STEL Holdings Limited
NSE:STEL.NS
524.75 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 4.058 | -300.907 | 300.907 | -190.653 | 190.653 | -354.422 | 354.422 | -269.196 | 269.196 | -251.499 | 251.499 | -445.985 | 445.985 | -923.073 | 923.073 | -80.093 | 80.093 | -301.161 | 301.161 | -139.948 | 139.947 | -137.74 | 137.74 |
Short Term Investments
| 228.909 | 601.814 | 300.342 | 381.306 | 1.5 | 708.844 | 7.5 | 538.392 | 7.5 | 502.998 | 8.282 | 891.97 | 8.282 | 1,846.146 | 8.282 | 160.186 | 8.282 | 602.322 | 0 | 279.896 | 45.727 | 275.48 | 0.863 |
Cash and Short Term Investments
| 232.967 | 300.907 | 300.907 | 190.653 | 192.153 | 354.422 | 361.922 | 269.196 | 276.696 | 251.499 | 251.499 | 445.985 | 454.267 | 923.073 | 923.073 | 80.093 | 88.375 | 301.161 | 301.161 | 139.948 | 185.674 | 137.74 | 137.74 |
Net Receivables
| 0 | 0 | 22.33 | 0 | 1.633 | 0 | 9.416 | 0 | 12.246 | 0 | 20.018 | 0 | 11.376 | 0 | 8.282 | 0 | 8.282 | 0 | 8.282 | 0 | 45.727 | 0 | 45.727 |
Inventory
| 0 | 0 | 15,965.78 | 0 | 192.286 | 0 | -7.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.282 | 0 | -8.282 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.109 | 0 | -300.907 | 0 | -192.286 | 0 | 0.03 | 0 | 12.246 | 0 | 11.736 | 0 | 11.376 | 0 | 10.872 | 0 | 9.977 | 0 | 51.474 | 0 | 64.141 | 0 | 108.189 |
Total Current Assets
| 233.076 | 300.907 | 301.016 | 190.653 | 193.786 | 354.422 | 364.108 | 269.196 | 288.942 | 251.499 | 271.517 | 445.985 | 465.643 | 923.073 | 942.226 | 80.093 | 98.352 | 301.161 | 352.635 | 139.948 | 249.815 | 137.74 | 245.929 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7.79 | 0 | 7.969 | 0 | 8.134 | 0 | 8.029 | 0 | 8.275 | 0 | 8.391 | 0 | 8.616 | 0 | 8.839 | 0 | 9.078 | 0 | 9.313 | 0 | 9.535 | 0 | 9.785 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.049 | 0 | 0.07 | 0 | 0.134 | 0 | 0.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.049 | 0 | 0.07 | 0 | 0.134 | 0 | 0.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 22,763.548 | 0 | 15,687.094 | 0 | 11,467.037 | 0 | 7,814.209 | 0 | 8,552 | 0 | 7,133.259 | 0 | 8,838.482 | 0 | 6,862.009 | 0 | 6,194.252 | 0 | 4,165.152 | 0 | 5,729.233 | 0 | 6,354.884 |
Tax Assets
| -22,763.548 | 0 | -15,687.093 | 0 | 1.703 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 22,992.501 | -300.907 | 15,687.196 | -190.653 | 0.068 | -354.422 | 0.203 | -269.196 | -8,560.275 | -251.499 | 4.758 | -445.985 | 4.013 | -923.073 | 12.303 | -80.093 | 8.652 | -301.161 | 0.379 | -139.948 | 46.042 | -137.74 | 1.178 |
Total Non-Current Assets
| 23,000.34 | -300.907 | 15,695.236 | -190.653 | 11,477.076 | -354.422 | 7,822.63 | -269.196 | 8,565.033 | -251.499 | 7,146.408 | -445.985 | 8,851.111 | -923.073 | 6,883.151 | -80.093 | 6,211.982 | -301.161 | 4,174.843 | -139.948 | 5,784.81 | -137.74 | 6,365.846 |
Total Assets
