Structural Monitoring Systems Plc
ASX:SMN.AX
0.565 (AUD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 27.951 | 22.381 | 15.701 | 15.34 | 19.095 | 16.38 | 7.437 | 0.309 | 0.121 | 0.002 | 0.151 | 0.144 | 0.114 | 0.312 | 0.188 | 0.327 | 0.496 | 0.46 | 1.158 | 0.544 |
| Cost of Revenue
| 24.139 | 21.948 | 16.237 | 14.437 | 16.533 | 9.999 | 5.082 | 0.189 | 0.105 | 0.032 | 0.113 | 0.099 | 0.048 | 0.131 | 0.077 | 0.097 | 0.281 | 0.12 | 0.471 | 0.067 |
| Gross Profit
| 3.812 | 0.433 | -0.536 | 0.903 | 2.562 | 6.381 | 2.355 | 0.121 | 0.016 | -0.03 | 0.039 | 0.045 | 0.066 | 0.181 | 0.111 | 0.23 | 0.214 | 0.34 | 0.687 | 0.476 |
| Gross Profit Ratio
| 0.136 | 0.019 | -0.034 | 0.059 | 0.134 | 0.39 | 0.317 | 0.39 | 0.131 | -16.524 | 0.256 | 0.31 | 0.576 | 0.581 | 0.589 | 0.702 | 0.432 | 0.74 | 0.593 | 0.876 |
| Reseach & Development Expenses
| 0.889 | 0.465 | 0.643 | 0.181 | 0.345 | 0.565 | 0.163 | 0.082 | 0.102 | 0.083 | 0.033 | 0.413 | 0.191 | 0.333 | 0.37 | 0.663 | 2.874 | 3.136 | 2.876 | 0 |
| General & Administrative Expenses
| 0 | 1.728 | 1.926 | 1.114 | 1.604 | 1.94 | 2.288 | 1.473 | 2.579 | 0.824 | 0.834 | 0.742 | 1.136 | 1.087 | 1.084 | 0.897 | 1.905 | 1.215 | 1.921 | 5.239 |
| Selling & Marketing Expenses
| 0 | 1.095 | 0.531 | 0.284 | 0.738 | 0.693 | 0.099 | 0.012 | 0.008 | 0.006 | 0.01 | 0 | 0 | 0 | 0.004 | 0.206 | 0.886 | 0.637 | 0.634 | 0 |
| SG&A
| 3.192 | 2.835 | 2.473 | 2.575 | 4.356 | 8.805 | 5.727 | 1.485 | 2.587 | 0.83 | 0.844 | 0.742 | 1.136 | 1.087 | 1.088 | 1.103 | 2.791 | 1.852 | 2.554 | 5.239 |
| Other Expenses
| 0 | 0.239 | -0.082 | 0.408 | 0.096 | 0.015 | 0.334 | 0.003 | 0.009 | 0.013 | 0.074 | 0.197 | 0.001 | -0.019 | 0.548 | 0.269 | 2.176 | 1.628 | 0.968 | 1.18 |
| Operating Expenses
| 4.081 | 3.3 | 3.116 | 2.756 | 4.701 | 9.869 | 6.32 | 1.564 | 2.68 | 0.9 | 0.869 | 1.155 | 1.335 | 1.424 | 1.479 | 1.812 | 5.805 | 5.127 | 5.573 | 6.42 |
| Operating Income
| -0.269 | -2.867 | -3.652 | -1.853 | -2.139 | -3.471 | -3.85 | -1.446 | -2.673 | -0.944 | -0.838 | -1.111 | -1.269 | -1.25 | -1.369 | -1.582 | -3.994 | -4.787 | -4.915 | -5.943 |
| Operating Income Ratio
| -0.01 | -0.128 | -0.233 | -0.121 | -0.112 | -0.212 | -0.518 | -4.675 | -22.019 | -512.832 | -5.538 | -7.714 | -11.147 | -4.013 | -7.291 | -4.839 | -8.058 | -10.414 | -4.245 | -10.935 |
| Total Other Income Expenses Net
| -0.699 | -0.464 | -0.482 | 0.39 | 0.067 | -0.155 | -0.118 | 0.067 | 0.03 | 0.015 | 0.008 | 0.197 | 0.001 | -0.019 | 0.548 | 0.257 | 2.002 | 1.628 | 0.968 | -18.628 |
| Income Before Tax
| -0.968 | -3.331 | -4.134 | -1.463 | -2.072 | -3.626 | -3.969 | -1.38 | -2.643 | -0.928 | -0.83 | -0.913 | -1.267 | -1.253 | -0.818 | -1.302 | -3.372 | -2.973 | -3.77 | -24.271 |
| Income Before Tax Ratio
| -0.035 | -0.149 | -0.263 | -0.095 | -0.109 | -0.221 | -0.534 | -4.459 | -21.774 | -504.578 | -5.485 | -6.342 | -11.128 | -4.022 | -4.359 | -3.981 | -6.803 | -6.469 | -3.256 | -44.653 |
| Income Tax Expense
| 0.073 | -0.017 | -0.283 | 0.496 | 0.477 | 0.401 | 0.074 | 0.067 | 0.03 | 0.015 | 0.066 | 0.067 | -0.001 | -0.009 | 0.551 | -0.269 | 2.182 | 1.632 | 0.98 | -24.271 |
| Net Income
| -1.041 | -3.314 | -3.851 | -1.959 | -2.549 | -4.027 | -3.895 | -1.38 | -2.643 | -0.928 | -0.764 | -0.913 | -1.267 | -1.253 | -0.818 | -1.302 | -3.372 | -2.973 | -3.77 | -24.271 |
| Net Income Ratio
| -0.037 | -0.148 | -0.245 | -0.128 | -0.133 | -0.246 | -0.524 | -4.459 | -21.774 | -504.578 | -5.048 | -6.342 | -11.128 | -4.022 | -4.359 | -3.981 | -6.803 | -6.469 | -3.256 | -44.653 |
| EPS
| -0.008 | -0.025 | -0.031 | -0.016 | -0.022 | -0.035 | -0.036 | -0.014 | -0.027 | -0.01 | -0.008 | -0.013 | -0.022 | -0.028 | -0.024 | -0.043 | -0.13 | -0.13 | -0.18 | -1.31 |
| EPS Diluted
| -0.008 | -0.025 | -0.031 | -0.016 | -0.022 | -0.035 | -0.036 | -0.014 | -0.027 | -0.01 | -0.008 | -0.013 | -0.022 | -0.028 | -0.024 | -0.043 | -0.13 | -0.13 | -0.18 | -1.31 |
| EBITDA
| 1.944 | -0.513 | -2.014 | -0.886 | -1.087 | -2.809 | -3.536 | 0.067 | 0.03 | 0.015 | 0.14 | -1.111 | -1.261 | -1.239 | -0.794 | -1.243 | -3.053 | -2.831 | -3.616 | 13.865 |
| EBITDA Ratio
| 0.07 | -0.023 | -0.128 | -0.058 | -0.057 | -0.171 | -0.475 | 0.215 | 0.244 | 8.253 | 0.926 | -7.714 | -11.075 | -3.975 | -4.226 | -3.801 | -6.159 | -6.159 | -3.123 | 25.508 |