Structural Monitoring Systems Plc
ASX:SMN.AX
0.505 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 14.662 | 13.289 | 12.274 | 10.107 | 9.004 | 6.697 | 6.86 | 8.48 | 10.332 | 8.763 | 9.267 | 7.114 | 6.981 | 0.455 | 0.007 | 0.303 | -0.002 | 0.123 | 0.002 | 0 | 0.054 | 0.097 | 0.133 | 0.036 | 0.011 | 0.028 | 0.028 | 0.028 | 0.028 | 0.076 | 0.076 | 0.076 | 0.076 | 0.047 | 0.047 | 0.047 | 0.047 | 0.082 | 0.082 | 0.082 | 0.082 | 0.124 | 0.124 | 0.124 | 0.124 | 0.115 | 0.115 | 0.115 | 0.115 | 0.282 | 0.282 | 0.282 | 0.282 | 0.136 | 0.136 | 0.136 | 0.136 |
Cost of Revenue
| 11.802 | 12.337 | 11.389 | 10.559 | 9.456 | 6.92 | 7.126 | 7.311 | 9.027 | 7.506 | 8.299 | 4.582 | 4.737 | 0.345 | 0.006 | 0.182 | 0.03 | 0.076 | 0.032 | 0 | 0.053 | 0.059 | 0.091 | 0.025 | 0.009 | 0.012 | 0.012 | 0.012 | 0.012 | 0.033 | 0.033 | 0.033 | 0.033 | 0.019 | 0.019 | 0.019 | 0.019 | 0.024 | 0.024 | 0.024 | 0.024 | 0.07 | 0.07 | 0.07 | 0.07 | 0.03 | 0.03 | 0.03 | 0.03 | 0.118 | 0.118 | 0.118 | 0.118 | 0.017 | 0.017 | 0.017 | 0.017 |
Gross Profit
| 2.86 | 0.952 | 0.885 | -0.452 | -0.452 | -0.223 | -0.266 | 1.169 | 1.305 | 1.257 | 0.968 | 2.532 | 2.244 | 0.11 | 0 | 0.12 | -0.032 | 0.048 | -0.03 | 0 | 0.001 | 0.038 | 0.042 | 0.011 | 0.002 | 0.016 | 0.016 | 0.016 | 0.016 | 0.043 | 0.043 | 0.043 | 0.043 | 0.028 | 0.028 | 0.028 | 0.028 | 0.057 | 0.057 | 0.057 | 0.057 | 0.054 | 0.054 | 0.054 | 0.054 | 0.085 | 0.085 | 0.085 | 0.085 | 0.164 | 0.164 | 0.164 | 0.164 | 0.119 | 0.119 | 0.119 | 0.119 |
Gross Profit Ratio
| 0.195 | 0.072 | 0.072 | -0.045 | -0.05 | -0.033 | -0.039 | 0.138 | 0.126 | 0.143 | 0.104 | 0.356 | 0.321 | 0.242 | 0.038 | 0.397 | 16.277 | 0.387 | -16.524 | 0 | 0.01 | 0.393 | 0.317 | 0.31 | 0.219 | 0.576 | 0.576 | 0.576 | 0.576 | 0.571 | 0.571 | 0.571 | 0.571 | 0.589 | 0.589 | 0.589 | 0.589 | 0.702 | 0.702 | 0.702 | 0.702 | 0.432 | 0.432 | 0.432 | 0.432 | 0.74 | 0.74 | 0.74 | 0.74 | 0.583 | 0.583 | 0.583 | 0.583 | 0.876 | 0.876 | 0.876 | 0.876 |
Reseach & Development Expenses
| 0.796 | 0.093 | 0.323 | 0.142 | 0.437 | 0.206 | 0.067 | 0.26 | 0.142 | 0.203 | 0.195 | 0.222 | 0.125 | 0.038 | 0.053 | 0.029 | 0.059 | 0.043 | 0.03 | 0.053 | 0.021 | 0.012 | 0.215 | 0.103 | 0.198 | 0.048 | 0.048 | 0.048 | 0.048 | 0.083 | 0.083 | 0.083 | 0.083 | 0.093 | 0.093 | 0.093 | 0.093 | 0.166 | 0.166 | 0.166 | 0.166 | 0.719 | 0.719 | 0.719 | 0.719 | 0.761 | 0.761 | 0.761 | 0.761 | 0.719 | 0.719 | 0.719 | 0.719 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.958 | 0.737 | 0.831 | 0.897 | 0.851 | 1.075 | 0.409 | 0.705 | 0.395 | 1.209 | 1.001 | 0.939 | 0.849 | 1.439 | 0.795 | 0.678 | 1.28 | 1.299 | 0.351 | 0.474 | 0.358 | 0.475 | 0.369 | 0.186 | 0.355 | 0.284 | 0.284 | 0.284 | 0.284 | 0.271 | 0.271 | 0.271 | 0.271 | 0.271 | 0.271 | 0.271 | 0.271 | 0.224 | 0.224 | 0.224 | 0.224 | 0.077 | 0.077 | 0.077 | 0.077 | 0.327 | 0.327 | 0.327 | 0.327 | 0.48 | 0.48 | 0.48 | 0.48 | 1.31 | 1.31 | 1.31 | 1.31 |
