Silex Systems Limited
ASX:SLX.AX
5.37 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| -22.734 | -17.361 | -9.464 | -6.927 | -7.805 | -5.153 | -4.579 | -10.119 | -3.397 | -35.945 | -29.489 | -0.093 | -36.792 | -31.301 | -18.128 | -3.756 | -9.248 | 8.767 | -10.273 | 1.627 | 0.172 | 0.395 | -0.661 | -0.039 | 4.93 | -0.281 | -0.108 |
Depreciation & Amortization
| 0.429 | 0.382 | 0.441 | 0.312 | 0.357 | 0.053 | 0.041 | 0.027 | 0.027 | 0.054 | 1.885 | 2.959 | 2.789 | 7.75 | 2.278 | 1.05 | 0.915 | 1.589 | 1.926 | 2.746 | 1.964 | 0.717 | 0.101 | 0.102 | 0.036 | 0.102 | 0.103 |
Deferred Income Tax
| 0 | -5.673 | -1.556 | -1.839 | -0.22 | -0.046 | 0 | 0 | 0.004 | -1.417 | -23.424 | 16.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 1.858 | 1.078 | 0.346 | 0.039 | 0.004 | 0 | 0 | 0.028 | 0.263 | 0.696 | 0.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 2.755 | -3.492 | 0.351 | -0.653 | 0.536 | 0.042 | 0.255 | 0.129 | -0.032 | 1.153 | 22.728 | -17.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -2.645 | -3.147 | -0.189 | -0.896 | 0.156 | 0.042 | 0.097 | 0.129 | -0.05 | 0.267 | 19.276 | -15.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 1.48 | 0 | 0.535 | 0.018 | 0.886 | 3.452 | -1.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 5.656 | 0.095 | 0.594 | 0.028 | 0.376 | -1.173 | 0.046 | -0.256 | 0.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.256 | -0.44 | -0.055 | 0.215 | 0.004 | -0.306 | 0.112 | 0.256 | -0.197 | 8.125 | -10.751 | 0.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 23.535 | 21.946 | 9.562 | 3.986 | 0.252 | -1.887 | -6.453 | 0.927 | -3.051 | 26.545 | 7.438 | 5.774 | 17.847 | -5.179 | 1.948 | -0.816 | 4.393 | 4.668 | 1.017 | -13.705 | -8.976 | -1.113 | 0.926 | -2.89 | -4.966 | 0.178 | 0.005 |
Operating Cash Flow
| 6.139 | -2.341 | 0.413 | -4.775 | -6.841 | -6.987 | -10.737 | -9.035 | -6.426 | -7.929 | 3.258 | -8.224 | -16.156 | -28.73 | -13.901 | -3.521 | -3.941 | 15.024 | -7.33 | -9.331 | -6.84 | 0 | 0.366 | -2.827 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.285 | -0.094 | -0.125 | -0.183 | -0.237 | -0.046 | -0.076 | -0.032 | -0.043 | -0.216 | -0.709 | -15.417 | -6.227 | -7.633 | -2.558 | -7.3 | -1.679 | -0.572 | -0.555 | -2.427 | -0.974 | -0.11 | -0.02 | -0.044 | -0.007 | -0.011 | -0.105 |
Acquisitions Net
| 0.015 | 114.302 | 39.939 | 0.002 | 0 | 0.027 | -0.015 | 0.289 | 2.587 | 0 | 0 | 0 | 0 | -0.135 | -2 | 0 | -0.145 | -0.01 | 0 | -0 | -1.747 | -0.227 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -106.171 | -147.606 | -53.939 | -3.005 | 0 | -7.679 | -10.935 | -9.188 | -7.06 | 0 | -5.092 | 0 | 0 | -93.938 | -0.163 | 0 | -1.058 | 0.01 | 0 | 0 | 0 | 0 | -0.75 | -9.943 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 114 | 33.304 | 14 | 12.978 | 5.4 | 7.652 | 10.95 | 8.898 | 4.473 | 6.583 | 0 | 28.249 | 10.025 | 0.004 | 0.024 | 0.035 | 0.186 | 1.39 | 1.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.015 | -114.302 | -39.939 | 9.974 | 5.4 | 7.679 | 10.935 | 0.175 | 7.06 | -0.637 | -2.929 | 0.343 | 0.234 | 0.006 | 0.163 | 0.064 | 1.023 | 0.031 | -1.603 | -0.524 | 0 | 0.028 | 0 | -0 | 0 | 0.014 | 0.052 |
Investing Cash Flow
| 7.559 | -114.396 | -40.064 | 9.792 | 5.163 | 7.633 | 10.859 | 9.331 | 7.017 | 5.73 | -8.729 | 13.176 | 4.031 | -101.696 | -4.534 | -7.202 | -1.674 | 0.849 | -0.421 | -2.951 | -2.721 | -0.31 | -0.77 | -9.987 | -0.007 | 0.003 | -0.053 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 2.59 | 114.779 | 38.502 | 0 | 0.895 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0.005 | 106.347 | 1.502 | 1.241 | 50.377 | 1.118 | 7.524 | 0.182 | 0 | 0.25 | 0.127 | 36.673 | 0.024 | 0.125 | 3.493 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.737 | -0.141 | 0 | 0 | 0 | -1.08 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | -1.08 | 0 | 0 | 0 |
Other Financing Activities
| -0.25 | -0.229 | -0.305 | -0.199 | -0.257 | 0 | 0 | 0 | 0 | -0.003 | -0.005 | -0.005 | 0 | 0 | 0 | -0.098 | -0.024 | -0.023 | -0.03 | 0.02 | -0.019 | -0.059 | -0.044 | 1.08 | 0 | 0 | -0 |
Financing Cash Flow
| 2.34 | 114.55 | 38.197 | -0.199 | 0.638 | 0 | 0 | 0 | 0 | -0.003 | -0.005 | -0.005 | 0.005 | 106.347 | 1.502 | 1.143 | 50.354 | -5.632 | 9.231 | -0.38 | -0.019 | -0.059 | 0.083 | 35.533 | 0.009 | 0.095 | 3.434 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.008 | 0.01 | 0.088 | -0.029 | 0.002 | 0.006 | 0.004 | -0.001 | 0.002 | 0.012 | -0.065 | 0.092 | 0.332 | -1.182 | -0.941 | 2.715 | -1.891 | -2.659 | 0.145 | -0.223 | -0.245 | 0 | 0 | -0 | 0 | 0 | 0 |
Net Change In Cash
| 16.03 | -2.177 | -1.366 | 4.788 | -1.039 | 0.651 | 0.126 | 0.295 | 0.594 | -2.191 | -5.541 | 5.038 | -11.788 | -25.261 | -17.874 | -6.866 | 42.848 | 7.583 | 1.624 | -12.885 | -9.824 | -1.815 | -0.321 | 22.719 | 8.143 | -0.357 | 1.271 |
Cash At End Of Period
| 18.889 | 2.86 | 5.036 | 6.403 | 1.615 | 2.654 | 2.002 | 1.876 | 1.582 | 0.988 | 3.179 | 8.72 | 3.682 | 15.47 | 40.731 | 58.605 | 65.472 | 22.624 | 15.041 | 16.543 | 29.428 | 39.252 | 41.067 | 41.388 | 18.67 | 10.527 | 10.884 |