Smith-Midland Corporation
NASDAQ:SMID
33.73 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 9.175 | 6.726 | 13.492 | 8.764 | 1.364 | 1.946 | 3.39 | 3.523 | 1.736 | 3.572 | 3.136 | 4.367 | 2.131 | 2.573 | 2.93 | 1.363 | 0.282 | 0.483 | 1.004 | 0.5 | 0.7 | 1.224 | 0.942 | 0.218 | 0.374 | 0.208 | 0.288 | 0.438 | 0.9 | 0.1 |
Short Term Investments
| 0 | 0 | 0 | 1.228 | 1.176 | 1.107 | 1.098 | 1.05 | 1.042 | 1.013 | 0.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 9.175 | 6.726 | 13.492 | 9.992 | 2.54 | 3.053 | 4.488 | 4.573 | 2.777 | 4.586 | 4.051 | 4.367 | 2.131 | 2.573 | 2.93 | 1.363 | 0.282 | 0.483 | 1.004 | 0.5 | 0.7 | 1.224 | 0.942 | 0.218 | 0.374 | 0.208 | 0.288 | 0.438 | 0.9 | 0.1 |
Net Receivables
| 17.734 | 17.69 | 10.863 | 10.54 | 13.465 | 14.503 | 10.577 | 7.709 | 7.376 | 5.057 | 7.339 | 5.109 | 7.57 | 8.173 | 4.848 | 6.491 | 6.217 | 6.636 | 4.896 | 4.798 | 4.658 | 5.303 | 6.393 | 4.125 | 3.681 | 4.648 | 4.298 | 3.478 | 2.7 | 2.2 |
Inventory
| 5.15 | 3.818 | 2.845 | 2.194 | 2.242 | 3.56 | 3.515 | 2.579 | 2.494 | 1.727 | 1.939 | 2.104 | 1.94 | 1.845 | 2.603 | 2.424 | 2.794 | 3.117 | 2.617 | 2.352 | 2.463 | 1.99 | 1.628 | 2.052 | 1.508 | 1.512 | 1.429 | 1.531 | 1.2 | 1.3 |
Other Current Assets
| 1.266 | 22.214 | 0.551 | 0.615 | 0.784 | 0.48 | 0.452 | 0.371 | 0.194 | 0.126 | 0.231 | 0.287 | 1.059 | 0.794 | 0.663 | 0.885 | 0.323 | 0.475 | -0 | 0.106 | 0.243 | 0.31 | 0.189 | 0.063 | 0.047 | -0.624 | -0.632 | -0.659 | 0.2 | 0.1 |
Total Current Assets
| 33.325 | 28.94 | 27.751 | 23.341 | 19.031 | 21.596 | 19.032 | 15.872 | 13.508 | 11.936 | 14.036 | 12.479 | 12.7 | 13.385 | 11.044 | 11.164 | 10.136 | 10.711 | 8.857 | 7.755 | 8.063 | 8.826 | 9.152 | 6.458 | 5.61 | 5.859 | 5.452 | 4.88 | 5 | 3.7 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 27.68 | 25.124 | 21.926 | 18.602 | 17.735 | 14.102 | 9.867 | 8.008 | 5.074 | 4.107 | 4.323 | 4.049 | 4.616 | 4.604 | 4.183 | 4.224 | 4.102 | 3.73 | 3.443 | 2.975 | 3.258 | 3.019 | 2.673 | 2.685 | 2.608 | 2.45 | 1.531 | 1.381 | 1.4 | 1.6 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2.284 | 1.472 | 2.092 | 1.914 | 2.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.343 | -1.223 | 1.556 | 2.642 | 2.863 | 5.671 | 0.326 | 0.173 | 0.269 | 0.255 | 0.298 | 0.289 | 0.212 | 0.134 | 0.128 | 0.164 | 0.2 | 0.215 | 0.307 | 0.449 | 1.421 | 1.654 | 1.816 | 1.9 | 0.956 | 1.258 | 0.909 | 0.934 | 0.8 | 0.9 |
Total Non-Current Assets
| 30.307 | 25.373 | 25.574 | 23.158 | 23.084 | 19.773 | 10.193 | 8.181 | 5.343 | 4.362 | 4.621 | 4.339 | 4.828 | 4.738 | 4.311 | 4.387 | 4.302 | 3.944 | 3.751 | 3.478 | 4.679 | 4.673 | 4.488 | 4.585 | 3.564 | 3.707 | 2.44 | 2.315 | 2.2 | 2.5 |
