Silex Systems Limited
ASX:SLX.AX
3.47 (AUD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q2 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4.32 | 2.548 | 3.38 | 3.459 | 2.148 | 2.069 | 1.924 | 0.498 | 1.193 | 0.454 | 0.993 | 0.536 | 0.55 | 0.6 | 1.386 | 1.182 | 1.212 | 1.865 | 2.665 | 8.833 | 20.671 | 10.335 | 9.695 | 4.847 |
| Cost of Revenue
| 6.189 | 5.009 | 4.756 | 5.229 | 3.884 | 3.196 | 2.751 | 0.107 | 0.187 | 0.17 | 0.028 | 1.915 | 2 | 2.249 | 2.132 | 1.893 | 1.68 | 1.472 | 2.446 | 11.703 | 8.52 | 4.26 | 11.888 | 5.944 |
| Gross Profit
| -1.869 | -2.461 | -1.376 | -1.769 | -1.736 | -1.126 | -0.827 | 0.39 | 1.006 | 0.284 | 0.965 | -1.379 | -1.45 | -1.649 | -0.746 | -0.711 | -0.468 | 0.393 | 0.219 | -2.869 | 12.151 | 6.075 | -2.193 | -1.097 |
| Gross Profit Ratio
| -0.433 | -0.966 | -0.407 | -0.512 | -0.808 | -0.544 | -0.43 | 0.785 | 0.843 | 0.626 | 0.972 | -2.571 | -2.637 | -2.749 | -0.539 | -0.601 | -0.386 | 0.211 | 0.082 | -0.325 | 0.588 | 0.588 | -0.226 | -0.226 |
| Reseach & Development Expenses
| 2.792 | 0.942 | 1.057 | 1.726 | 0.76 | 0.479 | 0.451 | 0.143 | 0.151 | 0.141 | 0.19 | 0.067 | 3.149 | 3.033 | 6.792 | 3.183 | 5.123 | 0.016 | 0.115 | 1.584 | 15.593 | 7.796 | 0.996 | 0.498 |
| General & Administrative Expenses
| 0 | 0.434 | 0.389 | 0.681 | 0.302 | 0.365 | 0.373 | 0.349 | 0.323 | 0.515 | 0.412 | 0.332 | 1.198 | 0.95 | 0.733 | 0.423 | 0.727 | 0.323 | 0.526 | 0.927 | 1.482 | 0.741 | 1.387 | 0.693 |
| Selling & Marketing Expenses
| 0 | 0.099 | 0.045 | 3.895 | 3.472 | 2.899 | 0.197 | 3.64 | 3.456 | 5.006 | 0.168 | 0.226 | 0.209 | 0.21 | 0.195 | 0.201 | 0.211 | 0.223 | 0.247 | 0.939 | 0.19 | 0.19 | 0.482 | 0.482 |
| SG&A
| 0.751 | 0.533 | 0.434 | 4.575 | 3.775 | 3.263 | 0.57 | 3.989 | 3.78 | 5.521 | 4.514 | 0.559 | 1.407 | 1.16 | 0.927 | 0.624 | 0.938 | 0.546 | 0.773 | 1.866 | 1.863 | 0.931 | 2.35 | 1.175 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 3.543 | 1.475 | 1.491 | 6.301 | 4.534 | 3.742 | 1.021 | 4.132 | 3.931 | 5.662 | 4.704 | 0.824 | 1.894 | 4.345 | 4.836 | 3.965 | 3.826 | 0.8 | 1.126 | 5.31 | 2.579 | 1.289 | 5.186 | 2.593 |
| Operating Income
| -5.413 | -3.936 | -2.868 | -3.039 | -2.6 | -1.901 | -1.848 | -4.239 | -4.118 | -5.832 | -4.732 | -2.203 | -6.145 | -5.898 | -5.43 | -4.673 | -4.169 | -0.397 | -0.907 | -8.18 | 8.484 | 4.242 | -7.278 | -3.639 |
| Operating Income Ratio
