Structural Monitoring Systems Plc

ASX:SMN.AX

0.55 (AUD) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

20242023202220212020201920182017201620152014201320122011201020092008200720062005
Operating Activities:
Net Income -1.041-3.314-3.851-1.959-2.549-4.027-3.895-1.38-2.643-0.928-0.764-0.913-1.267-1.253-0.822-1.302-3.372-2.973-3.77-24.271
Depreciation & Amortization 2.2132.3541.6380.9671.0520.6620.315000000.0080.0070.0220.0460.1390.1380.1431.043
Deferred Income Tax 0-4.1460.393-2.15-6.645-0.114-2.140000000000000
Stock Based Compensation 00.5140.0371.1162.8882.0311.9730.2681.6510.2550.3050.43600000000
Change In Working Capital 0-1.076-3.7061.026-1.653-1.9170.167-0.015-0.0090.0210.019-0.03600000000
Accounts Receivables 01.061-0.6960.520.341-0.4670.133-0.015-0.0090.0210.019-0.03600000000
Inventory 0-2.137-3.010.033-0.962-1.450.0330000000000000
Accounts Payables 00.156-0.1930.347-1.0321.1210.7620.1450.00900000000000
Other Working Capital 0-0.1560.1930.126-0.002-1.121-0.762-0.145-0.00900000000000
Other Non Cash Items 4.264.1471.5292.2917.1211.4092.380.1530.001-0.116-0.0340.1961.2591.2460.81.2563.2322.8353.62723.228
Operating Cash Flow 1.006-1.521-3.961.2910.214-1.956-1.2-0.973-1.001-0.769-0.474-0.317-1.154-1.004-0.541-1.7620-3.554-3.2040
Investing Activities:
Investments In Property Plant And Equipment -0.217-1.438-0.932-1.164-0.078-0.23-0.21700000-0.003-0.002-0.0020-0.147-0.082-0.102-0.147
Acquisitions Net 0-2.306-4.404000-10.9990000000000000
Purchases Of Investments 01.153-1.1530000000000000-0.004-0.04500
Sales Maturities Of Investments 01.1531.15300000000000000000
Other Investing Activites -1.1571.153-1.153-0.877000000000.0010.0110.0030.0230.2170.1860.0030.217
Investing Cash Flow -1.374-0.285-6.489-1.164-0.078-0.23-11.21600000-0.0020.0090.0010.0230.0650.059-0.0990.07
Financing Activities:
Debt Repayment -0.961-0.043-5.461-0.458-0.386000000000000000
Common Stock Issued 0.9111.7754.8390.4850.9180.19212.7680.4543.8651.1120.3750.4250.7091.3910.3510.97806.8083.4465
Common Stock Repurchased 0-0.15-0.076-0.018-0.012-0.017-0.232000000000000-0.347
Dividends Paid 00000000000000000000
Other Financing Activities 00.76920.7540.0270.5320.0160.2320.454-01.1120.3750.07500000000
Financing Cash Flow 0.7310.7699.8320.0270.5320.19212.7680.4543.8651.1120.3750.5010.7091.3910.3510.97806.8083.4464.653
Other Information:
Effect Of Forex Changes On Cash 00.1950.0390.162-0.1740.305-0.0450.0030.0090.0130.0040-00.0160.0210.054-0.0380.0550.0260
Net Change In Cash 0.299-0.842-0.578-0.1640.254-1.6890.307-0.5172.8730.356-0.0940.184-0.4480.411-0.168-0.707-5.0753.3680.1694.723
Cash At End Of Period 1.260.9611.8032.3812.5451.5623.2512.9443.460.5870.2320.3260.1420.5910.180.3471.0556.132.7622.593