SSH Communications Security Oyj
HEL:SSH1V.HE
1.45 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.7 | -0.8 | -0.907 | 0 | -1 | -0.9 | 0.266 | -0.4 | -0.3 | -0.1 | 0.6 | -0.4 | -0.8 | -1.4 | -1.5 | -0.4 | -0.5 | -0.4 | -0.264 | -0.1 | 0.3 | -1.2 | 1.63 | -0.8 | 0 | 0 | 1.254 | -0.9 | -0.9 | -1.8 | -4.354 | -2.4 | -1.6 | -2.6 | -0.911 | -1 | -1.6 | -0.4 | 2.328 | -0.4 | -0.6 | -0.9 | 0.551 | -0.4 | -0.1 | 0.1 | 0.335 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0.106 | 0 | 0 | 0 | 0.322 | 0.5 | 0.4 | 0.5 | 0.467 | 0.6 | 0.5 | 0.5 | -0.719 | 0.5 | 0.5 | 0.5 | 0.356 | 0 | 0 | 0 | 0.353 | 0 | 0 | 0 | 1.851 | 0 | 0 | 0 | 1.561 | 0 | 0 | 0 | 1.166 | 0 | 0 | 0 | 0.768 | 0 | 0 | 0 | 0.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0.42 | 0 | 0 | 0 | 0.722 | 0 | 0 | 0 | 0.479 | 0 | 0 | 0 | 0.131 | 0 | 0 | 0 | 0.241 | 0 | 0 | 0 | 0.294 | 0 | 0 | 0 | 0.345 | 0 | 0 | 0 | 0.354 | 0 | 0 | 0 | 0.549 | 0 | 0 | 0 | 0.434 | 0 | 0 | 0 | 0.262 | 0 | 0 | 0 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.789 | 3.2 | -1.8 | 1.1 | 0.843 | -0.3 | -0.7 | 1.3 | 0.4 | 0.4 | -2 | 1.2 | 2.2 | -1 | -1.1 | -0.1 | 0.2 | 0.2 | -1.5 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.5 | 3.2 | -1.8 | 1.1 | -0.3 | -0.3 | -0.7 | 1.3 | 0.4 | 0.4 | -2 | 1.2 | 2.2 | -1 | -1.1 | -0.1 | 0.2 | 0.2 | -1.5 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.7 | 0.8 | 0.487 | 0 | 1 | 0.9 | -0.988 | 0.4 | 0.3 | 0.1 | 0.84 | -2.8 | -0.1 | -1.1 | 0.196 | 0.1 | -0.5 | -0.1 | 0.522 | 0.4 | 0.8 | -0.7 | -1.783 | -0.3 | 0.5 | 0.5 | 0.425 | 0.2 | -0.1 | -1.2 | -0.964 | 2.7 | -2.5 | 1.4 | 1.187 | -0.9 | -0.3 | 2.1 | -0.893 | -0.4 | -0.2 | 1.3 | -1.626 | 0.7 | -1.3 | 1.4 | 0.454 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 1.657 | 0 | 0 | 0 | 4.205 | 0.4 | -1.9 | 1.1 | -0.059 | -0.2 | -1.2 | 1.2 | 0.18 | 0.8 | -1.2 | 0.5 | 2.697 | -1.3 | -0.6 | 0.4 | 2.577 | 0.4 | -1.6 | -0.1 | -3.113 | 0.3 | -4.1 | -1.2 | 2.386 | -1.9 | -1.9 | 1.7 | 3.035 | -0.8 | -0.8 | 0.4 | -0.045 | 0.3 | -1.4 | 1.5 | 1.249 | -0.3 | 0.8 | -0.4 | 0 | 0 | -0.4 | -0.2 | 0 | -0.4 | -0.1 | 0.1 | 0 | -0.1 | -1.2 | -0.6 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | -0.768 | 0 | 0 | 0 | -0.177 | -0.9 | -0.4 | -0.5 | -0.616 | -0.4 | -0.5 | -0.6 | -0.505 | -0.5 | -0.4 | -0.6 | 1.368 | -0.6 | -0.4 | -0.5 | 1.082 | -0.4 | -0.3 | -0.4 | -0.755 | -0.6 | -0.4 | -0.7 | -0.89 | -0.5 | -0.7 | -0.5 | -0.525 | -0.4 | -0.4 | -0.5 | -0.554 | -0.5 | -0.5 | -0.4 | -0.509 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0.384 | 0 | 0 | 0 | 4.658 | -0.7 | -3 | 0.8 | 0.112 | 0.1 | 0.4 | 0 | 0.922 | 0 | 0 | 0 | -2.125 | 0 | 0 | 0 | -1.