Smith-Midland Corporation
NASDAQ:SMID
33.73 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1.981 | 1.147 | 0.23 | 1.266 | -0.781 | 0.08 | 0.004 | 0.005 | 0.91 | -0.119 | 0.024 | 3.694 | 0.985 | 2.867 | 0.713 | 1.549 | 0.441 | -0.038 | 0.781 | 0.574 | 0.273 | 0.331 | 0.897 | 0.52 | 0.692 | -0.422 | 0.367 | 0.748 | 0.712 | 0.857 | 0.815 | 1.691 | 0.419 | -0.09 | 0.172 | 1.152 | 0.245 | -0.524 | -0.619 | 0.112 | 0.03 | -0.329 | 0.333 | 0.272 | -0.223 | 0.309 | -0.608 | 0.689 | 0.424 | -0.127 | -0.324 | -0.47 | 0.255 | 0.188 | 0.498 | 0.901 | 0.511 | 0.5 | -0.32 | 0.491 | 0.698 | 0.94 | 0.144 | 0.026 | 0.2 | 0.051 | 0.216 | 0.279 | 0.364 | 0.393 | -1.189 | 0.252 | -0.087 | 0.208 | 0.193 | 0.231 | 0.074 | 0.853 | -0.165 | 0.273 | 0.342 | 0.042 | -1.603 | -0.195 | 0.176 | -0.278 | -0.184 | 0.177 | 0.398 | 0.209 | 0.309 | 1.116 | 0.541 | 0.029 | 0.211 | 0.323 | 0.209 | -0.149 | -0.31 | 0.14 | 0.2 | 0 | -0.984 | 0.2 | 0.1 | 0.1 | 0.064 | 0.1 | 0.2 | -0.2 | 0.102 | 0.2 | 0 | -0.6 | -0.4 | -0.4 | -0.4 | -0.3 |
Depreciation & Amortization
| 0.653 | 0.641 | 0.583 | 0.619 | 0.582 | 0.594 | 0.754 | 0.727 | 0.697 | 0.703 | 0.695 | 0.658 | 0.672 | 0.646 | 0.621 | 0.611 | 0.608 | 0.572 | 0.472 | 0.448 | 0.447 | 0.426 | 0.407 | 0.336 | 0.256 | 0.248 | 0.232 | 0.235 | 0.235 | 0.225 | 0.251 | 0.189 | 0.192 | 0.189 | 0.168 | 0.166 | 0.165 | 0.169 | 0.162 | 0.163 | 0.161 | 0.151 | 0.157 | 0.146 | 0.172 | 0.16 | 0.149 | 0.167 | 0.176 | 0.182 | 0.175 | 0.181 | 0.167 | 0.19 | 0.189 | 0.188 | 0.184 | 0.173 | 0.176 | 0.173 | 0.172 | 0.175 | 0.138 | 0.172 | 0.166 | 0.167 | 0.218 | 0.222 | 0.145 | 0.15 | 0.216 | 0.144 | 0.138 | 0.102 | 0.062 | 0.132 | 0.163 | 0.149 | 0.124 | 0.121 | 0.12 | 0.121 | 0.117 | 0.115 | 0.115 | 0.116 | 0.11 | 0.105 | 0.098 | 0.093 | 0.076 | 0.1 | 0.094 | 0.094 | 0 | 0 | 0 | 0.091 | 0 | 0 | -0.1 | -0.1 | 0.519 | 0 | -0.1 | -0.1 | 0.674 | -0.1 | -0.1 | -0.1 | 0.621 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| -0.001 | -0.001 | -0.434 | -0.096 | 0.095 | 0.001 | 0.135 | -0.005 | -0.005 | 0.005 | -0.503 | 0.001 | 0 | -0.004 | 0.58 | -0.008 | -0.013 | 0.016 | 0.458 | 0.091 | -0.093 | 0.003 | 0.25 | -0.094 | 0.139 | -0.142 | 0.589 | -0.092 | -0.146 | 0.175 | 0.309 | -0.076 | 0.276 | 0.065 | 0.211 | -0.077 | -0.108 | -0.058 | 0.222 | -0.108 | -0.067 | 0.02 | 0.039 | -0.071 | -0.08 | 0.011 | -0.007 | -0.203 | 0.04 | -0.064 | 0.21 | 0.013 | -0.035 | -0.013 | 0.222 | 0.233 | 0.02 | -0.053 | -0.002 | -0.027 | 0.01 | 0.066 | 0.01 | 0.032 | -0.016 | 0.012 | 0.054 | 0.069 | -0.062 | 0.001 | -0.037 | -0.167 | 0.032 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.03 | 0.005 | 0.114 | 0.09 | 0.086 | 0.085 | 0.126 | 0.126 | 0.127 | 0.126 | 0.273 | 0.086 | 0.131 | 0.041 | 0.163 | 0 | 0 | 0.001 | 0.047 | 0.069 | 0.07 | 0.084 | -0.014 | 0.07 | 0.069 | 0.117 | 0.121 | 0.07 | 0.069 | 0.151 | 0.433 | 0 | 0 | 0.26 | 0.007 | 0 | 0 | 0.087 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.009 | 0.027 | 0.009 | 0.011 | 0.015 | 0.02 | 0.02 | 0.027 | 0.025 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.118 | -2.364 | 3.816 | 0.675 | 2.797 | -2.325 | -4.349 | -1.427 | -3.21 | -1.899 | 1.089 | 0.292 | -0.342 | 0.79 | -0.495 | 1.262 | 0.272 | 0.725 | -0.804 | -0.369 | -1.051 | 1.602 | 1.267 | 6.24 | -0.893 | -1.351 | -0.019 | -0.57 | -1.11 | 0.268 | 1.775 | -0.738 | -0.365 | -0.847 | 1.025 | -1.833 | -0.219 | -0.617 | -0.109 | 1.505 | 0.029 | 0.102 | 0.822 | -0.162 | -0.294 | -0.778 | 2 | -0.146 | -0.565 | 0.894 | 0.364 | -0.951 | 0.545 | -0.513 | 0.302 | -0.124 | -1.192 | -1.484 | 0.645 | -0.117 | 1.145 | -1.08 | 0.083 | 0.062 | 0.664 | -0.346 | -0.856 | 0.136 | -0.386 | -0.226 | 1.428 | -0.749 | 0.248 | -0.793 | -0.008 | -0.575 | 0.201 | -0.428 | -0.518 | 0.605 | -0.986 | 0.703 | 1.192 | -0.144 | -0.631 | 0.171 | -0.011 | 0.383 | -0.404 | -0.377 | 0.219 | -0.833 | -0.703 | 0.14 | 0.248 | 0.287 | 0.142 | -0.27 | 0.28 | 0.1 | -0.2 | 0.213 | 1.224 | -0.8 | -0.2 | 0.1 | -0.162 | -0.1 | -0.3 | 0.2 | -0.344 | -0.1 | -0.1 | -0.1 | 1.5 | 0 | 0 | -0.08 |
Accounts Receivables
| 2.633 | -3.105 | 0.815 | -0.168 | 1.338 | -1.8 | -3.391 | -0.463 | -0.636 | -2.064 | 2.544 | -0.756 | -0.919 | -1.124 | -0.054 | 1.017 | -1.364 | 3.262 | -0.66 | -1.042 | -1.586 | 2.727 | -1.911 | 1.91 | -2.082 | -1.237 | 1.765 | -1.47 | -3.462 | 1.547 | 2.786 | -1.559 | -0.583 | -1.008 | 3.463 | -3.864 | -1.765 | -0.536 | 0.754 | 1.702 | -0.245 | 0.993 | 0.078 | -0.067 | -1.44 | -1.115 | 3.409 | -1.185 | -0.76 | 1.14 | 0.41 | -1.043 | 1.303 | 0.287 | 0.736 | -0.48 | -1.943 | -1.637 | 1.252 | -0.591 | 2.163 | -1.18 | 0 | 