Silex Systems Limited
ASX:SLX.AX
5.37 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6.868 | 6.839 | 4.217 | 1.924 | 1.647 | 1.529 | 1.15 | 2.568 | 3.077 | 3.675 | 7.114 | 16.149 | 0.061 | 19.389 | 3.1 | 0 | 0 | 0 | 0 | 0.33 | 0.284 | 3.063 | 4.095 | 5.549 | 0 | 0 | 0 |
| Cost of Revenue
| 11.199 | 8.814 | 7.079 | 6.341 | 0.357 | 0.053 | 4.249 | 0.027 | 0.027 | 4.172 | 6.114 | 3.66 | 0.298 | 19.426 | 2.67 | 0.003 | 0.011 | 0.004 | 0.001 | 0 | 0.201 | 0.163 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -4.33 | -1.975 | -2.862 | -4.416 | 1.29 | 1.476 | -3.099 | 2.541 | 3.05 | -0.497 | 1 | 12.488 | -0.237 | -0.037 | 0.43 | -0.003 | -0.011 | -0.004 | -0.001 | 0.33 | 0.083 | 2.9 | 4.095 | 5.549 | 0 | 0 | 0 |
| Gross Profit Ratio
| -0.63 | -0.289 | -0.679 | -2.295 | 0.783 | 0.966 | -2.696 | 0.989 | 0.991 | -0.135 | 0.141 | 0.773 | -3.855 | -0.002 | 0.139 | 0 | 0 | 0 | 0 | 1 | 0.292 | 0.947 | 1 | 1 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 3.734 | 2.783 | 1.239 | 0.595 | 0.292 | 0.24 | 6.182 | 0.207 | 0.06 | 0.154 | 5.726 | 2.362 | 1.74 | 2.228 | 0.785 | 1.612 | 6.193 | 3.764 | 0.908 | 0.945 | 1.523 | 2.109 | 1.96 | 3.682 | 0 | 0 | 0 |
| General & Administrative Expenses
| 9.341 | 1.069 | 0.667 | 0.722 | 3.657 | 4.072 | 2.147 | 4.161 | 3.625 | 4.548 | 0.898 | 17.419 | 18.668 | 25.42 | 15.468 | 10.429 | 11.069 | 13.148 | 6.675 | 7.318 | 5.463 | 4.028 | 3.08 | 2.685 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| -8.057 | 0.079 | 6.371 | 0.354 | 8.462 | 0.394 | 0.419 | 0.396 | 0.434 | 0.474 | 0.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1.284 | 1.149 | 7.038 | 1.076 | 9.301 | 7.178 | 2.567 | 12.436 | 7.126 | 4.548 | 1.372 | 17.419 | 18.668 | 25.42 | 15.468 | 10.429 | 11.069 | 13.148 | 6.675 | 7.318 | 5.463 | 4.028 | 3.08 | 2.685 | 0 | 0 | 0 |
| Other Expenses
| 4.6 | 3.099 | 2.818 | 3.069 | 1.738 | 1.555 | 7.424 | 0.786 | 1.316 | 1.536 | 28.529 | 12.29 | 5.376 | 7.656 | 4.18 | 8.908 | 8.265 | 32.151 | 1.029 | 0.806 | 0.204 | 0.062 | -0.677 | -0.746 | 0.036 | 0.102 | 0.103 |
| Operating Expenses
| 5.018 | 3.932 | 8.277 | 1.671 | 9.593 | 7.419 | 2.451 | 12.643 | 7.186 | 6.002 | 2.253 | 27.337 | 28.593 | 43.56 | 25.187 | 15.771 | 20.729 | 21.512 | 11.915 | 13.567 | 10.947 | 8.065 | 5.471 | 0.057 | 0.036 | 0.102 | 0.103 |
| Operating Income
| -9.349 | -5.907 | -4.501 | -6.087 | -9.95 | -7.471 | -12.043 | -12.67 | -7.214 | -2.327 | -1.215 | -14.849 | -28.83 | -43.597 | -24.757 | -15.774 | -20.74 | -21.516 | -11.916 | -13.567 | -10.864 | -5.166 | -1.628 | -1.239 | -0.036 | -0.102 | -0.103 |
| Operating Income Ratio