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.3 | -0.2 | -0.3 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 1.4 | 8.6 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | -0.384 | 0 | 0 | 0 | -0.157 | -1.6 | -3.4 | 0.3 | -0.504 | 0.1 | -0.5 | -0.6 | 0.417 | -0.5 | -0.4 | -0.6 | -0.757 | -0.6 | -0.4 | -0.5 | -0.445 | -0.4 | -0.3 | -0.4 | -0.828 | -0.6 | -0.4 | -0.7 | -0.89 | -0.5 | -0.7 | -0.5 | -0.525 | -0.4 | -0.4 | -0.5 | -0.554 | -0.5 | -0.5 | -0.4 | -0.409 | -0.3 | -0.2 | -0.3 | -0.294 | -0.3 | -0.1 | 0 | 0.008 | -0.1 | -0.1 | 0 | 0.536 | 1.5 | 1.4 | 8.6 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | -1.4 | 0 | 0 | 0 | -0.9 | -0.9 | 0 | 0 | 0 | -0.9 | 0 | 0 | 0 | -0.9 | 0 | 0 | 0 | -0.9 | 0 | 0 | 0 | -0.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | -0.607 | 0 | 0 | 0 | 0.51 | 3.2 | 0 | -0.1 | -0.074 | -0.1 | -0.1 | -0.1 | 0.816 | -0.1 | 0.4 | -1 | 0.862 | 1.6 | 0.1 | -0.8 | 0.942 | -0.2 | 7.1 | -0.8 | 1.004 | 0.2 | 7.7 | -0.9 | 5.052 | 0.2 | -4.8 | 11.7 | 2.045 | 0.1 | 0 | 0 | 0.093 | 0 | 0.8 | -2 | 4.159 | 0 | 0 | 0 | -0.047 | 0 | 0 | 2.5 | 0.144 | -0.4 | 0.7 | -1.8 | 0 | 0 | 0 | -8.5 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | -0.587 | 0 | 0 | 0 | -0.225 | 3.2 | 0 | -1.5 | -0.074 | -0.1 | -0.1 | -1 | -0.084 | -0.1 | 0.4 | -1 | -0.038 | 1.6 | 0.1 | -0.8 | 0.042 | -0.2 | 7.1 | -0.8 | 0.104 | 0.2 | 7.7 | -0.9 | 0.322 | 0.2 | -4.8 | 11.7 | 2.041 | 0.1 | 0 | 0 | 0.093 | 0 | 0.8 | -2 | 4.159 | 0 | -0.1 | 0 | -0.047 | 0 | 0 | 2.5 | 0.144 | -0.4 | 0.7 | -1.8 | -0.041 | 0 | 0 | -8.5 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.184 | 0.1 | 0 | 0.1 | -0.245 | -0.3 | -0.1 | 0.2 | -0.201 | 0.3 | -0.1 | 0.1 | 0.079 | 0 | 0.1 | 0 | -0.043 | 0 | -0.2 | 0 | 0.278 | 0 | 0 | -0.2 | -0.12 | 0.2 | -0.2 | 0.2 | 0.117 | 0 | 0 | 0 | -0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | -0.1 | 0.1 | 0 | -0.011 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0.706 | 0 | 0 | 0 | 4.007 | 2.1 | -5.4 | -1 | -0.882 | -0.8 | -1.5 | -0.3 | 0.369 | 0.4 | -1.3 | -1 | 1.958 | -0.2 | -0.9 | -0.9 | 2.077 | -0.2 | 5.1 | -1.3 | -3.555 | -0.1 | 3 | -2.8 | 1.903 | -2.2 | -7.3 | 12.8 | 3.7 | -0.1 | -1.2 | -0.1 | -0.569 | -0.2 | -1.1 | -0.9 | 4.914 | -0.4 | -0.4 | 0.1 | -0.585 | -0.3 | -0.5 | 2.2 | -0.504 | -0.8 | 0.7 | -1.8 | 0.906 | 1.3 | 0.2 | -0.5 |
Cash At End Of Period
| 0 | 0 | 0 | 0 | 0 | 0 | 0.706 | 8.2 | 0 | 8.207 | 8.207 | 4.2 | 2.1 | 7.5 | 8.518 | 9.4 | 10.2 | 11.7 | 11.969 | 11.6 | 11.2 | 12.5 | 13.458 | 11.5 | 11.7 | 12.6 | 13.477 | 11.4 | 11.6 | 6.5 | 7.845 | 11.4 | 11.5 | 8.5 | 11.303 | 9.4 | 11.6 | 18.9 | 6.1 | 2.4 | 2.5 | 3.7 | 3.831 | 4.4 | 4.6 | 5.7 | 6.614 | 1.7 | 2.1 | 2.5 | 2.415 | 3 | 3.3 | 3.8 | 1.496 | 2 | 2.8 | 2.1 | 3.906 | 3 | 1.7 | 1.5 |