0 | 0 | 0.189 | 0 | 0 | 0 | -0.967 | 0 | 0 | 0 | -1.198 | 0 | 0 | 0 | -0.199 | 0 | 0 | 0 | -0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.08 | 0.7 | 0 | -1.687 | 0 | -0.1 | -3.1 | -0.4 | 0 | 0 | -1.7 | 0.6 | 0 | 0.2 | -0.2 | -0.4 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.283 | -1.801 | -0.961 | 0.544 | 0.239 | -1.173 | 0.166 | -0.453 | -0.206 | -0.48 | 0.351 | -0.453 | -0.396 | -0.153 | -0.03 | -0.056 | 0.063 | 0.071 | 0.325 | 0.436 | 0.043 | 0.514 | -0.299 | -0.17 | -0.091 | 0.515 | -0.518 | 0.446 | 0.351 | -1.216 | -0.071 | 0.195 | -0.092 | -0.117 | -0.326 | -0.286 | 0.023 | -0.179 | -0.049 | -0.149 | 0.336 | 0.075 | -0.054 | 0.095 | -0.002 | 0.125 | -0.364 | -0.026 | 0.005 | 0.22 | 0.313 | 0.229 | -0.535 | -0.102 | 0.026 | -0.003 | 0.351 | 0.385 | -0.796 | 0.51 | 0.172 | -0.065 | -0.242 | 0.691 | -0.295 | 0.045 | -0.568 | 0.347 | 0.223 | 0.322 | 0.174 | -0.135 | -0.39 | -0.15 | -0.024 | -0.008 | -0.161 | -0.073 | -0.023 | -0.272 | 0.151 | 0.255 | 0.11 | -0.101 | -0.058 | -0.425 | -0.305 | 0.448 | -0.406 | -0.098 | -0.172 | 0.202 | 0.501 | -0.107 | 0 | 0 | 0 | -0.041 | 0.08 | -0.09 | 0 | -0.1 | 0.017 | 0.1 | 0.1 | -0.3 | -0.098 | 0 | 0 | -0.4 | -0.405 | 0 | 0 | -1.2 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -1.546 | -0.392 | 1.86 | -0.208 | -0.756 | 0.624 | 1.239 | 0.845 | 0.207 | 1.454 | -1.095 | 0.222 | 0.377 | 0.701 | -0.633 | -0.619 | 0.449 | -0.511 | -0.059 | 0.68 | -0.171 | -1.482 | 1.827 | -0.601 | 0.252 | -0.325 | 0.507 | 0.072 | 0.742 | -0.352 | 0.129 | -0.487 | 0.628 | 0.126 | -1.065 | 0.976 | 0.594 | 0.087 | -0.289 | 0.04 | -0.005 | -0.112 | 0.505 | -0.183 | 0.231 | 0.043 | -0.279 | 0.222 | -0.087 | 0.212 | -0.049 | -0.503 | -0.148 | 0.24 | 0.001 | -0.11 | 0.424 | -0.205 | 0.256 | -0.379 | -1.011 | 0.198 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | -0.457 | 0 | 0 | 0 | 1.037 | 0 | 0 | 0 | -0.42 | 0 | 0 | 0 | 0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 0.43 | 0 | 0.1 | 0 | -4.1 | -0.1 | 0.5 | 0 | -0.1 | 0 | -0.2 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1.488 | 2.934 | 2.102 | 0.507 | 1.976 | 0.024 | -2.363 | -1.356 | -2.575 | -0.809 | -0.711 | 1.279 | 0.596 | 1.366 | 0.222 | 0.92 | 1.124 | -2.097 | -0.41 | -0.443 | 0.663 | -0.157 | 1.65 | 5.101 | 1.028 | -0.304 | -1.772 | 0.382 | 1.258 | 0.29 | -1.07 | 1.113 | -0.319 | 0.152 | -1.047 | 1.341 | 0.929 | 0.012 | -0.525 | -0.088 | -0.058 | -0.854 | 0.293 | -0.008 | 0.917 | 0.169 | -0.767 | 0.843 | 0.276 | -0.678 | -0.31 | 0.366 | -0.075 | -0.939 | -0.461 | 0.47 | -0.023 | -0.026 | -0.067 | 0.344 | -0.179 | -0.032 | 0.325 | -0.629 | 0.959 | -0.572 | -0.287 | -0.211 | -0.608 | 0.876 | 1.253 | -0.614 | 0.638 | -0.482 | 0.015 | -0.567 | 0.362 | 0.264 | -0.494 | 0.876 | -1.137 | 0.512 | 1.082 | -0.043 | -0.574 | 0.596 | 0.294 | -0.065 | 0.002 | -0.279 | 0.391 | -1.034 | -1.203 | 0.247 | 0.248 | 0.287 | 0.142 | -0.27 | -1.09 | -0.94 | -0.2 | 1.9 | 1.207 | 3.3 | 2.9 | 0.3 | -0.064 | 0 | 1.4 | 0 | 0.061 | -0.3 | 0.1 | 1.4 | 1.5 | 0 | 0 | 0 |
Other Non Cash Items
| 0.128 | 6.38 | -0.474 | -0.173 | -0.142 | 0.01 | 0.329 | -0.074 | -0.011 | -0.009 | -0.014 | -2.871 | -0.046 | -0.038 | -0.073 | -0.018 | 0.018 | 0.295 | -0.012 | 0.041 | 0.031 | 0.013 | -0.053 | -0.015 | -0.099 | 0.047 | -0.039 | 0.015 | -0 | -0.166 | -0.474 | 0.025 | -0.004 | -0.292 | -0.009 | -0.004 | -0.006 | -0.092 | -0 | -0.004 | -0.022 | -0.012 | -0.032 | 0.058 | -0.011 | -0.007 | -0.028 | 0.689 | 0.424 | -0.127 | -0.324 | -0.47 | -0.017 | -0.003 | -0.004 | -0.002 | -0.002 | -0.003 | -0.002 | -0.037 | -0.004 | -0.02 | 0.024 | 0.04 | 0.032 | -0.002 | 0.019 | 0.035 | 0.028 | 0.001 | 0.011 | 0.021 | 0.018 | 0.03 | 0.128 | 0.021 | 0.003 | 0.029 | -0.022 | -0.025 | 0.084 | -0.084 | -0.045 | -0 | -0 | -0.005 | 0.045 | 0.002 | -0.002 | 0 | -0.019 | 0 | -0.007 | 0.007 | -0.651 | -0.761 | 0.095 | 0.37 | 0.26 | 0.14 | 0.1 | 0.187 | -0.544 | 0.6 | 0.2 | 0.2 | -0.35 | 0.3 | 0 | 0.4 | -0.407 | 0 | 0.3 | 0.2 | -2.47 | 0.35 | 0.37 | 0.3 |
Operating Cash Flow
| 2.707 | -0.777 | 4.269 | 2.381 | 2.637 | -1.555 | -3.001 | -0.648 | -1.492 | -1.193 | 1.564 | 1.86 | 1.4 | 4.302 | 1.509 | 3.396 | 1.326 | 1.256 | 0.942 | 0.854 | -0.323 | 2.459 | 2.754 | 7.057 | 0.164 | -1.503 | 1.25 | 0.406 | -0.241 | 1.511 | 3.109 | 1.091 | 0.509 | -0.715 | 1.575 | -0.597 | 0.077 | -1.035 | -0.305 | 1.668 | 0.13 | -0.067 | 1.319 | 0.243 | -0.436 | -0.305 | 1.506 | 0.476 | 0.081 | 0.826 | 0.366 | -1.23 | 0.923 | -0.143 | 1.234 | 1.205 | -0.468 | -0.852 | 0.516 | 0.502 | 2.047 | 0.106 | 0.398 | 0.298 | 1.053 | -0.087 | -0.346 | 0.739 | 0.101 | 