Smith-Midland Corporation
NASDAQ:SMID
35.96 (USD) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 59.58 | 50.131 | 50.642 | 43.862 | 46.691 | 40.22 | 41.717 | 40.05 | 29.204 | 22.471 | 27.711 | 24.894 | 26.697 | 31.71 | 29.515 | 29.856 | 31.521 | 29.362 | 23.791 | 22.115 | 18.164 | 22.605 | 26.009 | 16.009 | 14.433 | 14.434 | 12.005 | 11.411 | 11.2 | 12.2 |
| Cost of Revenue
| 48.928 | 40.662 | 36.222 | 32.82 | 36.722 | 29.73 | 30.136 | 29.701 | 22.094 | 18.625 | 21.139 | 19.447 | 22.095 | 22.683 | 20.877 | 23.178 | 23.862 | 24.751 | 17.567 | 17.142 | 15.498 | 16.932 | 20.466 | 11.665 | 11.186 | 12.016 | 9.091 | 8.525 | 8.1 | 9.4 |
| Gross Profit
| 10.652 | 9.469 | 14.42 | 11.042 | 9.969 | 10.49 | 11.581 | 10.349 | 7.11 | 3.846 | 6.572 | 5.446 | 4.602 | 9.027 | 8.638 | 6.678 | 7.659 | 4.612 | 6.224 | 4.973 | 2.666 | 5.673 | 5.543 | 4.344 | 3.247 | 2.418 | 2.914 | 2.885 | 3.1 | 2.8 |
| Gross Profit Ratio
| 0.179 | 0.189 | 0.285 | 0.252 | 0.214 | 0.261 | 0.278 | 0.258 | 0.243 | 0.171 | 0.237 | 0.219 | 0.172 | 0.285 | 0.293 | 0.224 | 0.243 | 0.157 | 0.262 | 0.225 | 0.147 | 0.251 | 0.213 | 0.271 | 0.225 | 0.168 | 0.243 | 0.253 | 0.277 | 0.23 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 5.99 | 5.551 | 5.416 | 4.989 | 4.887 | 5.675 | 5.37 | 3.891 | 3.366 | 2.98 | 3.088 | 2.663 | 2.868 | 2.711 | 3.194 | 3.325 | 5.11 | 5.49 | 4.247 | 4.306 | 4.875 | 4.111 | 3.904 | 2.835 | 2.97 | 2.237 | 1.916 | 2.356 | 2.7 | 2 |
| Selling & Marketing Expenses
| 3.544 | 3.064 | 2.836 | 2.294 | 2.536 | 2.599 | 2.496 | 2.121 | 2.168 | 2.218 | 2.323 | 2.205 | 2.343 | 2.452 | 2.319 | 2.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.679 | 0.68 | 0.672 | 0 | 0 |
| SG&A
| 9.534 | 8.615 | 8.252 | 7.283 | 7.423 | 8.274 | 7.866 | 6.012 | 5.534 | 5.198 | 5.411 | 4.868 | 5.211 | 5.163 | 5.513 | 5.718 | 5.11 | 5.49 | 4.247 | 4.306 | 4.875 | 4.111 | 3.904 | 2.835 | 2.97 | 2.916 | 2.596 | 3.028 | 2.7 | 2 |
| Other Expenses
| 0.09 | 0.228 | 0.072 | 0.082 | 0.055 | 0.051 | 0.122 | 0.054 | 0.074 | 0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.361 | 0 | 0 | 0 | 0 | 0.9 | 0.4 |
| Operating Expenses
| 9.534 | 8.615 | 8.252 | 7.283 | 7.423 | 8.274 | 7.866 | 6.012 | 5.534 | 5.198 | 5.411 | 4.868 | 5.211 | 5.163 | 5.513 | 5.718 | 5.11 | 5.49 | 4.247 | 4.306 | 4.875 | 4.111 | 3.904 | 3.196 | 2.97 | 2.916 | 2.596 | 3.028 | 3.6 | 2.4 |
| Operating Income
| 1.118 | 0.854 | 6.168 | 3.759 | 2.546 | 2.216 | 3.715 | 4.336 | 1.669 | -1.195 | 1.28 | 0.688 | -0.365 | 3.864 | 3.125 | 0.961 | 2.548 | -0.878 | 1.976 | 0.667 | -2.209 | 1.562 | 2.486 | 0.474 | 0.276 | -0.497 | 0.318 | -0.143 | -0.5 | 0.4 |
| Operating Income Ratio