Selling & Marketing Expenses
| 0.062 | 0.964 | 0.722 | 0.373 | 0.406 | 0.125 | 0.007 | 0.277 | 0.316 | 0.422 | 0.32 | 0.373 | 0.099 | 1.51 | -0.004 | 0.016 | 0.003 | 0.005 | 0.003 | 0.002 | 0.005 | 0.006 | 0.008 | 0 | 0.011 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.051 | 0.051 | 0.051 | 0.051 | 0.222 | 0.222 | 0.222 | 0.222 | 0.159 | 0.159 | 0.159 | 0.159 | 0.158 | 0.158 | 0.158 | 0.158 | 0.261 | 0.261 | 0.261 | 0.261 |
SG&A
| 1.491 | 1.701 | 1.671 | 1.282 | 1.549 | 1.653 | 0.605 | 1.97 | 1.596 | 2.76 | 2.328 | 3.943 | 2.778 | 2.949 | 0.791 | 0.694 | 1.283 | 1.304 | 0.354 | 0.476 | 0.363 | 0.481 | 0.377 | 0.186 | 0.365 | 0.286 | 0.286 | 0.286 | 0.286 | 0.273 | 0.273 | 0.273 | 0.273 | 0.272 | 0.272 | 0.272 | 0.272 | 0.276 | 0.276 | 0.276 | 0.276 | 0.299 | 0.299 | 0.299 | 0.299 | 0.486 | 0.486 | 0.486 | 0.486 | 0.639 | 0.639 | 0.639 | 0.639 | 1.571 | 1.571 | 1.571 | 1.571 |
Other Expenses
| 1.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.012 | 0.012 | 0.012 | 0.012 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.036 | 0.036 | 0.036 | 0.036 | 0 | 0 | 0 | 0 |
Operating Expenses
| 2.287 | 1.794 | 1.994 | 1.424 | 1.986 | 1.859 | 0.605 | 2.23 | 1.738 | 2.963 | 2.524 | 4.393 | 3.419 | 2.901 | 1.01 | 0.554 | 1.348 | 1.332 | 0.373 | 0.527 | 0.47 | 0.4 | 0.532 | 0.289 | 0.493 | 0.334 | 0.334 | 0.334 | 0.334 | 0.356 | 0.356 | 0.356 | 0.356 | 0.37 | 0.37 | 0.37 | 0.37 | 0.453 | 0.453 | 0.453 | 0.453 | 1.052 | 1.052 | 1.052 | 1.052 | 1.282 | 1.282 | 1.282 | 1.282 | 1.393 | 1.393 | 1.393 | 1.393 | 1.571 | 1.571 | 1.571 | 1.571 |
Operating Income
| 0.573 | -0.842 | -1.109 | -1.876 | -2.438 | -2.082 | -0.871 | -1.061 | -0.433 | -1.706 | -1.556 | -1.948 | -0.954 | -2.897 | -0.844 | -0.603 | -1.374 | -1.299 | -0.415 | -0.529 | -0.477 | -0.361 | -0.62 | -0.278 | -0.491 | -0.317 | -0.317 | -0.317 | -0.317 | -0.313 | -0.313 | -0.313 | -0.313 | -0.342 | -0.342 | -0.342 | -0.342 | -0.396 | -0.396 | -0.396 | -0.396 | -0.998 | -0.998 | -0.998 | -0.998 | -1.197 | -1.197 | -1.197 | -1.197 | -1.229 | -1.229 | -1.229 | -1.229 | -1.452 | -1.452 | -1.452 | -1.452 |
Operating Income Ratio
| 0.039 | -0.063 | -0.09 | -0.186 | -0.271 | -0.311 | -0.127 | -0.125 | -0.042 | -0.195 | -0.168 | -0.274 | -0.137 | -6.36 | -126.997 | -1.991 | 702.078 | -10.531 | -225.397 | 0 | -8.851 | -3.706 | -4.67 | -7.714 | -43.69 | -11.147 | -11.147 | -11.147 | -11.147 | -4.109 | -4.109 | -4.109 | -4.109 | -7.291 | -7.291 | -7.291 | -7.291 | -4.839 | -4.839 | -4.839 | -4.839 | -8.058 | -8.058 | -8.058 | -8.058 | -10.414 | -10.414 | -10.414 | -10.414 | -4.355 | -4.355 | -4.355 | -4.355 | -10.683 | -10.683 | -10.683 | -10.683 |