0.344 | 0.492 | -0.467 | 0.378 | -0.415 | 0.374 | -0.191 | 0.442 | 0.604 | -0.58 | 0.973 | -0.441 | 0.782 | -0.338 | -0.224 | -0.34 | 0.003 | -0.039 | 0.668 | 0.091 | -0.075 | 0.584 | 0.383 | -0.076 | 0.271 | -0.192 | -0.152 | 0.446 | -0.049 | 0.23 | 0.38 | -0.2 | 0.3 | 0.215 | -0.4 | -0.4 | 0.3 | 0.226 | 0.2 | -0.2 | 0.3 | -0.029 | 0.1 | 0.1 | -0.6 | -1.37 | -0.05 | -0.03 | -0.08 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.709 | -1.795 | -0.879 | -1.157 | -1.81 | -1.164 | 0.99 | -1.777 | -1.766 | -0.196 | -4.157 | -0.284 | -0.55 | -0.376 | -0.126 | -0.175 | -1.657 | -0.669 | -1.121 | -1.393 | -0.95 | -1.407 | -9.004 | -0.68 | -0.197 | -0.86 | -0.172 | -0.409 | -1.485 | -0.674 | -0.455 | -2.029 | -0.293 | -0.967 | -0.771 | -0.358 | -0.313 | -0.194 | -0.067 | -0.181 | -0.078 | -0.14 | -0.36 | -0.303 | -0.132 | -0.113 | -0.059 | -0.043 | -0.001 | -0.007 | -0.403 | -0.038 | -0.058 | -0.243 | -0.163 | -0.226 | -0.359 | -0.426 | -0.079 | -0.183 | -0.266 | -0.155 | -0.014 | -0.332 | -0.142 | -0.166 | 0.392 | -0.651 | -0.13 | -0.19 | -0.457 | -0.135 | -0.186 | -0.123 | -0.083 | -0.278 | -0.098 | -0.269 | -0.099 | -0.088 | -0.038 | -0.059 | -0.258 | -0.237 | -0.069 | -0.206 | -0.156 | -0.289 | -0.143 | -0.169 | -0.2 | -0.031 | -0.082 | -0.09 | -0.153 | -0.08 | -0.126 | -0.078 | -0.04 | -0.1 | 0 | -0.4 | -0.538 | -0.4 | -0.2 | -0.1 | -0.124 | -0.1 | -0.1 | -0.2 | -0.172 | 0 | 0 | 0 | -0.05 | -0.08 | 0.01 | -0.03 |
Acquisitions Net
| -0.352 | 0.355 | 0.094 | 0.053 | 0.117 | 0.082 | 0.015 | 0.038 | 0.026 | 0.039 | 0.023 | 0.378 | 0.042 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.007 | -0.006 | -0.007 | -0.007 | -0.007 | -0.007 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.009 | -0.008 | -0.008 | -0.008 | -0.003 | -0.008 | -0.012 | -0.009 | 0.008 | -0.008 | -0.015 | -0.009 | -0.004 | -0.01 | -0.009 | -0.009 | -0.033 | -0.009 | -0.015 | -0.021 | -0.015 | -0.024 | 0.014 | -1.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.352 | 0.355 | 0.094 | 0.053 | 0.117 | 0.082 | -1.909 | 0.921 | 0.988 | 0.039 | 1.293 | 0.378 | 0.042 | 0.046 | 0.091 | 0.073 | 0.03 | 0.041 | 0.017 | 0.138 | 0.005 | 0.002 | 4.419 | -4.354 | 0.029 | 0.038 | 0.009 | 0.015 | 0.004 | 0.018 | 0.038 | 0.006 | 0.008 | 0.006 | -0.006 | 0.008 | 0.01 | 0.005 | 0.006 | 0.004 | 0.022 | 0.013 | 0.032 | 1.011 | 0.011 | 0.007 | 0.048 | 0.013 | -0.007 | 0.058 | 0.078 | 0.001 | 0.017 | 0.004 | 0.01 | 0.002 | 0.003 | 0.014 | 0.006 | 0.044 | 0.006 | 0.036 | 0.03 | 0.039 | 0.003 | 0.006 | 0.005 | 0.003 | 0.007 | 0.005 | 0.006 | 0.008 | 0.001 | 0 | 0.005 | 0.007 | 0.021 | 0.015 | 0.057 | 0.05 | 0.027 | 0.027 | 0.086 | 0.025 | 0.044 | 0.017 | 0.076 | 0.006 | 0.009 | 0.006 | 0.143 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | -0.39 | 0 | 0 | 0 | 0.408 | 0.5 | -0.9 | 0 | 0.027 | 0 | 0 | 0 | -0.039 | 0 | 0 | 0 | -0.01 | 0 | -0.02 | -0.03 |
Investing Cash Flow
| -2.061 | -1.44 | -0.785 | -1.104 | -1.693 | -1.082 | -0.904 | -0.818 | -0.752 | -0.157 | -2.89 | 0.087 | -0.514 | -0.337 | -0.042 | -0.109 | -1.634 | -0.636 | -1.112 | -1.263 | -0.953 | -1.413 | -4.594 | -5.042 | -0.176 | -0.83 | -0.167 | -0.402 | -1.493 | -0.665 | -0.409 | -2.031 | -0.3 | -0.97 | -0.78 | -0.359 | -0.312 | -0.197 | -0.094 | -0.186 | -0.07 | -0.148 | -0.343 | 0.684 | -0.108 | -2.104 | -0.011 | -0.029 | -0.008 | 0.051 | -0.325 | -0.038 | -0.041 | -0.24 | -0.152 | -0.224 | -0.356 | -0.413 | -0.073 | -0.139 | -0.26 | -0.119 | 0.016 | -0.292 | -0.14 | -0.161 | 0.396 | -0.648 | -0.123 | -0.185 | -0.451 | -0.127 | -0.186 | -0.123 | -0.078 | -0.271 | -0.077 | -0.254 | -0.043 | -0.038 | -0.011 | -0.033 | -0.172 | -0.211 | -0.025 | -0.188 | -0.08 | -0.283 | -0.134 | -0.163 | -0.057 | -0.031 | -0.082 | -0.09 | -0.146 | -0.08 | -0.126 | -0.078 | -0.43 | -0.1 | 0 | -0.4 | -0.13 | 0.1 | -1.1 | -0.1 | -0.098 | -0.1 | -0.1 | -0.2 | -0.211 | 0 | 0 | 0 | -0.06 | -0.08 | -0.01 | -0.06 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.159 | -0.157 | -0.158 | -0.155 | -0.153 | -0.153 | -0.152 | -0.151 | -0.149 | -0.129 | -0.176 | -0.196 | -0.226 | -0.195 | -0.211 | -0.242 | -0.211 | -2.205 | -1.713 | -0.213 | -0.165 | -0.178 | -0.181 | -0.167 | -0.161 | -0.151 | -0.149 | -0.148 | -0.145 | -0.141 | -0.502 | -1.565 | -0.103 | -0.093 | -0.256 | -0.091 | -0.092 | -0.092 | -0.092 | -0.093 | -0.095 | -0.093 | -0.093 | -2.123 | -0.083 | -0.086 | -0.081 | -0.112 | -0.111 | -0.109 | -0.086 | -0.11 | -0.093 | -0.108 | -0.108 | -0.116 | -0.115 | -0.11 | -0.109 | -0.607 | -0.254 | -0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.518 