STEL Holdings Limited
NSE:STEL.NS
544 (INR) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 184.641 | 171.617 | 200.609 | 122.673 | 162.571 | 98.072 | 69.205 | 38.948 | 95.687 | 41.905 | 32.06 | 4.19 | 0 | 22.273 | 14.852 | 0 |
| Cost of Revenue
| 0 | 0.451 | 0.492 | 0.611 | 0.812 | 0.652 | 1.373 | 1.699 | 0.997 | 0.657 | 2.433 | 3.975 | 0 | 0 | 0 | 0 |
| Gross Profit
| 184.641 | 171.166 | 200.117 | 122.062 | 161.759 | 97.42 | 67.831 | 37.248 | 94.691 | 41.248 | 29.627 | 0.215 | 0 | 22.273 | 14.852 | 0 |
| Gross Profit Ratio
| 1 | 0.997 | 0.998 | 0.995 | 0.995 | 0.993 | 0.98 | 0.956 | 0.99 | 0.984 | 0.924 | 0.051 | 0 | 1 | 1 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 4.313 | 3.028 | 2.804 | 3.921 | 2.651 | 1.912 | 2.191 | 1.995 | 0.642 | 2.333 | 1.367 | 0 | 4.882 | 0.287 | 0.644 |
| Selling & Marketing Expenses
| 0 | 0.144 | 0.332 | 0.281 | 0.267 | 0.28 | 0.222 | 0.112 | 0.357 | 0.366 | 0.457 | 0.26 | 0 | 0 | 0 | 0 |
| SG&A
| 1.444 | 4.457 | 3.36 | 3.084 | 4.188 | 2.93 | 2.133 | 2.303 | 1.995 | 1.008 | 3.297 | 2.066 | 0 | 4.882 | 0.287 | 0.644 |
| Other Expenses
| -6.575 | -6.946 | 0.1 | 2.394 | 3.522 | 3.237 | 7.795 | 9.155 | 131.817 | 4.008 | 6.61 | 3.305 | 4.514 | 0.349 | 0.287 | -0.281 |
| Operating Expenses
| 6.575 | 7.487 | 6.279 | 5.479 | 7.71 | 6.168 | 9.928 | 11.458 | 133.812 | 4.008 | 6.61 | 3.305 | 4.514 | 5.231 | 0.573 | 0.364 |
| Operating Income
| 177.398 | 164.13 | 194.231 | 117.194 | 154.861 | 91.904 | -9.928 | -11.458 | -38.127 | 37.898 | 25.436 | 18.606 | 16.613 | 17.237 | 14.279 | 0.158 |
| Operating Income Ratio
| 0.961 | 0.956 | 0.968 | 0.955 | 0.953 | 0.937 | -0.143 | -0.294 | -0.398 | 0.904 | 0.793 | 4.441 | 0 | 0.774 | 0.961 | 0 |
| Total Other Income Expenses Net
| 0 | -0 | 0.1 | 0 | -0 | 0 | 69.205 | 73.115 | 95.685 | 41.905 | 32.046 | 21.696 | 21.127 | 0.195 | 0 | 0.522 |
| Income Before Tax
| 177.398 | 164.13 | 194.331 | 117.194 | 154.861 | 91.904 | 59.276 | 61.657 | -38.127 | 37.898 | 25.436 | 18.606 | 16.613 | 17.237 | 14.279 | 0.158 |
| Income Before Tax Ratio
| 0.961 | 0.956 | 0.969 | 0.955 | 0.953 | 0.937 | 0.857 | 1.583 | -0.398 | 0.904 | 0.793 | 4.441 | 0 | 0.774 | 0.961 | 0 |
| Income Tax Expense
| 44.665 | 41.54 | 48.249 | 30.647 | 3.172 | 2.044 | 1.804 | 13.967 | 2.24 | 0.288 | -4.193 | -0.061 | 0.061 | 0 | 0 | -0.522 |
| Net Income
| 132.733 | 122.59 | 146.082 | 86.548 | 151.689 | 89.86 | 57.473 | 47.689 | -40.367 | 37.61 | 25.436 | 18.667 | 16.552 | 17.237 | 14.279 | 0.158 |
| Net Income Ratio
| 0.719 | 0.714 | 0.728 | 0.706 | 0.933 | 0.916 | 0.83 | 1.224 | -0.422 | 0.898 | 0.793 | 4.455 | 0 | 0.774 | 0.961 | 0 |
| EPS
| 7.19 | 6.64 | 7.92 | 4.69 | 8.22 | 4.87 | 3.11 | 2.58 | -2.19 | 2.04 | 1.38 | 1.01 | 0.9 | 0.93 | 0.77 | 3.16 |
| EPS Diluted
| 7.19 | 6.64 | 7.92 | 4.69 | 8.22 | 4.87 | 3.11 | 2.58 | -2.19 | 2.04 | 1.38 | 1.01 | 0.9 | 0.93 | 0.77 | 3.16 |
| EBITDA
| 178.066 | 164.671 | 194.778 | 117.668 | 155.332 | 92.441 | -9.315 | -44.971 | -133.148 | -4.403 | -10.129 | -2.378 | -3.471 | 17.541 | 14.686 | -0.86 |
| EBITDA Ratio
| 0.964 | 0.96 | 0.971 | 0.959 | 0.955 | 0.943 | -0.135 | -1.155 | -1.391 | -0.105 | -0.316 | -0.568 | 0 | 0.788 | 0.989 | 0 |