.689 | 1.689 | 1.689 | -0.118 | -0.118 | -0.118 | -0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.912 | -23.912 | -23.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | -0.019 | -0.019 | -8.001 | -8.001 | -8.001 | -8.001 | 0 | 0 | 0 | 0 | -1.689 | -1.689 | -1.689 | -1.689 | 0.118 | 0.118 | 0.118 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.875 | -1.875 | -1.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.01 | -0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.875 | -1.875 | -1.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.01 | -0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 0.344 | 0.326 | 0.326 | 0.36 | 0.274 | 0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.855 | 40.855 | 40.855 | 40.855 | 0 | -1.51 | -1.51 | -1.51 | 0 | 12.173 | 12.173 | 12.173 | 0.673 | 0.673 | 0.673 | 13.314 | 13.314 | 13.314 | 1.285 | 1.285 | 1.285 | 1.285 | 1.644 | 1.644 | 1.644 | 1.644 | 1.929 | 1.929 | 1.929 | 1.929 | 4.635 | 4.635 | 4.635 | 4.635 | -0.229 | -0.229 | -0.229 | -0.229 | 0.257 | 0.257 | 0.257 | 0.257 | 0.17 | 0.17 | 0.17 | 0.17 |
Cash At End Of Period
| 0 | 0 | 190.997 | 190.653 | 354.748 | 354.422 | 269.47 | 269.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.29 | 75.29 | 75.29 | 75.29 | 0 | 34.435 | 34.435 | 34.435 | 0 | 35.945 | 35.945 | 35.945 | 23.772 | 23.772 | 23.772 | 23.099 | 23.099 | 23.099 | 9.785 | 9.785 | 9.785 | 9.785 | 8.501 | 8.501 | 8.501 | 8.501 | 6.857 | 6.857 | 6.857 | 6.857 | 4.928 | 4.928 | 4.928 | 4.928 | 0.293 | 0.293 | 0.293 | 0.293 | 0.512 | 0.512 | 0.512 | 0.512 | 0.255 | 0.255 | 0.255 | 0.255 |