| 0.019 | 0.017 | 0.122 | 0.086 | 0.055 | 0.055 | 0.089 | 0.108 | 0.057 | -0.053 | 0.046 | 0.028 | -0.014 | 0.122 | 0.106 | 0.032 | 0.081 | -0.03 | 0.083 | 0.03 | -0.122 | 0.069 | 0.096 | 0.03 | 0.019 | -0.034 | 0.026 | -0.013 | -0.045 | 0.033 |
| Total Other Income Expenses Net
| 0.205 | 0.091 | 2.926 | 0.033 | -0.038 | 0.177 | 0.173 | 0.087 | 0.092 | 0.157 | 0.05 | 0.11 | -0.123 | 0.064 | 0.063 | 0.043 | -0.013 | -0.014 | 0.1 | 0.139 | 0.074 | 0.416 | 0.795 | 0.248 | 0.241 | -0.35 | -0.1 | -0.224 | -0.5 | 0.3 |
| Income Before Tax
| 1.323 | 0.945 | 9.094 | 3.792 | 2.508 | 2.259 | 3.741 | 4.297 | 1.601 | -1.303 | 1.083 | 0.559 | -0.488 | 3.795 | 3.001 | 0.689 | 2.128 | -1.26 | 1.763 | 0.516 | -2.393 | 1.18 | 2.023 | 0.722 | 0.517 | -0.847 | 0.218 | -0.367 | -1 | 0.7 |
| Income Before Tax Ratio
| 0.022 | 0.019 | 0.18 | 0.086 | 0.054 | 0.056 | 0.09 | 0.107 | 0.055 | -0.058 | 0.039 | 0.022 | -0.018 | 0.12 | 0.102 | 0.023 | 0.068 | -0.043 | 0.074 | 0.023 | -0.132 | 0.052 | 0.078 | 0.045 | 0.036 | -0.059 | 0.018 | -0.032 | -0.089 | 0.057 |
| Income Tax Expense
| 0.528 | 0.145 | 1.524 | 1.127 | 0.549 | 0.572 | 1.057 | 1.462 | 0.557 | -0.498 | 0.391 | 0.182 | -0.136 | 1.384 | 1.192 | 0.268 | 0.876 | -0.444 | 0.412 | 0.024 | -0.492 | 0.579 | 0.029 | 0.555 | 0.475 | 0.286 | 0.054 | 0.156 | 2.8 | 1 |
| Net Income
| 0.795 | 0.8 | 7.57 | 2.665 | 1.949 | 1.687 | 2.684 | 2.835 | 1.044 | -0.805 | 0.692 | 0.377 | -0.352 | 2.411 | 1.809 | 0.421 | 1.252 | -0.816 | 1.351 | 0.492 | -1.901 | 0.601 | 1.994 | 0.593 | 0.042 | -0.784 | 0.264 | -0.298 | -1.5 | 0.2 |
| Net Income Ratio
| 0.013 | 0.016 | 0.149 | 0.061 | 0.042 | 0.042 | 0.064 | 0.071 | 0.036 | -0.036 | 0.025 | 0.015 | -0.013 | 0.076 | 0.061 | 0.014 | 0.04 | -0.028 | 0.057 | 0.022 | -0.105 | 0.027 | 0.077 | 0.037 | 0.003 | -0.054 | 0.022 | -0.026 | -0.134 | 0.016 |
| EPS
| 0.15 | 0.15 | 1.45 | 0.51 | 0.38 | 0.33 | 0.53 | 0.57 | 0.21 | -0.16 | 0.14 | 0.08 | -0.073 | 0.51 | 0.39 | 0.09 | -0.18 | -0.18 | 0.3 | 0.11 | -0.43 | 0.16 | 0.65 | 0.19 | 0.01 | -0.26 | 0.09 | -0.1 | -0.83 | 0.05 |
| EPS Diluted
| 0.15 | 0.15 | 1.45 | 0.51 | 0.38 | 0.33 | 0.53 | 0.56 | 0.21 | -0.16 | 0.14 | 0.08 | -0.073 | 0.5 | 0.38 | 0.09 | -0.18 | -0.18 | 0.29 | 0.11 | -0.43 | 0.16 | 0.58 | 0.19 | 0.01 | -0.26 | 0.09 | -0.1 | -0.83 | 0.05 |
| EBITDA
| 3.496 | 3.977 | 8.946 | 6.288 | 4.434 | 3.556 | 4.678 | 5.194 | 2.28 | -0.707 | 1.799 | 1.368 | 0.361 | 4.622 | 3.846 | 1.631 | 3.297 | -0.264 | 2.382 | 1.014 | -1.819 | 1.554 | 1.207 | 1.261 | 0.036 | 0.172 | 0.792 | 0.502 | 0.9 | 0.5 |
| EBITDA Ratio
| 0.059 | 0.079 | 0.177 | 0.143 | 0.095 | 0.088 | 0.112 | 0.13 | 0.078 | -0.031 | 0.065 | 0.055 | 0.014 | 0.146 | 0.13 | 0.055 | 0.105 | -0.009 | 0.1 | 0.046 | -0.1 | 0.069 | 0.046 | 0.079 | 0.002 | 0.012 | 0.066 | 0.044 | 0.08 | 0.041 |