SSH Communications Security Oyj
HEL:SSH1V.HE
1.45 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 2.2 | 5.72 | 8.207 | 8.518 | 11.969 | 13.458 | 13.477 | 7.845 | 11.303 | 6.1 | 5.832 | 6.614 | 2.415 | 1.496 | 3.841 | 1.979 | 1.715 | 1.721 | 1.444 | 1.515 | 0 | 0 |
Short Term Investments
| 1.5 | 0.149 | 0.148 | 0.158 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.453 | 2.52 | 14.5 | 20.303 | 14.99 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3.7 | 5.72 | 8.207 | 8.518 | 11.969 | 13.458 | 13.477 | 7.845 | 11.303 | 6.1 | 5.832 | 6.614 | 2.415 | 3.948 | 6.361 | 16.479 | 22.017 | 16.711 | 1.444 | 1.515 | 0 | 0 |
Net Receivables
| 4.7 | 9.319 | 4.717 | 3.454 | 5.883 | 4.821 | 4.474 | 8.036 | 5.153 | 6.613 | 3.704 | 3.11 | 0 | 0 | 0 | 0 | 0 | 0 | 5.568 | 2.558 | 0 | 0 |
Inventory
| 0.4 | 0.327 | 0.036 | 0.033 | 0.032 | 0.028 | 0 | 0.494 | 0 | 0 | 0 | 0.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.006 | 0.003 | 0.798 |
Other Current Assets
| -0.1 | 0.1 | 0.352 | 0.342 | -0 | -0 | -0 | -0 | 0.36 | 0.866 | 0.57 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 21.087 | 32.336 | 36.734 | 34.701 |
Total Current Assets
| 8.7 | 15.466 | 13.313 | 12.347 | 17.884 | 18.85 | 18.23 | 16.375 | 16.815 | 13.578 | 10.106 | 10.315 | 4.898 | 7.235 | 9.149 | 18.786 | 25.052 | 20.654 | 28.1 | 36.415 | 42.135 | 40.396 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.5 | 1.145 | 0.729 | 0.829 | 0.397 | 0.155 | 0.113 | 0.24 | 0.301 | 0.175 | 0.233 | 0.129 | 0.138 | 0.167 | 0.232 | 0.319 | 0.147 | 0.137 | 0 | 0 | 0 | 0 |
Goodwill
| 8.595 | 8.595 | 8.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 12.546 | 12.925 | 13.278 | 5.448 | 5.478 | 5.195 | 4.842 | 5.217 | 4.629 | 3.785 | 3.123 | 2.055 | 1.303 | 0.841 | 0.03 | 0.009 | 0.087 | 0.275 | 0.568 | 0.882 | 1.555 | 1.024 |
Goodwill and Intangible Assets
| 21.141 | 21.519 | 21.873 | 5.448 | 5.478 | 5.195 | 4.842 | 5.217 | 4.629 | 3.785 | 3.123 | 2.055 | 1.303 | 0.841 | 0.03 | 0.009 | 0.087 | 0.275 | 0.568 | 0.882 | 1.555 | 1.024 |
Long Term Investments
| 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0 | -2.442 | -2.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | -0.011 | 0 | 0 | 0 | 0 | 0.245 | 0.245 | 0.245 | 0.245 | 0 | 0 |
Other Non-Current Assets
| 0.059 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.022 | 0.022 | 0.011 | 0.011 | 0.011 | 0.019 | 2.453 | 2.52 | 0.004 | 0 | 0 | 0.155 | 0.443 | 0.251 | 0.56 |
Total Non-Current Assets
| 22.7 | 22.675 | 22.613 | 6.288 | 5.887 | 5.36 | 4.967 | 5.468 | 4.94 | 3.971 | 3.367 | 2.194 | 1.46 | 1.019 | 0.274 | 0.331 | 0.479 | 0.657 | 0.968 | 1.57 | 1.806 | 1.584 |
Total Assets
| 31.4 | 38.141 | 35.926 | 18.635 | 23.771 | 24.211 | 23.197 | 21.843 | 21.755 | 17.549 | 13.472 | 12.509 | 6.357 | 8.254 | 9.422 | 19.117 | 25.531 | 21.311 | 29.068 | 37.986 | 43.941 | 41.98 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 5.9 | 0.68 | 0.568 | 0.398 | 0.43 | 0.932 | 0.831 | 1.241 | 2.828 | 1.382 | 0.732 | 0.546 | 0.496 | 0.213 | 0.248 | 0.123 | 0.182 | 0.114 | 0.253 | 0.168 | 0.254 | 0.901 |
Short Term Debt