| -1.361 | -0.864 | -1.067 | -3.163 | -6.042 | -4.886 | -10.474 | -4.934 | -2.345 | -0.633 | -0.171 | -0.92 | -468.992 | -2.249 | -7.987 | 0 | 0 | 0 | 0 | -41.132 | -38.247 | -1.686 | -0.398 | -0.223 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 7.035 | 2.354 | 1.477 | 0.197 | 1.303 | 1.359 | 7.463 | 1.472 | 1.054 | 1.536 | -0.038 | 12.295 | 5.35 | 7.651 | 4.18 | 8.908 | 8.277 | 32.151 | 1.04 | 0.674 | -0.196 | -1.33 | -1.367 | -0.746 | 7.829 | -0.327 | -0.038 |
| Income Before Tax
| -2.314 | -3.553 | -3.024 | -5.89 | -8.646 | -6.112 | -4.579 | -11.199 | -6.16 | -2.285 | -1.253 | 0.851 | -17.983 | -31.482 | -19.001 | -3.744 | -9.248 | 11.967 | -10.26 | -11.812 | -9.33 | -4.562 | -0.569 | 0.032 | 7.793 | -0.43 | -0.141 |
| Income Before Tax Ratio
| -0.337 | -0.52 | -0.717 | -3.061 | -5.25 | -3.997 | -3.983 | -4.361 | -2.002 | -0.622 | -0.176 | 0.053 | -292.536 | -1.624 | -6.13 | 0 | 0 | 0 | 0 | -35.81 | -32.847 | -1.49 | -0.139 | 0.006 | 0 | 0 | 0 |
| Income Tax Expense
| -2.804 | -2.339 | -1.512 | -1.088 | -0.841 | -0.959 | -1.061 | -0.941 | -1.459 | 35.196 | -0.143 | 13.241 | 24.157 | 7.583 | 0.003 | 0.011 | 8.273 | 3.226 | 1.043 | -11.812 | -9.33 | -4.562 | -0.569 | 0.032 | 7.793 | -0.43 | -0.141 |
| Net Income
| -22.734 | -17.361 | -9.464 | -6.927 | -7.805 | -5.153 | -4.579 | -10.119 | -4.737 | -35.945 | -1.11 | -0.093 | -36.792 | -31.301 | -18.128 | -3.756 | -9.248 | 8.767 | -10.273 | 1.627 | 0.172 | 0.395 | -0.661 | -0.039 | 4.93 | -0.281 | -0.108 |
| Net Income Ratio
| -3.31 | -2.539 | -2.244 | -3.6 | -4.74 | -3.37 | -3.983 | -3.94 | -1.54 | -9.781 | -0.156 | -0.006 | -598.516 | -1.614 | -5.848 | 0 | 0 | 0 | 0 | 4.934 | 0.606 | 0.129 | -0.161 | -0.007 | 0 | 0 | 0 |
| EPS
| -0.096 | -0.081 | -0.048 | -0.04 | -0.046 | -0.03 | -0.027 | -0.059 | -0.028 | -0.21 | -0.007 | -0.001 | -0.22 | -0.18 | -0.11 | -0.022 | -0.054 | 0.063 | -0.06 | -0.076 | -0.069 | -0.032 | -0.004 | -0 | 0.04 | -0.002 | -0.001 |
| EPS Diluted
| -0.096 | -0.081 | -0.048 | -0.04 | -0.046 | -0.03 | -0.027 | -0.059 | -0.028 | -0.21 | -0.007 | -0.001 | -0.22 | -0.18 | -0.11 | -0.022 | -0.054 | 0.063 | -0.06 | -0.076 | -0.069 | -0.032 | -0.004 | -0 | 0.04 | -0.002 | -0.001 |
| EBITDA
| -8.92 | -5.525 | -4.059 | -5.775 | -9.593 | -7.419 | -12.002 | -12.643 | -7.186 | -2.225 | 0.669 | 3.812 | -15.196 | -23.619 | -16.607 | -2.69 | -8.337 | 13.566 | -8.345 | -8.931 | -7.358 | -3.836 | -0.457 | 0.099 | 7.797 | -0.322 | -0.031 |
| EBITDA Ratio
| -1.299 | -0.808 | -0.963 | -3.001 | -5.825 | -4.852 | -10.439 | -4.923 | -2.336 | -0.605 | 0.094 | 0.236 | -247.206 | -1.218 | -5.358 | 0 | 0 | 0 | 0 | -27.075 | -25.905 | -1.252 | -0.112 | 0.018 | 0 | 0 | 0 |