| -1.253 | -1.545 | -0.848 | -0.879 | -1.211 | -0.919 | -0.96 | -8.521 | -3.453 | -12.842 | -4.766 | -4.108 | -11.174 | -9.833 | -3.918 | -3.953 | -3.44 | -0.213 | -0.34 | -0.926 | 0.41 | 0.41 | -0.751 | -0.751 |
| Total Other Income Expenses Net
| 4.613 | 2.422 | 2.116 | 0.238 | 0.813 | 0.663 | 0.204 | -0.007 | 1.485 | 0.66 | 1.385 | 0.397 | 7.026 | 0.437 | -0.152 | -0.003 | -0.125 | -0.01 | -0.045 | -0 | 1.101 | 0.551 | -0.117 | -0.058 |
| Income Before Tax
| -0.8 | -1.514 | -0.752 | -2.801 | -1.787 | -1.238 | -1.644 | -4.246 | -2.633 | -5.172 | -3.347 | -1.806 | 0.881 | -5.46 | -5.582 | -4.676 | -4.294 | -0.407 | -0.952 | -8.18 | 9.585 | 4.793 | -7.394 | -3.697 |
| Income Before Tax Ratio
| -0.185 | -0.594 | -0.222 | -0.81 | -0.832 | -0.598 | -0.854 | -8.534 | -2.207 | -11.389 | -3.371 | -3.368 | 1.602 | -9.104 | -4.028 | -3.955 | -3.543 | -0.218 | -0.357 | -0.926 | 0.464 | 0.464 | -0.763 | -0.763 |
| Income Tax Expense
| -1.862 | -0.942 | -0.973 | -1.366 | -0.825 | -0.687 | -0.655 | -0.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | -0.045 | -0.05 | -0.05 | -0.019 | -0.019 |
| Net Income
| -12.573 | -10.161 | -8.617 | -8.745 | -5.001 | -4.464 | -3.114 | -3.813 | -2.633 | -5.172 | -3.347 | -1.806 | 0.881 | -5.46 | -5.582 | -4.676 | -4.294 | -0.407 | -0.925 | -8.135 | 9.685 | 4.843 | -7.357 | -3.678 |
| Net Income Ratio
| -2.91 | -3.987 | -2.55 | -2.528 | -2.328 | -2.157 | -1.618 | -7.665 | -2.207 | -11.389 | -3.371 | -3.368 | 1.602 | -9.104 | -4.028 | -3.955 | -3.543 | -0.218 | -0.347 | -0.921 | 0.469 | 0.469 | -0.759 | -0.759 |
| EPS
| -0.053 | -0.043 | -0.038 | -0.043 | -0.024 | -0.024 | -0.018 | -0.022 | -0.015 | -0.03 | -0.02 | -0.011 | 0.005 | -0.032 | -0.033 | -0.028 | -0.025 | -0.002 | -0.005 | -0.048 | 0.057 | 0.028 | -0.043 | -0.022 |
| EPS Diluted
| -0.053 | -0.043 | -0.038 | -0.043 | -0.024 | -0.024 | -0.018 | -0.022 | -0.015 | -0.03 | -0.02 | -0.011 | 0.005 | -0.032 | -0.033 | -0.028 | -0.025 | -0.002 | -0.005 | -0.048 | 0.057 | 0.028 | -0.043 | -0.022 |
| EBITDA
| -5.183 | -3.737 | -2.683 | -2.842 | -2.386 | -1.673 | -1.643 | -4.132 | -3.931 | -5.662 | -4.704 | -2.178 | -6.124 | -5.878 | -5.415 | -4.66 | -4.16 | -0.38 | -0.873 | -5.937 | 10.483 | 5.241 | -5.655 | -2.827 |
| EBITDA Ratio
| -1.2 | -1.466 | -0.794 | -0.822 | -1.111 | -0.809 | -0.854 | -8.306 | -3.296 | -12.467 | -4.738 | -4.062 | -11.136 | -9.8 | -3.907 | -3.942 | -3.432 | -0.204 | -0.328 | -0.672 | 0.507 | 0.507 | -0.583 | -0.583 |