SSH Communications Security Oyj
HEL:SSH1V.HE
1.45 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 20.3 | 19.284 | 15.929 | 11.251 | 14.378 | 18.34 | 16.233 | 15.122 | 18.867 | 16.209 | 13.343 | 11.92 | 8.059 | 9.1 | 8.812 | 8.522 | 14.126 | 9.456 | 9.297 | 8.23 | 13.851 | 16.801 |
| Cost of Revenue
| 1.9 | 0.115 | -0.031 | 0.284 | 0.451 | 1.435 | 1.533 | 1.925 | 6.493 | 3.342 | 1.911 | 0.94 | 0.14 | 0.216 | 0.063 | 0.022 | 0.035 | 0.055 | 0.085 | 0.149 | 2.506 | 4.587 |
| Gross Profit
| 18.4 | 19.169 | 15.961 | 10.967 | 13.927 | 16.906 | 14.7 | 13.196 | 12.374 | 12.868 | 11.432 | 10.98 | 7.919 | 8.883 | 8.749 | 8.5 | 14.092 | 9.401 | 9.211 | 8.081 | 11.345 | 12.215 |
| Gross Profit Ratio
| 0.906 | 0.994 | 1.002 | 0.975 | 0.969 | 0.922 | 0.906 | 0.873 | 0.656 | 0.794 | 0.857 | 0.921 | 0.983 | 0.976 | 0.993 | 0.997 | 0.998 | 0.994 | 0.991 | 0.982 | 0.819 | 0.727 |
| Reseach & Development Expenses
| 7.9 | 7.205 | 5.836 | 5.048 | 4.893 | 5.108 | 5.572 | 9.457 | 5.069 | 4.045 | 2.971 | 2.704 | 2.519 | 2.314 | 3.789 | 3.973 | 3.544 | 3.142 | 0 | 0 | 5.178 | 8.232 |
| General & Administrative Expenses
| 4.795 | 5.083 | 4.121 | 2.695 | 2.851 | 2.747 | 2.064 | 2.448 | 1.649 | 1.285 | 1.507 | 1.309 | 2.019 | 2.197 | 2.325 | 1.876 | -4.518 | -4.003 | 8.674 | 10.907 | 12.198 | 18.946 |
| Selling & Marketing Expenses
| 9.431 | 8.842 | 8.645 | 6.699 | 7.47 | 8.537 | 8.822 | 12.045 | 10.029 | 7.333 | 6.878 | 5.885 | 5.419 | 5.138 | 4.258 | 5.012 | 6.388 | 5.54 | 0 | 0 | 0 | 0 |
| SG&A
| 12.4 | 13.925 | 12.766 | 9.393 | 10.321 | 11.284 | 10.887 | 14.493 | 11.678 | 8.618 | 8.385 | 7.194 | 7.438 | 7.335 | 6.584 | 6.888 | 1.87 | 1.537 | 8.674 | 10.907 | 12.198 | 18.946 |
| Other Expenses
| -0.202 | -1.448 | -1.111 | -0.987 | -0.08 | -0.031 | -0.049 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.048 | -0.137 | -0.156 | 0.218 | 0.158 | 3.183 | -9.182 | -11.327 | -0.897 |
| Operating Expenses
| 20.3 | 19.682 | 17.491 | 13.454 | 15.134 | 16.361 | 16.409 | 23.95 | 16.747 | 12.664 | 11.356 | 9.898 | 9.955 | 9.601 | 10.236 | 10.706 | 12.045 | 10.365 | 11.857 | 1.725 | 6.049 | 26.281 |
| Operating Income
| -1.9 | -0.513 | -1.53 | -2.486 | -1.208 | 0.544 | -1.709 | -10.753 | -4.373 | 0.204 | 0.172 | 1.083 | -2.036 | -0.718 | -1.487 | -2.206 | 2.156 | -0.886 | -2.645 | 6.356 | 5.295 | -14.066 |