Total Other Income Expenses Net
| -0.439 | -0.26 | -0.24 | -0.106 | -0.366 | 0.576 | 0.65 | -0.181 | 0.082 | -0.015 | -0.214 | 0.091 | -0.224 | 0.105 | -0.137 | 0.204 | 0.015 | 0.015 | 0.011 | 0.004 | 0.008 | 0 | 0.13 | 0.049 | 0.049 | 0.001 | 0.001 | 0.001 | 0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0.137 | 0.137 | 0.137 | 0.137 | 0.003 | 0.003 | 0.003 | 0.003 | 0.156 | 0.156 | 0.156 | 0.156 | 0.453 | 0.453 | 0.453 | 0.453 | 0.286 | 0.286 | 0.286 | 0.286 | -4.616 | -4.616 | -4.616 | -4.616 |
Income Before Tax
| 0.134 | -1.102 | -1.349 | -1.982 | -2.804 | -1.506 | -0.221 | -1.242 | -0.351 | -1.721 | -1.77 | -1.857 | -1.177 | -2.791 | -0.981 | -0.399 | -1.359 | -1.285 | -0.404 | -0.525 | -0.469 | -0.361 | -0.49 | -0.228 | -0.491 | -0.317 | -0.317 | -0.317 | -0.317 | -0.313 | -0.313 | -0.313 | -0.313 | -0.205 | -0.205 | -0.205 | -0.205 | -0.393 | -0.393 | -0.393 | -0.393 | -0.843 | -0.843 | -0.843 | -0.843 | -0.743 | -0.743 | -0.743 | -0.743 | -0.943 | -0.943 | -0.943 | -0.943 | -6.068 | -6.068 | -6.068 | -6.068 |
Income Before Tax Ratio
| 0.009 | -0.083 | -0.11 | -0.196 | -0.311 | -0.225 | -0.032 | -0.146 | -0.034 | -0.196 | -0.191 | -0.261 | -0.169 | -6.129 | -147.693 | -1.317 | 694.351 | -10.413 | -219.459 | 0 | -8.704 | -3.706 | -3.688 | -6.342 | -43.69 | -11.128 | -11.128 | -11.128 | -11.128 | -4.118 | -4.118 | -4.118 | -4.118 | -4.377 | -4.377 | -4.377 | -4.377 | -4.804 | -4.804 | -4.804 | -4.804 | -6.803 | -6.803 | -6.803 | -6.803 | -6.469 | -6.469 | -6.469 | -6.469 | -3.34 | -3.34 | -3.34 | -3.34 | -44.653 | -44.653 | -44.653 | -44.653 |
Income Tax Expense
| 0.087 | -0.014 | 0.031 | -0.048 | -0.249 | -0.034 | 0.729 | -0.233 | 0.445 | 0.032 | 0.368 | 0.033 | 0.042 | 0.032 | -0.137 | 0.204 | 0.015 | 0.015 | 0.011 | 0.004 | 0.066 | 0 | 0.067 | 0 | 0.049 | 0.001 | 0.001 | 0.001 | 0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0.138 | 0.138 | 0.138 | 0.138 | -0.067 | -0.067 | -0.067 | -0.067 | 0.157 | 0.157 | 0.157 | 0.157 | 0.454 | 0.454 | 0.454 | 0.454 | 0.289 | 0.289 | 0.289 | 0.289 | -6.068 | -6.068 | -6.068 | -6.068 |
Net Income
| 0.047 | -1.088 | -1.38 | -1.934 | -2.555 | -1.472 | -0.95 | -1.009 | -0.796 | -1.753 | -2.138 | -1.89 | -1.135 | -2.76 | -0.981 | -0.399 | -1.359 | -1.285 | -0.404 | -0.525 | -0.403 | -0.361 | -0.422 | -0.228 | -0.491 | -0.317 | -0.317 | -0.317 | -0.317 | -0.313 | -0.313 | -0.313 | -0.313 | -0.205 | -0.205 | -0.205 | -0.205 | -0.325 | -0.325 | -0.325 | -0.325 | -0.843 | -0.843 | -0.843 | -0.843 | -0.743 | -0.743 | -0.743 | -0.743 | -0.943 | -0.943 | -0.943 | -0.943 | -6.068 | -6.068 | -6.068 | -6.068 |
