STEL Holdings Limited
NSE:STEL.NS
511.95 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 300.907 | 354.422 | 251.499 | 923.073 | 301.161 | 137.74 | 143.78 | 95.089 | 92.397 | 39.142 | 34.004 | 27.429 | 19.711 | 1.17 | 2.048 | 1.021 |
Short Term Investments
| 300.342 | 7.5 | 8.282 | 8.282 | 0 | 0.863 | 0 | -4,795.891 | 70.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 300.907 | 361.922 | 251.499 | 923.073 | 301.161 | 137.74 | 143.78 | 95.089 | 92.397 | 39.142 | 34.004 | 27.429 | 19.711 | 1.17 | 2.048 | 1.021 |
Net Receivables
| 0 | 9.416 | 20.018 | 19.154 | 8.282 | 45.727 | 45.727 | 45.727 | 0 | 46.481 | 121.248 | 111.017 | 0 | 0 | 0 | 0 |
Inventory
| 298.769 | -7.26 | 0 | 0 | -18.589 | 0 | -54.836 | 0 | 0 | 0 | -81.606 | -86.576 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.109 | 7.703 | 20.018 | 19.154 | 43.193 | 62.462 | 62.05 | 65.766 | 86.546 | 5.886 | 39.642 | 24.441 | 156.276 | 54.328 | 32.563 | 7.558 |
Total Current Assets
| 301.016 | 364.108 | 271.517 | 942.226 | 352.635 | 245.929 | 251.556 | 206.899 | 179.26 | 91.509 | 194.895 | 162.887 | 176.03 | 55.498 | 34.611 | 8.579 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 7.969 | 8.029 | 8.391 | 8.839 | 9.313 | 9.785 | 10.321 | 10.934 | 11.587 | 12.181 | 12.661 | 13.335 | 14.047 | 9.234 | 8.767 | 0.157 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.07 | 0.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.07 | 0.189 | -7,417.924 | -7,825.369 | -4,527.479 | -6,610.913 | -14,810.538 | -11,836.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 15,687.094 | 7,814.209 | 7,133.259 | 6,870.291 | 4,165.152 | 6,354.884 | 7,274.331 | 5,809.381 | 979.323 | 1,106.661 | 965.206 | 971.353 | 0 | 0 | 0 | 0 |
Tax Assets
| -22.329 | -0 | 7,417.924 | 7,825.369 | 4,527.479 | 6,610.913 | 7,536.207 | 6,027.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 22.432 | 0.203 | 4.758 | 4.021 | 0.379 | 1.178 | 7,274.331 | 1,013.49 | 0 | 0 | 0 | 0.043 | 949.633 | 1,050.6 | 1,051.463 | 0 |
Total Non-Current Assets
| 15,695.236 | 7,822.63 | 7,146.408 | 6,883.151 | 4,174.843 | 6,365.846 | 7,284.651 | 1,024.424 | 990.911 | 1,118.843 | 977.867 | 984.731 | 963.679 | 1,059.835 | 1,060.23 | 0.157 |
Total Assets
| 15,996.253 | 8,186.738 | 7,417.924 | 7,825.377 | 4,527.479 | 6,610.913 | 7,536.207 | 1,231.323 | 1,170.171 | 1,210.352 | 1,172.762 | 1,147.618 | 1,139.709 | 1,115.333 | 1,094.842 | 8.736 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 0.067 | 0.054 | 0.096 | 0.134 | 0.181 | 0.021 | 0.018 | 0.375 | 0.11 | 0.123 | 0.104 | 0.336 | 5.317 | 3.457 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0.786 | 0.824 | 0.292 | 0.33 | 0.465 | 0.527 | 13.599 | 0.401 | 0.202 | 0.195 | 0.216 | 5.993 | 0.029 | 0.249 | 0.396 |
Total Current Liabilities
| 0.067 | 0.84 | 0.92 | 0.426 | 0.51 | 0.486 | 0.545 | 13.974 | 0.511 | 0.325 | 0.299 | 0.552 | 11.31 | 3.486 | 0.249 | 0.396 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0.04 | 0.04 | 0 |
Deferred Revenue Non-Current
| 958.892 | 44.746 | 26.337 | 47.87 | 0.51 | 0.486 | 0.545 | 13.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 958.378 | 43.906 | 25.417 | 47.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 43.906 | 0 | 47.444 | -0.51 | 0 | -0.545 | -13.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 958.824 | 43.906 | 25.417 | 47.444 | -0 | 0 | -198.071 | -135.656 | 1.609 | 0 | 0 | 0.04 | 0.04 | 0.04 | 0.04 | 0 |
Total Liabilities
| 958.892 | 44.746 | 26.337 | 47.87 | 0.51 | 0.486 | 0.545 | 13.974 | 0.511 | 0.325 | 0.299 | 0.592 | 11.35 | 3.526 | 0.289 | 0.396 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 760.585 | 637.996 | 491.914 | 4,533.543 | 6,616.53 | 163.826 | 106.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 184.554 | 184.554 | 184.554 | 184.554 | 184.554 | 184.554 | 184.554 | 184.554 | 184.554 | 184.554 | 184.554 | 184.554 | 184.554 | 184.554 | 184.554 | 0.5 |
Retained Earnings
| 15,037.362 | 760.585 | 637.996 | 491.923 | 405.375 | 253.686 | 163.826 | 140.52 | 92.831 | 133.198 | 95.634 | 70.197 | 51.53 | 34.978 | 17.819 | 3.54 |
Accumulated Other Comprehensive Income/Loss
| 14,852.808 | 6,309.473 | 5,681.562 | 6,213.556 | -2.275 | -1.803 | -1.267 | -6.213 | -5.559 | -4.895 | -4.187 | -3.513 | -2.801 | -1.758 | -0.654 | -0.247 |
Other Total Stockholders Equity
| 887.38 | 887.38 | 6,569.037 | 887.475 | 887.38 | 6,172.187 | 887.38 | 887.38 | 887.38 | 887.38 | 887.38 | 892.275 | 892.275 | 892.275 | 892.258 | 4.547 |
Total Shareholders Equity
| 15,037.362 | 8,141.992 | 7,391.587 | 7,777.507 | 4,526.968 | 6,610.427 | 7,535.663 | 1,217.349 | 1,169.66 | 1,210.027 | 1,172.463 | 1,147.026 | 1,128.36 | 1,111.807 | 1,094.553 | 8.34 |
Total Equity
| 15,037.362 | 7,787.57 | 7,140.088 | 6,854.435 | 4,225.807 | 6,472.687 | 7,391.883 | 1,122.26 | 1,169.66 | 1,210.027 | 1,172.463 | 1,147.026 | 1,128.36 | 1,111.807 | 1,094.553 | 8.34 |
Total Liabilities & Shareholders Equity
| 15,996.253 | 8,186.738 | 7,417.924 | 7,825.377 | 4,527.479 | 6,610.913 | 7,536.207 | 1,231.323 | 1,170.171 | 1,210.352 | 1,172.762 | 1,147.618 | 1,139.709 | 1,115.333 | 1,094.842 | 8.736 |