| 1 | 0.88 | 0.872 | 0.329 | 0.201 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.036 | 0 | 0 | 0 | 0 | 0.011 | 0.037 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.356 | 0.802 | 0.373 | 0.076 | 0.247 | 0.023 | 0.017 | 0.018 | 0.135 | 0 | 0.003 | 0.032 | 0 | 0 | 0 | 0 | 0.045 | 0.089 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 11.008 | 7.471 | 7.807 | 0 | 0 | 0 | 0 | 0 | 5.031 | 5.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 10.1 | 17.147 | 2.205 | 0.248 | 0.262 | 8.895 | 9.473 | 12.331 | 7.482 | 8.276 | 0.215 | 0.412 | 4.661 | 4.836 | 4.566 | 4.37 | 4.304 | 3.144 | 3.2 | 1.864 | 2.196 | 3.379 |
Total Current Liabilities
| 17 | 18.707 | 14.652 | 8.447 | 8.7 | 9.827 | 10.303 | 13.572 | 10.31 | 9.657 | 5.983 | 6.125 | 5.157 | 5.049 | 4.814 | 4.493 | 4.497 | 3.296 | 3.453 | 2.032 | 2.45 | 4.28 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 12.7 | 1.742 | 2.546 | 0.967 | 0.655 | 0.162 | 34.131 | 26.952 | 18.82 | 0 | 0.063 | 0.13 | 0 | 0 | 0 | 0 | 0.012 | 0.013 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 2.4 | 3.536 | 1.211 | 0.756 | 2.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.2 | 1.402 | 1.579 | -0.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0.004 | 0.035 | 0.026 | 0 | 0 |
Other Non-Current Liabilities
| 0.7 | 1.667 | 3.912 | 0.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 0 | 0.018 | 0.179 | 0 | 0.222 | 0.037 | 0.138 | 0.552 | 0 | 0 |
Total Non-Current Liabilities
| 17 | 8.347 | 9.248 | 1.723 | 3.024 | 0.162 | 34.131 | 26.952 | 18.82 | 0 | 0.063 | 0.13 | 0.122 | 0.018 | 0.18 | 0.111 | 0.234 | 0.054 | 0.173 | 0.578 | 0 | 1.501 |
Total Liabilities
| 34 | 27.054 | 23.9 | 10.17 | 11.725 | 9.989 | 10.303 | 13.572 | 10.31 | 9.657 | 6.046 | 6.255 | 5.279 | 5.067 | 4.994 | 4.604 | 4.732 | 3.35 | 3.626 | 2.61 | 2.45 | 5.781 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 24.4 | 0 | 0 | 0 | 0 | 0 | 1.307 | 1.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.2 | 1.19 | 1.178 | 1.164 | 1.164 | 1.164 | 1.153 | 1.037 | 0.941 | 0.929 | 0.923 | 0.923 | 0.916 | 0.916 | 0.897 | 0.858 | 0.856 | 0.853 | 0.848 | 0.843 | 0.832 | 0.831 |
Retained Earnings
| -34.4 | -30.754 | -29.562 | -26.604 | -23.001 | -21.077 | -21.084 | -18.03 | -5.699 | -0.963 | -1.291 | -1.442 | -2.577 | -0.399 | 0.061 | 1.235 | 3.433 | 0.403 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -1.5 | 22.691 | 22.388 | 21.549 | 21.283 | 21.314 | -1.307 | -1.688 | 4.529 | 7.926 | 7.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1.2 | 12 | 12 | 12 | 12 | 12 | 32.824 | 25.264 | 11.674 | 0 | 0 | 6.551 | 2.505 | 2.419 | 3.47 | 12.421 | 16.511 | 16.705 | 24.594 | 34.532 | 40.659 | 35.368 |
Total Shareholders Equity
| -9.1 | 5.127 | 6.005 | 8.109 | 11.446 | 13.4 | 12.893 | 8.271 | 11.446 | 7.892 | 7.426 | 6.032 | 0.845 | 2.936 | 4.429 | 14.514 | 20.8 | 17.961 | 25.442 | 35.375 | 41.491 | 36.199 |
Total Equity
| -2.7 | 11.087 | 12.026 | 8.465 | 12.046 | 14.222 | 12.893 | 8.271 | 11.446 | 7.892 | 7.426 | 6.254 | 1.079 | 3.187 | 4.429 | 14.514 | 20.8 | 17.961 | 25.442 | 35.375 | 41.491 | 36.199 |
Total Liabilities & Shareholders Equity
| 31.4 | 38.141 | 35.926 | 18.635 | 23.771 | 24.211 | 23.197 | 21.843 | 21.755 | 17.549 | 13.472 | 12.509 | 6.357 | 8.254 | 9.422 | 19.117 | 25.532 | 21.311 | 29.068 | 37.986 | 43.941 | 41.98 |