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | -0.306 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.038 | 0.002 | 0.036 | 0.001 | 0.007 | 0 | 0.005 | 0.011 | -0.096 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0.002 | 0 | 0 | 0 | 0.42 | 0.177 | 0.099 | 0.016 | 0.007 | 0 | 0 | -0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.62 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.282 | 0 | 0 | -0.282 | -0.281 | 0 | 0 | -0.281 | -0.256 | 0 | 0 | -0.256 | -0 | 0 | -0.049 | -0.049 | 0 | 0 | 0 | 0 | -0.194 | 0 | 0 | 0 | -0.174 | 0 | 0 | 0 | -0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | -0.157 | 0.922 | -0.155 | -0.153 | -0.153 | -0.025 | -0.151 | -0.149 | 2.805 | -0.001 | 0.05 | 0 | -0.195 | 0.341 | 0 | 2.725 | 2.701 | 2.509 | 0 | 0.049 | 0.5 | 1.536 | 0 | 0.006 | 0.356 | 0.001 | 0 | 0.055 | 0.246 | 0.38 | 2.671 | 0.25 | 0.465 | 0.206 | 0.097 | 0 | 0.021 | -0.174 | -0 | 0 | 0.055 | 0.049 | 2.108 | 0.006 | 0.043 | -0.241 | -0.112 | 0 | -0.109 | -0.059 | 0 | 0.68 | -0.108 | -0.001 | 0.066 | 0 | 0.052 | 0.083 | 0.5 | -0.75 | 0.25 | 0.354 | -1.064 | 0.464 | 0.242 | -0.372 | -0.982 | 1.213 | -0.337 | 0.183 | 0.182 | 0.051 | -0.062 | -0.003 | 0.052 | -0.071 | -0.022 | -0.233 | -0.14 | -0.444 | 0.007 | 0.473 | 0.339 | 0.245 | -0.086 | 0.084 | -0.077 | -0.361 | -0.044 | -0.256 | -0.052 | 0.102 | 0.005 | 0.204 | -0.442 | -0.014 | 0.469 | 0.02 | -0.09 | 0 | 0 | 0.542 | 0.9 | 1.2 | -0.1 | -0.076 | 0.1 | 0 | -0.2 | 0.44 | 1.1 | 0 | 0.2 | -0.61 | 0.13 | 0.3 | -0.08 |
Financing Cash Flow
| -0.159 | -0.157 | -0.158 | -0.155 | -0.153 | -0.153 | -0.177 | -0.151 | -0.149 | 2.676 | -0.177 | -0.146 | -0.226 | -0.195 | -0.152 | -0.242 | 2.514 | 0.214 | 0.515 | -0.213 | -0.116 | 0.041 | 1.099 | -0.167 | -0.155 | -0.051 | -0.148 | -0.148 | -0.091 | 0.055 | -0.122 | 1.106 | 0.147 | 0.372 | -0.05 | 0.006 | -0.092 | -0.071 | -0.266 | -0.093 | -0.095 | -0.037 | -0.043 | -0.016 | -0.078 | -0.043 | -0.322 | -0.112 | -0.111 | -0.109 | -0.086 | -0.11 | 0.587 | -0.108 | -0.109 | -0.05 | -0.115 | -0.058 | -0.026 | -0.107 | -1.004 | 0.123 | 0.354 | -1.064 | 0.464 | 0.242 | -0.411 | -0.98 | 1.249 | -0.337 | 0.191 | 0.182 | 0.056 | -0.051 | -0.099 | 0.148 | -0.071 | -0.022 | -0.233 | -0.14 | -0.444 | 0.007 | 0.471 | 0.342 | 0.245 | -0.086 | 0.084 | 0.343 | -0.185 | 0.055 | -0.24 | -0.045 | 0.102 | 0.005 | 0.204 | -0.442 | -0.014 | 0.472 | 0.02 | -0.09 | 0 | 0 | 0.024 | 0.5 | 1.2 | -0.1 | -0.076 | 0.1 | 0 | -0.2 | 0.134 | 0.2 | 0 | 0.2 | 2.01 | 0.13 | 0.3 | -0.08 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | -0.086 | 0 | 0 | -0.2 | -0.128 | -0.1 | 0 | -0.1 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
Net Change In Cash
| 0.487 | -2.374 | 3.326 | 1.122 | 0.791 | -2.79 | -4.082 | -1.617 | -2.393 | 1.326 | -1.503 | 1.801 | 0.66 | 3.77 | 1.315 | 3.045 | 2.206 | 0.834 | 0.345 | -0.622 | -1.392 | 1.087 | -0.741 | 1.848 | -0.167 | -2.384 | 0.935 | -0.144 | -1.825 | 0.901 | 2.577 | 0.166 | 0.356 | -1.313 | 0.744 | -0.951 | -0.328 | -1.303 | -0.665 | 1.389 | -0.035 | -0.252 | 0.932 | 0.911 | -0.622 | -2.453 | 1.172 | 0.335 | -0.038 | 0.768 | -0.045 | -1.377 | 1.469 | -0.49 | 0.973 | 0.932 | -0.939 | -1.323 | 0.417 | 0.256 | 0.783 | 0.11 | 0.768 | -1.059 | 1.377 | -0.005 | -0.36 | -0.888 | 1.227 | -0.179 | 0.232 | -0.412 | 0.249 | -0.589 | 0.196 | -0.314 | 0.294 | 0.328 | -0.856 | 0.796 | -0.896 | 0.757 | -0.039 | -0.094 | -0.12 | -0.272 | -0.036 | 0.728 | -0.228 | -0.182 | 0.287 | 0.307 | -0.056 | 0.186 | -0.134 | -0.673 | 0.307 | 0.345 | -0.18 | 0.21 | -0.2 | -0.1 | 0.024 | 0.4 | -0.3 | -0.1 | -0.076 | 0.1 | -0.3 | -0.2 | 0.134 | 0.3 | 0.1 | -0.4 | 0.58 | -0.01 | 0.26 | -0.21 |
Cash At End Of Period
| 7.288 | 6.801 | 9.175 | 5.849 | 4.727 | 3.936 | 6.726 | 10.808 | 12.425 | 14.818 | 13.492 | 14.995 | 13.194 | 12.534 | 8.764 | 7.449 | 4.404 | 2.198 | 1.364 | 1.019 | 1.641 | 3.033 | 1.946 | 2.687 | 0.839 | 1.006 | 3.39 | 2.455 | 2.599 | 4.424 | 3.523 | 0.945 | 0.78 | 0.423 | 1.736 | 0.991 | 1.942 | 2.269 | 3.572 | 4.237 | 2.849 | 2.884 | 3.136 | 2.204 | 1.293 | 1.915 | 4.367 | 3.195 | 2.861 | 2.899 | 2.131 | 2.175 | 3.552 | 2.083 | 2.573 | 1.6 | 0.668 | 1.607 | 2.93 | 2.512 | 2.256 | 1.473 | 1.363 | 0.595 | 1.654 | 0.277 | 0.282 | 0.642 | 1.531 | 0.304 | 0.483 | 0.251 | 0.663 | 0.414 | 1.004 | 0.808 | 1.121 | 0.827 | 0.5 | 1.356 | 0.56 | 1.456 | 0.7 | 0.739 | 0.832 | 0.952 | 1.224 | 1.26 | 0.532 | 0.76 | 0.942 | 0.655 | 0.348 | 0.404 | 0.218 | 0.353 | 1.026 | 0.719 | 0.38 | 0.56 | -0.2 | 0.1 | 0.024 | 0.6 | 0.1 | 0.2 | -0.076 | 0.1 | -0.3 | 0.2 | 0.134 | 0.3 | 0.1 | 0.5 | 0.58 | 1.354 | 1.624 | 1.154 |