| 23,233.416 | 0 | 15,996.253 | 0 | 11,670.862 | 0 | 8,186.738 | 0 | 8,853.975 | 0 | 7,417.924 | 0 | 9,316.754 | 0 | 7,825.377 | 0 | 6,310.334 | 0 | 4,527.479 | 0 | 6,034.627 | 0 | 6,610.913 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 0.26 | 0 | 0.067 | 0 | 0.023 | 0 | 0.054 | 0 | 0.425 | 0 | 0.096 | 0 | 0.358 | 0 | 0.134 | 0 | 0.173 | 0 | 0.181 | 0 | 0.688 | 0 | 0.021 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 0 | 0 | 1.24 | 0 | 0.786 | 0 | 3.002 | 0 | 0.824 | 0 | 5.96 | 0 | 0.292 | 0 | 0.31 | 0 | 0.33 | 0 | 1.325 | 0 | 0.465 |
Total Current Liabilities
| 0.26 | 0 | 0.067 | 0 | 1.263 | 0 | 0.84 | 0 | 3.427 | 0 | 0.92 | 0 | 6.318 | 0 | 0.426 | 0 | 0.483 | 0 | 0.51 | 0 | 2.013 | 0 | 0.486 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,937.62 | 0 | 958.378 | 0 | 294.473 | 0 | 43.906 | 0 | 78.719 | 0 | 25.417 | 0 | 139.853 | 0 | 47.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 260.705 | -15,037.362 | 0.446 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0 | 0 | 0.002 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0.001 | 0 | 0 |
Total Non-Current Liabilities
| 2,198.325 | -15,037.362 | 958.824 | 0 | 294.473 | 0 | 43.906 | 0 | 78.718 | 0 | 25.417 | 0 | 139.855 | 0 | 47.444 | 0 | 0 | 0 | -0 | 0 | 0.001 | 0 | 0 |
Total Liabilities
| 2,198.585 | -15,037.362 | 958.892 | 0 | 295.736 | 0 | 44.746 | 0 | 82.145 | 0 | 26.337 | 0 | 146.173 | 0 | 47.87 | 0 | 0.483 | 0 | 0.51 | 0 | 2.014 | 0 | 0.486 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 184.554 | 0 | 184.554 | 0 | 184.554 | 0 | 184.554 | 0 | 184.554 | 0 | 184.554 | 0 | 184.554 | 0 | 184.554 | 0 | 184.554 | 0 | 184.554 | 0 | 184.554 | 0 | 184.554 |
Retained Earnings
| 0 | 0 | 893.319 | 0 | 0 | 0 | 760.585 | 0 | 0 | 0 | 637.996 | 0 | 0 | 0 | 491.923 | 0 | 0 | 0 | 405.375 | 0 | 0 | 0 | 253.686 |
Accumulated Other Comprehensive Income/Loss
| 0 | 15,037.362 | 14,852.808 | 11,375.126 | 11,190.572 | 8,141.992 | 6,309.473 | 8,771.83 | 8,587.276 | 7,391.587 | 5,681.562 | 9,170.581 | 8,986.027 | 7,777.507 | 6,209.351 | 6,309.851 | 6,125.297 | 4,526.968 | -2.275 | 6,032.613 | 5,848.059 | 6,610.426 | -1.803 |
Other Total Stockholders Equity
| 20,850.277 | 0 | -893.319 | 0 | 0 | 0 | 887.38 | 0 | 0 | 0 | 887.475 | 0 | 0 | 0 | 891.68 | 0 | 0 | 0 | 3,939.314 | 0 | 0 | 0 | 6,173.99 |
Total Shareholders Equity
| 21,034.831 | 15,037.362 | 15,037.362 | 11,375.126 | 11,375.126 | 8,141.992 | 8,141.992 | 8,771.83 | 8,771.83 | 7,391.587 | 7,391.587 | 9,170.581 | 9,170.581 | 7,777.507 | 7,777.507 | 6,309.851 | 6,309.851 | 4,526.968 | 4,526.968 | 6,032.613 | 6,032.613 | 6,610.426 | 6,610.427 |
Total Equity
| 21,034.831 | 15,037.362 | 15,037.362 | 11,375.126 | 11,375.126 | 8,141.992 | 8,141.992 | 8,771.83 | 8,771.83 | 7,391.587 | 7,391.587 | 9,170.581 | 9,170.581 | 7,777.507 | 7,777.507 | 6,309.851 | 6,309.851 | 4,526.968 | 4,526.968 | 6,032.613 | 6,032.613 | 6,610.426 | 6,610.427 |
Total Liabilities & Shareholders Equity
| 23,233.416 | 15,037.362 | 15,996.253 | 11,375.126 | 11,670.862 | 8,141.992 | 8,186.738 | 8,771.83 | 8,853.975 | 7,391.587 | 7,417.924 | 9,170.581 | 9,316.754 | 7,777.507 | 7,825.377 | 6,309.851 | 6,310.334 | 4,526.968 | 4,527.479 | 6,032.613 | 6,034.627 | 6,610.426 | 6,610.913 |