| Operating Income Ratio
| -0.094 | -0.027 | -0.096 | -0.221 | -0.084 | 0.03 | -0.105 | -0.711 | -0.232 | 0.013 | 0.013 | 0.091 | -0.253 | -0.079 | -0.169 | -0.259 | 0.153 | -0.094 | -0.285 | 0.772 | 0.382 | -0.837 |
| Total Other Income Expenses Net
| -0.5 | -0.169 | -0.264 | -0.604 | -0.132 | 0.014 | -0.511 | -0.264 | 0.518 | 0.201 | 0.079 | 0.048 | -0.137 | 0.263 | 0.323 | 0.674 | 0.991 | 0.771 | 0.63 | -0.541 | 0.353 | 0.465 |
| Income Before Tax
| -2.4 | -0.682 | -1.794 | -3.09 | -1.339 | 0.559 | -2.22 | -11.017 | -3.855 | 0.405 | 0.155 | 1.13 | -2.173 | -0.454 | -1.164 | -1.532 | 3.038 | -0.193 | -2.015 | 5.815 | 5.648 | -13.601 |
| Income Before Tax Ratio
| -0.118 | -0.035 | -0.113 | -0.275 | -0.093 | 0.03 | -0.137 | -0.729 | -0.204 | 0.025 | 0.012 | 0.095 | -0.27 | -0.05 | -0.132 | -0.18 | 0.215 | -0.02 | -0.217 | 0.707 | 0.408 | -0.81 |
| Income Tax Expense
| -0.1 | -0.086 | 0.524 | -0.012 | 0.147 | 0.048 | 0.026 | 0.037 | 0.056 | 0.077 | 0.004 | 0.008 | 0.021 | 0.022 | 0.01 | 0.254 | 0.008 | 0.019 | 0.001 | -0.021 | 0 | 0 |
| Net Income
| -2.7 | -0.596 | -2.318 | -3.078 | -1.486 | 0.83 | -2.246 | -11.054 | -3.911 | 0.328 | 0.151 | 1.135 | -2.194 | -0.476 | -1.173 | -1.786 | 3.031 | -0.212 | -2.016 | 5.836 | 5.648 | -13.601 |
| Net Income Ratio
| -0.133 | -0.031 | -0.146 | -0.274 | -0.103 | 0.045 | -0.138 | -0.731 | -0.207 | 0.02 | 0.011 | 0.095 | -0.272 | -0.052 | -0.133 | -0.21 | 0.215 | -0.022 | -0.217 | 0.709 | 0.408 | -0.81 |
| EPS
| -0.067 | -0.015 | -0.06 | -0.079 | -0.038 | 0.022 | -0.061 | -0.34 | -0.13 | -0.001 | -0.002 | 0.04 | -0.072 | -0.016 | -0.041 | -0.063 | 0.11 | -0.008 | -0.072 | -0.21 | 0.2 | -0.49 |
| EPS Diluted
| -0.067 | -0.015 | -0.06 | -0.079 | -0.038 | 0.021 | -0.055 | -0.29 | -0.11 | -0.001 | -0.002 | 0.04 | -0.072 | -0.016 | -0.041 | -0.062 | 0.11 | -0.007 | -0.072 | -0.21 | 0.19 | -0.48 |
| EBITDA
| -0.1 | -0.585 | -1.692 | -2.944 | -1.24 | 0.654 | -2.219 | -11.017 | -3.849 | 0.406 | 0.06 | 1.145 | -1.965 | -0.417 | -1.043 | -1.315 | 2.419 | -0.446 | -2.645 | 6.356 | 5.295 | -14.066 |
| EBITDA Ratio
| -0.005 | -0.03 | -0.106 | -0.262 | -0.086 | 0.036 | -0.137 | -0.729 | -0.204 | 0.025 | 0.005 | 0.096 | -0.244 | -0.046 | -0.118 | -0.154 | 0.171 | -0.047 | -0.285 | 0.772 | 0.382 | -0.837 |