Net Income Ratio
| 0.003 | -0.082 | -0.112 | -0.191 | -0.284 | -0.22 | -0.138 | -0.119 | -0.077 | -0.2 | -0.231 | -0.266 | -0.163 | -6.059 | -147.693 | -1.317 | 694.351 | -10.413 | -219.459 | 0 | -7.476 | -3.706 | -3.181 | -6.342 | -43.69 | -11.128 | -11.128 | -11.128 | -11.128 | -4.118 | -4.118 | -4.118 | -4.118 | -4.377 | -4.377 | -4.377 | -4.377 | -3.981 | -3.981 | -3.981 | -3.981 | -6.803 | -6.803 | -6.803 | -6.803 | -6.469 | -6.469 | -6.469 | -6.469 | -3.34 | -3.34 | -3.34 | -3.34 | -44.653 | -44.653 | -44.653 | -44.653 |
EPS
| 0 | -0.008 | -0.01 | -0.015 | -0.021 | -0.012 | -0.008 | -0.008 | -0.007 | -0.015 | -0.019 | -0.017 | -0.01 | -0.026 | -0.01 | -0.004 | -0.013 | -0.013 | -0.004 | -0.006 | -0.004 | -0.004 | -0.006 | -0.003 | -0.008 | -0.006 | -0.006 | -0.006 | -0.006 | -0.007 | -0.007 | -0.007 | -0.007 | -0.006 | -0.006 | -0.006 | -0.006 | -0.011 | -0.011 | -0.011 | -0.011 | -0.032 | -0.032 | -0.032 | -0.032 | -0.032 | -0.032 | -0.032 | -0.032 | -0.045 | -0.045 | -0.045 | -0.045 | -0.33 | -0.33 | -0.33 | -0.33 |
EPS Diluted
| 0 | -0.008 | -0.01 | -0.015 | -0.021 | -0.012 | -0.008 | -0.008 | -0.007 | -0.015 | -0.019 | -0.017 | -0.01 | -0.026 | -0.01 | -0.004 | -0.013 | -0.013 | -0.004 | -0.006 | -0.004 | -0.004 | -0.006 | -0.003 | -0.008 | -0.006 | -0.006 | -0.006 | -0.006 | -0.007 | -0.007 | -0.007 | -0.007 | -0.006 | -0.006 | -0.006 | -0.006 | -0.011 | -0.011 | -0.011 | -0.011 | -0.032 | -0.032 | -0.032 | -0.032 | -0.032 | -0.032 | -0.032 | -0.032 | -0.045 | -0.045 | -0.045 | -0.045 | -0.33 | -0.33 | -0.33 | -0.33 |
EBITDA
| 1.654 | 0.29 | 0.002 | -0.633 | -1.339 | -1.543 | -0.357 | -0.608 | 0.077 | -1.164 | -1.209 | -1.633 | -0.659 | -2.877 | -0.137 | 0.204 | 0.015 | 0.015 | 0.011 | 0.004 | 0.14 | 0 | -0.616 | -0.228 | -0.487 | -0.315 | -0.315 | -0.315 | -0.315 | -0.312 | -0.312 | -0.312 | -0.312 | -0.199 | -0.199 | -0.199 | -0.199 | -0.381 | -0.381 | -0.381 | -0.381 | -0.807 | -0.807 | -0.807 | -0.807 | -0.708 | -0.708 | -0.708 | -0.708 | -0.904 | -0.904 | -0.904 | -0.904 | -11.875 | -11.875 | -11.875 | -11.875 |
EBITDA Ratio
| 0.113 | 0.022 | 0 | -0.063 | -0.149 | -0.23 | -0.052 | -0.072 | 0.007 | -0.133 | -0.13 | -0.23 | -0.094 | -6.317 | -20.696 | 0.674 | -7.727 | 0.118 | 5.938 | 0 | 2.602 | 0 | -4.639 | -6.342 | -43.327 | -11.056 | -11.056 | -11.056 | -11.056 | -4.096 | -4.096 | -4.096 | -4.096 | -4.244 | -4.244 | -4.244 | -4.244 | -4.661 | -4.661 | -4.661 | -4.661 | -6.509 | -6.509 | -6.509 | -6.509 | -6.159 | -6.159 | -6.159 | -6.159 | -3.204 | -3.204 | -3.204 | -3.204 | -87.387 | -87.387 | -87.387 | -87.387 |