Total Assets
| 63.632 | 54.313 | 53.325 | 46.499 | 42.115 | 41.369 | 29.225 | 24.052 | 18.85 | 16.298 | 18.657 | 16.818 | 17.528 | 18.123 | 15.355 | 15.551 | 14.438 | 14.655 | 12.607 | 11.233 | 12.742 | 13.499 | 13.64 | 11.043 | 9.174 | 9.567 | 7.892 | 7.195 | 7.2 | 6.2 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 7.336 | 5.816 | 2.071 | 1.866 | 3.18 | 4.212 | 3.059 | 2.14 | 1.744 | 1.153 | 1.518 | 0.922 | 0.854 | 1.314 | 1.205 | 2.142 | 1.777 | 2.734 | 1.249 | 1.943 | 2.568 | 1.978 | 2.999 | 2.482 | 1.691 | 2.178 | 1.744 | 1.44 | 1.6 | 2.2 |
Short Term Debt
| 0.679 | 0.695 | 0.557 | 0.825 | 1.006 | 1.711 | 0.637 | 0.588 | 0.436 | 0.364 | 0.364 | 0.33 | 0.412 | 0.412 | 0.481 | 1.022 | 0.605 | 0.677 | 0.412 | 0.404 | 1.072 | 0.412 | 0.604 | 0.524 | 0.228 | 0.573 | 2.199 | 2.066 | 1.3 | 0.7 |
Tax Payables
| 0.473 | 0.146 | 2.033 | 0.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0.302 | 0 | 0 | 0 | 0 | 0 | 0.656 | 0 | 0.328 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.717 | 2.98 | 3.779 | 2.343 | 2.968 | 3.341 | 1.144 | 0.431 | 0.924 | 0.432 | 0.548 | 0.205 | 0.932 | 0.177 | 0.704 | 0.858 | 0.644 | 0.614 | 0.476 | 0.192 | 0.499 | 0.934 | 0.733 | 0 | 0 | 1.115 | 0.571 | 0.515 | 0 | 0 |
Other Current Liabilities
| 5.286 | 1.733 | 7.502 | 3.866 | 2.448 | 2.447 | 2.994 | 1.901 | 1.425 | 0.982 | 1.634 | 1.14 | 0.785 | 1.738 | 1.063 | 1.075 | 1.244 | 1.884 | 1.093 | 0.831 | 0.089 | 0.071 | 0.267 | 0.764 | 1.497 | 0.306 | 0.45 | 0.201 | 0.6 | 0.4 |
Total Current Liabilities
| 16.018 | 11.224 | 13.909 | 8.9 | 9.602 | 11.711 | 7.834 | 5.06 | 4.528 | 2.931 | 4.064 | 2.597 | 2.983 | 3.642 | 3.454 | 5.098 | 4.269 | 5.91 | 3.23 | 3.37 | 4.228 | 3.396 | 4.603 | 3.771 | 3.416 | 4.172 | 4.965 | 4.222 | 3.5 | 3.3 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 5.092 | 5.775 | 3.846 | 7.099 | 4.382 | 2.792 | 2.896 | 3.346 | 2.077 | 2.23 | 2.545 | 2.661 | 2.993 | 2.814 | 3.077 | 3.569 | 3.991 | 3.918 | 3.829 | 4.019 | 4.161 | 3.86 | 4.068 | 4.369 | 4.448 | 4.125 | 0.875 | 1.184 | 1.8 | 2.5 |
Deferred Revenue Non-Current
| 4.424 | 2.174 | 1.865 | 0.6 | 0.241 | 6.592 | -1.29 | -0.764 | -0.855 | -0.663 | -0.63 | 2.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.935 | 2.085 | 1.955 | 2.461 | 1.886 | 1.427 | 1.29 | 1.404 | 0.855 | 0.663 | 0.63 | 0.694 | 0.822 | 0.708 | 0.337 | 0.317 | 0.175 | 0.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.002 | 0 | 0 | 3.79 | 5.183 | 0 | 1.29 | 0.764 | 0.855 | 0.663 | 0.63 | -2.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0.215 | 0 | 1.002 | 1.002 | 1.026 | 0.996 | 0 | 0 | 0 | 0 | 0.03 | 0 |
Total Non-Current Liabilities
| 13.453 | 10.034 | 7.666 | 13.95 | 11.692 | 10.811 | 4.186 | 4.75 | 2.932 | 2.893 | 3.175 | 3.355 | 3.815 | 3.522 | 3.414 | 3.886 | 4.166 | 4.139 | 4.044 | 4.019 | 5.163 | 4.862 | 5.093 | 5.365 | 4.448 | 4.125 | 0.875 | 1.184 | 1.83 | 2.5 |
Total Liabilities
| 29.471 | 21.258 | 21.575 | 22.85 | 21.294 | 22.522 | 12.02 | 9.809 | 7.46 | 5.824 | 7.238 | 5.952 | 6.798 | 7.164 | 6.868 | 8.985 | 8.435 | 10.049 | 7.274 | 7.39 | 9.391 | 8.258 | 9.696 | 9.136 | 7.863 | 8.298 | 5.84 | 5.406 | 5.4 | 5.8 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.054 | 0.053 | 0.053 | 0.052 | 0.052 | 0.051 | 0.051 | 0.05 | 0.049 | 0.049 | 0.049 | 0.048 | 0.048 | 0.047 | 0.047 | 0.047 | 0.047 | 0.046 | 0.046 | 0.044 | 0.044 | 0.044 | 0.032 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0 | 0 |
Retained Earnings
| 26.395 | 25.664 | 24.864 | 17.294 | 14.639 | 12.962 | 11.556 | 9.128 | 6.342 | 5.492 | 6.472 | 5.924 | 5.788 | 6.14 | 3.729 | 1.92 | 1.499 | 0.247 | 1.063 | -0.288 | -0.781 | 1.12 | 0.52 | -1.474 | -2.068 | -2.11 | -1.326 | -1.59 | -1.3 | 0.2 |
Accumulated Other Comprehensive Income/Loss
| -0 | -0 | -0 | -0 | -0.01 | -0.037 | -0.019 | -0.025 | -0.009 | -0.007 | -0.041 | -9.716 | -9.226 | -8.799 | -8.107 | -7.577 | -7.053 | -6.432 | -7.284 | -6.799 | -6.496 | -6.091 | -5.765 | -5.45 | -5.147 | 0 | 0 | 0 | -4.3 | -4.4 |
Other Total Stockholders Equity
| 7.712 | 7.338 | 6.833 | 6.303 | 6.14 | 5.871 | 5.617 | 5.09 | 5.008 | 4.939 | 4.939 | 14.609 | 14.119 | 13.571 | 12.817 | 12.176 | 11.51 | 10.745 | 11.508 | 10.886 | 10.583 | 10.167 | 9.157 | 8.8 | 8.495 | 3.348 | 3.348 | 3.348 | 7.4 | 4.6 |
Total Shareholders Equity
| 34.161 | 33.055 | 31.75 | 23.649 | 20.821 | 18.847 | 17.205 | 14.243 | 11.39 | 10.474 | 11.418 | 10.866 | 10.73 | 10.959 | 8.486 | 6.566 | 6.003 | 4.606 | 5.333 | 3.843 | 3.351 | 5.241 | 3.944 | 1.908 | 1.311 | 1.269 | 2.053 | 1.789 | 1.8 | 0.4 |
Total Equity
| 34.161 | 33.055 | 31.75 | 23.649 | 20.821 | 18.847 | 17.205 | 14.243 | 11.39 | 10.474 | 11.418 | 10.866 | 10.73 | 10.959 | 8.486 | 6.566 | 6.003 | 4.606 | 5.333 | 3.843 | 3.351 | 5.241 | 3.944 | 1.908 | 1.311 | 1.269 | 2.053 | 1.789 | 1.8 | 0.4 |
Total Liabilities & Shareholders Equity
| 63.632 | 54.313 | 53.325 | 46.499 | 42.115 | 41.369 | 29.225 | 24.052 | 18.85 | 16.298 | 18.657 | 16.818 | 17.528 | 18.123 | 15.355 | 15.551 | 14.438 | 14.655 | 12.607 | 11.233 | 12.742 | 13.499 | 13.64 | 11.043 | 9.174 | 9.567 | 7.892 | 7.195 | 7.2 | 6.2 |